Civic Intelligence

Mueller Manor Inc

990 • Fiscal year 2018 • EIN 39-1287522

Jul 01, 2017 to Jun 30, 2018 • Filed on Apr 29, 2019

Organization ProfileN/A
4801 Tradewinds ParkwayMadison, WI 53718

(608) 308-4204

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

3.70x

Higher debt load relative to assets than 99% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

98th percentile

3.10x

Higher debt load relative to revenue than 98% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

46th percentile

1.5%

Higher net margin than 46% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

35th percentile

-4.2%

Faster asset growth than 35% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

57th percentile

3.0%

Faster revenue growth than 57% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets99th percentile

Assets

Down

$269,357

Down $11,729 (-4.2%) from 2017

Net Assets

Up

-$728,610

Up $4,850 (+0.7%) from 2017

Liabilities

Down

$997,967

Down $16,579 (-1.6%) from 2017

Revenue And Expenses
Liabilities / Revenue98th percentileNet Margin46th percentile

Revenue

Up

$321,659

Up $9,458 (+3.0%) from 2017

Expenses

Up

$316,809

Up $18,875 (+6.3%) from 2017

Net Income

Down

$4,850

Down $9,417 (-66%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth35th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500K-$1.0MAssets 2011: $428,975Liabilities 2011: $1,199,813Net Assets 2011: -$770,8382011Assets 2012: $401,031Liabilities 2012: $1,199,854Net Assets 2012: -$798,8232012Assets 2013: $378,697Liabilities 2013: $1,132,058Net Assets 2013: -$753,3612013Assets 2014: $373,041Liabilities 2014: $1,131,329Net Assets 2014: -$758,2882014Assets 2015: $358,037Liabilities 2015: $1,097,175Net Assets 2015: -$739,1382015Assets 2016: $350,564Liabilities 2016: $1,098,291Net Assets 2016: -$747,7272016Assets 2017: $281,086Liabilities 2017: $1,014,546Net Assets 2017: -$733,4602017Assets 2018: $269,357Liabilities 2018: $997,967Net Assets 2018: -$728,6102018Assets 2019: $250,913Liabilities 2019: $993,835Net Assets 2019: -$742,9222019Assets 2020: $231,719Liabilities 2020: $949,675Net Assets 2020: -$717,9562020Assets 2021: $282,273Liabilities 2021: $923,101Net Assets 2021: -$640,8282021Assets 2022: $286,526Liabilities 2022: $925,531Net Assets 2022: -$639,0052022Assets 2023: $256,291Liabilities 2023: $874,083Net Assets 2023: -$617,7922023Assets 2024: $266,116Liabilities 2024: $830,523Net Assets 2024: -$564,4072024

Highlighted filing

2018

Assets$269,357
Liabilities$997,967
Net Assets-$728,610
Open 2018 Filing

Operations Trend

Revenue Growth57th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KExpenses 2011: $261,7722011Expenses 2012: $265,2582012Revenue 2013: $309,276Expenses 2013: $263,814Net Income 2013: $45,4622013Revenue 2014: $296,329Expenses 2014: $301,256Net Income 2014: -$4,9272014Revenue 2015: $274,894Expenses 2015: $255,744Net Income 2015: $19,1502015Revenue 2016: $288,047Expenses 2016: $274,636Net Income 2016: $13,4112016Revenue 2017: $312,201Expenses 2017: $297,934Net Income 2017: $14,2672017Revenue 2018: $321,659Expenses 2018: $316,809Net Income 2018: $4,8502018Revenue 2019: $335,073Expenses 2019: $349,385Net Income 2019: -$14,3122019Revenue 2020: $325,701Expenses 2020: $300,735Net Income 2020: $24,9662020Revenue 2021: $341,260Expenses 2021: $264,132Net Income 2021: $77,1282021Revenue 2022: $344,505Expenses 2022: $342,682Net Income 2022: $1,8232022Revenue 2023: $360,203Expenses 2023: $338,990Net Income 2023: $21,2132023Revenue 2024: $383,942Expenses 2024: $330,557Net Income 2024: $53,3852024

Highlighted filing

2018

Revenue$321,659
Expenses$316,809
Net Income$4,850
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Apr 29, 2019
Return Version
2017v2.3
Gross Receipts
$321,659
Mission and Program Overview

Mission

Provide the elderly and handicapped with housing and services specially designed to meet their needs and promote health, security, and happiness in longer living.

