Civic Intelligence

Olds Forge Flyers Inc

990EZ • Fiscal year 2021 • EIN 38-6089486

Jan 01, 2021 to Dec 31, 2021 • Filed on May 02, 2022

PO Box 80565Lansing, MI 48908

(517) 349-1674

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.20x

Higher debt load relative to assets than 81% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

93rd percentile

0.98x

Higher debt load relative to revenue than 93% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Net Margin

81st percentile

26%

Higher net margin than 81% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Top Officer Pay

93rd percentile

$777

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 1.2% of source-year revenue.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Asset Growth

63rd percentile

9.5%

Faster asset growth than 63% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

79th percentile

51%

Faster revenue growth than 79% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$321,381

Up $28,013 (+9.5%) from 2020

Net Assets

$256,004

No earlier filing loaded for comparison.

Liabilities

Up

$65,377

Up $3,515 (+5.7%) from 2020

Revenue

Up

$66,967

Up $22,661 (+51%) from 2020

Expenses

Up

$49,550

Up $5,819 (+13%) from 2020

Net Income

Up

$17,417

Up $16,842 (+2929%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $213,043Liabilities 2011: $48,7122011Assets 2012: $224,765Liabilities 2012: $51,5362012Assets 2013: $223,474Liabilities 2013: $51,0362013Assets 2014: $235,537Liabilities 2014: $39,5922014Assets 2015: $239,962Liabilities 2015: $36,3072015Assets 2016: $248,619Liabilities 2016: $43,2382016Assets 2017: $256,300Liabilities 2017: $45,7602017Assets 2018: $271,105Liabilities 2018: $51,5412018Assets 2020: $293,368Liabilities 2020: $61,8622020Assets 2021: $321,381Liabilities 2021: $65,377Net Assets 2021: $256,0042021Assets 2022: $340,988Liabilities 2022: $68,988Net Assets 2022: $272,0002022Assets 2023: $369,931Liabilities 2023: $75,518Net Assets 2023: $294,4132023Assets 2024: $391,334Liabilities 2024: $80,957Net Assets 2024: $310,3772024

Highlighted filing

2021

Assets$321,381
Liabilities$65,377
Net Assets$256,004

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $73,465Expenses 2011: $65,707Net Income 2011: $7,7582011Revenue 2012: $71,748Expenses 2012: $62,850Net Income 2012: $8,8982012Revenue 2013: $46,419Expenses 2013: $48,514Net Income 2013: -$2,0952013Revenue 2014: $49,256Expenses 2014: $49,510Net Income 2014: -$2542014Revenue 2015: $50,510Expenses 2015: $45,978Net Income 2015: $4,5322015Revenue 2016: $37,033Expenses 2016: $36,181Net Income 2016: $8522016Revenue 2017: $41,528Expenses 2017: $36,758Net Income 2017: $4,7702017Revenue 2018: $49,618Expenses 2018: $46,504Net Income 2018: $3,1142018Revenue 2020: $44,306Expenses 2020: $43,731Net Income 2020: $5752020Revenue 2021: $66,967Expenses 2021: $49,550Net Income 2021: $17,4172021Revenue 2022: $71,862Expenses 2022: $58,955Net Income 2022: $12,9072022Revenue 2023: $74,090Expenses 2023: $58,328Net Income 2023: $15,7622023Revenue 2024: $94,110Expenses 2024: $80,981Net Income 2024: $13,1292024

Highlighted filing

2021

Revenue$66,967
Expenses$49,550
Net Income$17,417
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 2, 2022
Return Version
2021v4.0
Gross Receipts
$66,967
Mission and Program Overview

Mission

Olds Forge Flyers provides members (33) with access to aircraft at a reasonable cost for the purposes of instruction, training, recreation and transportation with a special emphasis on encouraging safety.

Olds Forge Flyers provides members (32) with access to aircraft at a reasonable cost for the purposes of instruction, training, recreation and transportation with a special emphasis on encouraging safety.

Program Services

DescriptionGrantsExpenses
Olds Forge Flyers provides members (29) with access to aircraft at a reasonable cost for the purposes of instruction, training, recreation and transportation with a special emphasis on encouraging safety.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Richard BestVice PresidentPT$777-$777
Larry BortonPresidentPT$0--
Stephen HarshTreasurerPT$0--
Steve ColbySecretary-$0--
Chester DawsonDirector & Maintenance ChiefPT$0--
Steve BalbachMaintenance AssistantPT$0--
Mark CouckeDirector-$0--
Dave OxendaleDirector-$0--
John YurkonDirector-$0--
Frank EastmanDirector-$0--
Filing and Contact Details

Filer

Filer Name
Olds Forge Flyers Inc
EIN
38-6089486
Phone
5173491674
Address
PO Box 80565, Lansing, MI 48908

