Civic Intelligence

Snowmobile Trails of Monroe County

990EZ • Fiscal year 2016 • EIN 39-1368226

Sep 01, 2015 to Aug 31, 2016 • Filed on Apr 05, 2017

2742 Cty SSparta, WI 54656

(608) 374-4466

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.35x

Higher debt load relative to assets than 88% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

94th percentile

0.97x

Higher debt load relative to revenue than 94% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Net Margin

92nd percentile

40%

Higher net margin than 92% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Asset Growth

93rd percentile

62%

Faster asset growth than 93% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

87th percentile

35%

Faster revenue growth than 87% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$431,260

Up $164,584 (+62%) from 2015

Net Assets

Up

$282,005

Up $61,146 (+28%) from 2015

Liabilities

Up

$149,255

Up $103,438 (+226%) from 2015

Revenue

Up

$154,591

Up $39,945 (+35%) from 2015

Expenses

Down

$93,445

Down $12,619 (-12%) from 2015

Net Income

Up

$61,146

Up $52,564 (+612%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2013: $271,235Liabilities 2013: $80,982Net Assets 2013: $190,2532013Assets 2014: $280,100Liabilities 2014: $71,047Net Assets 2014: $209,0532014Assets 2015: $266,676Liabilities 2015: $45,817Net Assets 2015: $220,8592015Assets 2016: $431,260Liabilities 2016: $149,255Net Assets 2016: $282,0052016Assets 2017: $417,053Liabilities 2017: $106,163Net Assets 2017: $310,8902017Assets 2018: $610,841Liabilities 2018: $268,148Net Assets 2018: $342,6932018Assets 2019: $454,510Liabilities 2019: $206,239Net Assets 2019: $248,2712019Assets 2020: $393,059Liabilities 2020: $198,439Net Assets 2020: $194,6202020Assets 2021: $279,914Liabilities 2021: $140,104Net Assets 2021: $139,8102021Assets 2022: $286,079Liabilities 2022: $178,586Net Assets 2022: $107,4932022Assets 2023: $359,108Liabilities 2023: $239,255Net Assets 2023: $119,8532023Assets 2024: $388,851Liabilities 2024: $264,467Net Assets 2024: $124,3842024

Highlighted filing

2016

Assets$431,260
Liabilities$149,255
Net Assets$282,005

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $138,860Expenses 2013: $126,977Net Income 2013: $11,8832013Revenue 2014: $152,767Expenses 2014: $133,967Net Income 2014: $18,8002014Revenue 2015: $114,646Expenses 2015: $106,064Net Income 2015: $8,5822015Revenue 2016: $154,591Expenses 2016: $93,445Net Income 2016: $61,1462016Revenue 2017: $127,125Expenses 2017: $102,701Net Income 2017: $24,4242017Revenue 2018: $152,315Expenses 2018: $120,512Net Income 2018: $31,8032018Revenue 2019: $60,069Expenses 2019: $154,491Net Income 2019: -$94,4222019Revenue 2020: $220,701Expenses 2020: $196,267Net Income 2020: $24,4342020Revenue 2021: $174,591Expenses 2021: $229,401Net Income 2021: -$54,8102021Revenue 2022: $145,727Expenses 2022: $178,044Net Income 2022: -$32,3172022Revenue 2023: $263,006Expenses 2023: $250,646Net Income 2023: $12,3602023Revenue 2024: $162,202Expenses 2024: $157,671Net Income 2024: $4,5312024

Highlighted filing

2016

Revenue$154,591
Expenses$93,445
Net Income$61,146
Jump To
Filing Snapshot
Filing Period
Sep 1, 2015 to Aug 31, 2016
Signed
Apr 5, 2017
Return Version
2015v3.0
Gross Receipts
$199,054
Mission and Program Overview

Mission

Educational and recreational.

Program Services

DescriptionGrantsExpenses
MAINTAIN SNOWMOBILE TRAILS.-$93,445
PROVIDE SNOWMOBILE TRAILS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TOM POPPPresident-$0--
DOUG BIRKHOLZVice Preside-$0--
TOM WOODWORTHSec/Treasure-$0--
Filing and Contact Details

Filer

Filer Name
Snowmobile Trails of Monroe County
EIN
39-1368226
Phone
6083744466
Address
2742 CTY S, SPARTA, WI 54656

Signing Officer

Name
Tom Woodworth
Title
Sec/treasurer
Phone
6083744466
Signed
2017-04-05
Discuss with paid preparer
Yes

Preparer

Firm
Badgerland Financial
Address
1430 NORTH RIDGE DRIVE, PRAIRIE DU SAC, WI 53578-1092
Preparer
David Wolfmeyer CPA
Phone
6083706745
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Cranfest festival 20,100 equipment rental 13,335 donations 6,256 miscellaneous income 324 patronage dividends 244 total 40,259

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 333 office 120 conferences/meetings 2,456 interest 2,269 insurance 9,673 donations 8,364 dues & subscriptions 10 equipment-fuel 4,483 equipment-repairs 18,387 licenses & permits 25 building-utilities 4,097 building-repairs 1,000 building-property taxes 2,506 miscellaneous 2,352 rent 300 supplies 2,059 scholarships 2,500 trail 12,758 total 73,692

Form 990-ez, Part II, Line 24

Land, buildings and equipment 490,451 654,651 less accumulated depreciation 280,008 321,197 total 210,443 333,454

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 45,817 148,753 payroll tax withholdings 0 502

Form 990-ez, Part III, Line 31

Maintain snowmobile trails.