Provide the elderly and handicapped with housing and services specially designed to meet their needs and promote health, security and happiness in longer living

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$201,844$172,521▼ $29,323
Savings and Temporary Cash Investments$20,856$18,073▼ $2,783
Prepaid Expenses and Deferred Charges$5,186$4,892▼ $294
Accounts Receivable$5,889$4,767▼ $1,122
Total Assets$281,086$269,357▼ $11,729
Other Assets Total$47,311$69,104▲ $21,793
Liabilities
Mortgage Notes Payable Secured by Investment Property$994,236$969,360▼ $24,876
Other Liabilities$12,038$14,270▲ $2,232
Accounts Payable and Accrued Expenses$5,380$11,118▲ $5,738
Deferred Revenue$2,892$3,219▲ $327
Total Liabilities$1,014,546$997,967▼ $16,579
Net Assets / Fund Balance
Unrestricted Net Assets$-733,460$-728,610▲ $4,850
Total Net Assets Fund Balance$-733,460$-728,610▲ $4,850
Total Liabilities and Net Assets / Fund Balance$281,086$269,357▼ $11,729

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$118,539$793,347$911,886
Equipment$25,899$496,234$522,133
Leasehold Improvements$649$45,901$46,550
Land$27,434-$27,434
Other Land Buildings$0$11,283$11,283
Other Assets Org$23,533--
Compensation and Service Providers
Top Officer Pay86th percentile

Board Members and Trustees

NameTitle
William WebsterPresident
Don KarmenBoard Member
Father Tom ReyenbeauBoard Member
Gerald SchmidtBoard Member
Leroy StaffBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$321,624
Investment Income
$35
Other Revenue
$0
Change in Net Assets
$4,850

Audited Revenue Reconciliation

Revenue per Audited Statements
$321,659
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$321,659
Total Revenue per Form 990
$321,659
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$257,908
Salaries, Compensation, and Employee Benefits$58,901
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$70,915--$70,915
Other Salaries and Wages$25,540$33,361-$58,901
Interest$36,108--$36,108
Depreciation Depletion$30,987--$30,987
Fees for Services Management-$29,459-$29,459
Insurance$21,439--$21,439
Fees for Services Accounting-$21,240-$21,240
Other Expenses$14,367--$14,367
Fees for Services Other$10,852--$10,852
Advertising-$10,290-$10,290
All Other Expenses-$9,787-$9,787
Office Expenses-$2,464-$2,464
Total Functional Expenses$210,208$106,601$0$316,809

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$316,809
Total Expenses per Audited Statements$316,809
Total Expenses per Form 990$316,809
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Tenant Security Deposits$14,270
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

“The organization has delegated management duties to wisconsin management company, inc.”

Form 990, Part VI, Section B, Line 11B

“Form 990 will be reviewed by the managing agent prior to filing”

Form 990, Part VI, Section C, Line 19

“Governing documents are made available upon request”

Filing and Contact Details

Filer

Filer Name
Mueller Manor Inc
EIN
39-1287522
Phone
6083084204
Address
4801 TRADEWINDS PARKWAY, MADISON, WI 53718

Signing Officer

Name
William Webster
Title
President
Phone
9203474111
Signed
2019-04-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
William Webster
Formed
1977
Legal Domicile
Wi
Voting Board Members
5
Independent Board Members
5
Employees
0
Volunteers
5

Preparer

Firm
Wipfli Llp
Address
PO BOX 12237, GREEN BAY, WI 54307-2237
Preparer
Terri Rexrode CPA Mst
Phone
9206620016
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

“This process has not changed from the prior year.”

Financial Statement Notes

PART X, LINE 2:

“The project is required to assess whether it is more likely than not that a tax position will be sustained upon examination on the technical merits of the position assuming the taxing authority has full knowledge of all information. If the tax position does not meet the more likely than not recognition threshold, the benefit of that position is not recognized in the financial statements. The project has determined there is no amount to record as assets or liabilities related to uncertain tax positions.”