Signing Officer

Name
Stephen Harsh
Title
Treasurer
Phone
5173491674
Signed
2022-05-02
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

Description;Amount^Aircraft Income;34503|Misc;89^Total;34592^

Form 990-EZ, Part I, Line 16

Information Technology = $456, Charts & GPS Fees = $726 , Training Materials = $ 0, Insurance = $9,596, Licenses & Permits = $0, Aircraft Fuel = $12.605, Aircraft Maintenance & Repairs = $6.214 Depletion = $8,463, Other Misc. = $2

Form 990-EZ, Part I, Line 20

Equity fees charged to new members of the club

Form 990-EZ, Part II, Line 24

Accounts Receivable = $2,528, PrePaid Expenses = $3,895, Value of 2 Aircraft (Cost less Depletion) = $195,263

Form 990-EZ, Part II, Line 26

Accounts Payable = $-528, Comp Time Payable = $40,166, Key Deposit = $870, Liability Waiver Fund = $10,682, Cash Reserves = $1,500, Equipment Improvement Fund = $12,687

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Stephen Harsh
IRS990EZ/BooksInCareOfDetail/PhoneNum05173491674
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 80565
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lansing
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048908
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0116377
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0119695
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt017417
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0293368
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0321381
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt066967
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0430
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt031945
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0231506
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0256004
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0231506
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0256004
IRS990EZ/OccupancyRentUtltsAndMaintAmt06100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1777
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Larry Borton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Richard Best
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Stephen Harsh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Steve Colby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Chester Dawson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Steve Balbach
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Mark Coucke
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Dave Oxendale
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8John Yurkon
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Frank Eastman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director & Maintenance Chief
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Maintenance Assistant
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0176991
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0201686
IRS990EZ/OtherChangesInNetAssetsAmt07081
IRS990EZ/OtherExpensesTotalAmt038062
IRS990EZ/OtherRevenueTotalAmt034592
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Olds Forge Flyers provides members (32) with access to aircraft at a reasonable cost for the purposes of instruction, training, recreation and transportation with a special emphasis on encouraging safety.
IRS990EZ/PrintingPublicationsPostageAmt0588
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Olds Forge Flyers provides members (29) with access to aircraft at a reasonable cost for the purposes of instruction, training, recreation and transportation with a special emphasis on encouraging safety.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt04800
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt061862
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt065377
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt049550
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt066967
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://oldsforgeflyers.com/
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Aircraft Income;34503|Misc;89^Total;34592^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology = $456, Charts & GPS Fees = $726 , Training Materials = $ 0, Insurance = $9,596, Licenses & Permits = $0, Aircraft Fuel = $12.605, Aircraft Maintenance & Repairs = $6.214 Depletion = $8,463, Other Misc. = $2
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Equity fees charged to new members of the club
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Accounts Receivable = $2,528, PrePaid Expenses = $3,895, Value of 2 Aircraft (Cost less Depletion) = $195,263
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Accounts Payable = $-528, Comp Time Payable = $40,166, Key Deposit = $870, Liability Waiver Fund = $10,682, Cash Reserves = $1,500, Equipment Improvement Fund = $12,687
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd01
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Stephen Harsh
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05173491674
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OLDS FORGE FLYERS INC
ReturnHeader/Filer/BusinessNameControlTxt0OLDS
ReturnHeader/Filer/EIN0386089486
ReturnHeader/Filer/PhoneNum05173491674
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 80565
ReturnHeader/Filer/USAddress/CityNm0Lansing
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd048908
ReturnHeader/ReturnTs02022-05-02T20:54:33-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.91$0.81$3.10$0.94$0.81$0.13
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.70$0.76$2.94$0.74$0.58$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.41$0.69$2.72$0.72$0.59$0.13
2021Detailed filing. Detailed filing data is available for this year.$3.21$0.65$2.56$0.67$0.50$0.17
2020Summary only. Only limited summary data is available for this year.$2.93$0.62$0.44$0.44$0.01
2018Summary only. Only limited summary data is available for this year.$2.71$0.52$0.50$0.47$0.03
2017Summary only. Only limited summary data is available for this year.$2.56$0.46$0.42$0.37$0.05
2016Summary only. Only limited summary data is available for this year.$2.49$0.43$0.37$0.36$0.01
2015Summary only. Only limited summary data is available for this year.$2.40$0.36$0.51$0.46$0.05
2014Summary only. Only limited summary data is available for this year.$2.36$0.40$0.49$0.50$0.00
2013Summary only. Only limited summary data is available for this year.$2.23$0.51$0.46$0.49$0.02
2012Summary only. Only limited summary data is available for this year.$2.25$0.52$0.72$0.63$0.09
2011Summary only. Only limited summary data is available for this year.$2.13$0.49$0.73$0.66$0.08
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • 501(c)7 • <$500k nonprofits