Raw XML Appendix112 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0THOMAS WOODWORTH
IRS990EZ/BooksInCareOfDetail/PhoneNum06083744466
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02742 CTY S
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SPARTA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054656
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056233
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt097806
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt061146
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01523
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0266676
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0431260
IRS990EZ/GamingGrossIncomeAmt08686
IRS990EZ/GrossReceiptsAmt0199054
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0250
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0220859
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0282005
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0220859
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0282005
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TOM POPP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DOUG BIRKHOLZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TOM WOODWORTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SEC/TREASURE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0210443
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0333454
IRS990EZ/OtherExpensesTotalAmt073692
IRS990EZ/OtherRevenueTotalAmt040259
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATIONAL AND RECREATIONAL.
IRS990EZ/PrintingPublicationsPostageAmt0437
IRS990EZ/ProgramServiceRevenueAmt0149859
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE SNOWMOBILE TRAILS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MAINTAIN SNOWMOBILE TRAILS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt093445
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017793
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt044463
IRS990EZ/SpecialEventsNetIncomeLossAmt0-35777
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt045817
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0149255
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt093445
IRS990EZ/TotalProgramServiceExpensesAmt093445
IRS990EZ/TotalRevenueAmt0154591
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CRANFEST FESTIVAL 20,100 EQUIPMENT RENTAL 13,335 DONATIONS 6,256 MISCELLANEOUS INCOME 324 PATRONAGE DIVIDENDS 244 TOTAL 40,259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 333 OFFICE 120 CONFERENCES/MEETINGS 2,456 INTEREST 2,269 INSURANCE 9,673 DONATIONS 8,364 DUES & SUBSCRIPTIONS 10 EQUIPMENT-FUEL 4,483 EQUIPMENT-REPAIRS 18,387 LICENSES & PERMITS 25 BUILDING-UTILITIES 4,097 BUILDING-REPAIRS 1,000 BUILDING-PROPERTY TAXES 2,506 MISCELLANEOUS 2,352 RENT 300 SUPPLIES 2,059 SCHOLARSHIPS 2,500 TRAIL 12,758 TOTAL 73,692
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LAND, BUILDINGS AND EQUIPMENT 490,451 654,651 LESS ACCUMULATED DEPRECIATION 280,008 321,197 TOTAL 210,443 333,454
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UNSECURED NOTES AND LOANS PAYABLE 45,817 148,753 PAYROLL TAX WITHHOLDINGS 0 502
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MAINTAIN SNOWMOBILE TRAILS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TOM WOODWORTH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SEC/TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06083744466
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-04-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SNOWMOBILE TRAILS OF MONROE COUNTY
ReturnHeader/Filer/BusinessNameControlTxt0SNOW
ReturnHeader/Filer/EIN0391368226
ReturnHeader/Filer/PhoneNum06083744466
ReturnHeader/Filer/USAddress/AddressLine1Txt02742 CTY S
ReturnHeader/Filer/USAddress/CityNm0SPARTA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054656
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390808592
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BADGERLAND FINANCIAL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01430 NORTH RIDGE DRIVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PRAIRIE DU SAC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0535781092
ReturnHeader/PreparerPersonGrp/PhoneNum06083706745
ReturnHeader/PreparerPersonGrp/PreparationDt02017-06-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DAVID WOLFMEYER CPA
ReturnHeader/ReturnTs02017-06-29T14:14:46-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-09-01
ReturnHeader/TaxPeriodEndDt02016-08-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.89$2.64$1.24$1.62$1.58$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.59$2.39$1.20$2.63$2.51$0.12
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.86$1.79$1.07$1.46$1.78$0.32
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.80$1.40$1.40$1.75$2.29$0.55
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.93$1.98$1.95$2.21$1.96$0.24
2019Detailed filing. Detailed filing data is available for this year.$4.55$2.06$2.48$0.60$1.54$0.94
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.11$2.68$3.43$1.52$1.21$0.32
2017Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$4.17$1.06$3.11$1.27$1.03$0.24
2016Detailed filing. Detailed filing data is available for this year.$4.31$1.49$2.82$1.55$0.93$0.61
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.67$0.46$2.21$1.15$1.06$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.80$0.71$2.09$1.53$1.34$0.19
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.71$0.81$1.90$1.39$1.27$0.12
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)4 • <$500k nonprofits