Raw XML Appendix355 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05380
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt011118
IRS990/AccountsReceivableGrp/BOYAmt05889
IRS990/AccountsReceivableGrp/EOYAmt04767
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVIDE THE ELDERLY AND HANDICAPPED WITH HOUSING AND SERVICES SPECIALLY DESIGNED TO MEET THEIR NEEDS AND PROMOTE HEALTH, SECURITY AND HAPPINESS IN LONGER LIVING
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/ManagementAndGeneralAmt010290
IRS990/AdvertisingGrp/TotalAmt010290
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt09787
IRS990/AllOtherExpensesGrp/TotalAmt09787
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WISCONSIN MANAGEMENT COMPANY INC
IRS990/BooksInCareOfDetail/PhoneNum06082582080
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04801 TRADEWINDS PKWY
IRS990/BooksInCareOfDetail/USAddress/CityNm0MADISON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd053718
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt035
IRS990/CYOtherExpensesAmt0257908
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0321624
IRS990/CYRevenuesLessExpensesAmt04850
IRS990/CYSalariesCompEmpBnftPaidAmt058901
IRS990/CYTotalExpensesAmt0316809
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0321659
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt02892
IRS990/DeferredRevenueGrp/EOYAmt03219
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ProgramServicesAmt030987
IRS990/DepreciationDepletionGrp/TotalAmt030987
IRS990/Desc0MUELLER MANOR, INC. (THE "PROJECT") IS ORGANIZED AS A NONPROFIT ORGANIZATION FORMED TO OPERATE A FIFTY-UNIT APARTMENT COMPLEX, UNDER AUTHORITY OF THE NATIONAL HOUSING ACT. THE PURPOSE OF THE PROJECT IS TO PROVIDE ELDERLY AND HANDICAPPED PERSONS WITH HOUSING SERVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS IN LONGER LIVING. THE PROJECT IS REGULATED BY THE DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT (HUD) AS TO RENT CHARGES AND OPERATING METHODS.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0210208
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt021240
IRS990/FeesForServicesAccountingGrp/TotalAmt021240
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt029459
IRS990/FeesForServicesManagementGrp/TotalAmt029459
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt010852
IRS990/FeesForServicesOtherGrp/TotalAmt010852
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0WILLIAM WEBSTER
IRS990/Form990PartVIISectionAGrp/PersonNm1LEROY STAFF
IRS990/Form990PartVIISectionAGrp/PersonNm2DON KARMEN
IRS990/Form990PartVIISectionAGrp/PersonNm3FATHER TOM REYENBEAU
IRS990/Form990PartVIISectionAGrp/PersonNm4GERALD SCHMIDT
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01977
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0321659
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt021439
IRS990/InsuranceGrp/TotalAmt021439
IRS990/InterestGrp/ProgramServicesAmt036108
IRS990/InterestGrp/TotalAmt036108
IRS990/InvestmentIncomeGrp/ExclusionAmt035
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt035
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01346765
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0201844
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0172521
IRS990/LandBldgEquipCostOrOtherBssAmt01519286
IRS990/LegalDomicileStateCd0WI
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PROVIDE THE ELDERLY AND HANDICAPPED WITH HOUSING AND SERVICES SPECIALLY DESIGNED TO MEET THEIR NEEDS AND PROMOTE HEALTH, SECURITY AND HAPPINESS IN LONGER LIVING
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0994236
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0969360
IRS990/NetAssetsOrFundBalancesBOYAmt0-733460
IRS990/NetAssetsOrFundBalancesEOYAmt0-728610
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt070915
IRS990/OccupancyGrp/TotalAmt070915
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02464
IRS990/OfficeExpensesGrp/TotalAmt02464
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt047311
IRS990/OtherAssetsTotalGrp/EOYAmt069104
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/ProgramServicesAmt014367
IRS990/OtherExpensesGrp/TotalAmt014367
IRS990/OtherLiabilitiesGrp/BOYAmt012038
IRS990/OtherLiabilitiesGrp/EOYAmt014270
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt033361
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt025540
IRS990/OtherSalariesAndWagesGrp/TotalAmt058901
IRS990/PartialLiquidationInd00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05186
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt04892
IRS990/PrincipalOfficerNm0WILLIAM WEBSTER
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1531110
IRS990/ProgramServiceRevenueGrp/BusinessCd2531110
IRS990/ProgramServiceRevenueGrp/Desc0HUD PAYMENTS
IRS990/ProgramServiceRevenueGrp/Desc1TENANT RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/Desc2LAUNDRY
IRS990/ProgramServiceRevenueGrp/ExclusionAmt02784
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0180807
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1138033
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0180807
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1138033
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt22784
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt017
IRS990/PYOtherExpensesAmt0259814
IRS990/PYOtherRevenueAmt0330
IRS990/PYProgramServiceRevenueAmt0311854
IRS990/PYRevenuesLessExpensesAmt014267
IRS990/PYSalariesCompEmpBnftPaidAmt038120
IRS990/PYTotalExpensesAmt0297934
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0312201
IRS990/ReconcilationRevenueExpnssAmt04850
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0318840
IRS990/SavingsAndTempCashInvstGrp/BOYAmt020856
IRS990/SavingsAndTempCashInvstGrp/EOYAmt018073
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0118539
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0793347
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0911886
IRS990ScheduleD/EquipmentGrp/BookValueAmt025899
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0496234
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0522133
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0316809
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt027434
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt027434
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0649
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt045901
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt046550
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt045571
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt123533
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0REPLACEMENT RESERVE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1ESCROWS
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt011283
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt011283
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt014270
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0TENANT SECURITY DEPOSITS
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0321659
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE PROJECT IS REQUIRED TO ASSESS WHETHER IT IS MORE LIKELY THAN NOT THAT A TAX POSITION WILL BE SUSTAINED UPON EXAMINATION ON THE TECHNICAL MERITS OF THE POSITION ASSUMING THE TAXING AUTHORITY HAS FULL KNOWLEDGE OF ALL INFORMATION. IF THE TAX POSITION DOES NOT MEET THE MORE LIKELY THAN NOT RECOGNITION THRESHOLD, THE BENEFIT OF THAT POSITION IS NOT RECOGNIZED IN THE FINANCIAL STATEMENTS. THE PROJECT HAS DETERMINED THERE IS NO AMOUNT TO RECORD AS ASSETS OR LIABILITIES RELATED TO UNCERTAIN TAX POSITIONS.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0172521
IRS990ScheduleD/TotalBookValueOtherAssetsAmt069104
IRS990ScheduleD/TotalExpensesPerForm990Amt0316809
IRS990ScheduleD/TotalLiabilityAmt014270
IRS990ScheduleD/TotalRevenuePerForm990Amt0321659
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0321659
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0316809
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION HAS DELEGATED MANAGEMENT DUTIES TO WISCONSIN MANAGEMENT COMPANY, INC.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 WILL BE REVIEWED BY THE MANAGING AGENT PRIOR TO FILING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GOVERNING DOCUMENTS ARE MADE AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THIS PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART XII, LINE 2C:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0281086
IRS990/TotalAssetsEOYAmt0269357
IRS990/TotalAssetsGrp/BOYAmt0281086
IRS990/TotalAssetsGrp/EOYAmt0269357
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0106601
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0210208
IRS990/TotalFunctionalExpensesGrp/TotalAmt0316809
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01014546
IRS990/TotalLiabilitiesEOYAmt0997967
IRS990/TotalLiabilitiesGrp/BOYAmt01014546
IRS990/TotalLiabilitiesGrp/EOYAmt0997967
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-733460
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-728610
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0210208
IRS990/TotalProgramServiceRevenueAmt0321624
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt02819
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0318840
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0321659
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt05
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0281086
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0269357
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0-733460
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0-728610
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt04801 TRADEWINDS PARKWAY
IRS990/USAddress/CityNm0MADISON
IRS990/USAddress/StateAbbreviationCd0WI
IRS990/USAddress/ZIPCd053718
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd01
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM WEBSTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09203474111
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUELLER MANOR INC
ReturnHeader/Filer/BusinessNameControlTxt0MUEL
ReturnHeader/Filer/EIN0391287522
ReturnHeader/Filer/PhoneNum06083084204
ReturnHeader/Filer/USAddress/AddressLine1Txt04801 TRADEWINDS PARKWAY
ReturnHeader/Filer/USAddress/CityNm0MADISON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053718
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A43ECD1EE6AF4781A69F6BFA161A98BDE8FA2C07
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.87.127.216
ReturnHeader/FilingSecurityInformation/IPDt02019-04-29
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:05:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390758449
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WIPFLI LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 12237
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GREEN BAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0543072237
ReturnHeader/PreparerPersonGrp/PhoneNum09206620016
ReturnHeader/PreparerPersonGrp/PreparationDt02019-04-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TERRI REXRODE CPA MST
ReturnHeader/ReturnTs02019-05-10T07:41:26-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$269,357
Liabilities
$997,967
Net assets
-$728,610
Revenue
$321,659
Expenses
$316,809
Net income
$4,850
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.83$0.56$0.38$0.33$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.87$0.62$0.36$0.34$0.02
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.93$0.64$0.34$0.34$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.92$0.64$0.34$0.26$0.08
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.23$0.95$0.72$0.33$0.30$0.02
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.25$0.99$0.74$0.34$0.35$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.27$1.00$0.73$0.32$0.32$0.00
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$1.01$0.73$0.31$0.30$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$1.10$0.75$0.29$0.27$0.01
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.36$1.10$0.74$0.27$0.26$0.02
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$1.13$0.76$0.30$0.30$0.00
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$1.13$0.75$0.31$0.26$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.40$1.20$0.80$0.27
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.43$1.20$0.77$0.26
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)4 • <$500k nonprofits