Civic Intelligence

Minnesota Firefighter Initiative

990 • Fiscal year 2024 • EIN 38-4049248

Jul 01, 2023 to Jun 30, 2024 • Filed on Jan 22, 2025

Organization ProfileWWW.MNFIREINITIATIVE.COM

View Organization Page

PO Box 124Isanti, MN 55040

(612) 805-7759

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.46x

Higher debt load relative to assets than 83% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

56th percentile

0.11x

Higher debt load relative to revenue than 56% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

32nd percentile

-2.8%

Higher net margin than 32% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

51st percentile

$63,000

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 1.7% of source-year revenue.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Asset Growth

11th percentile

-15%

Faster asset growth than 11% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

14th percentile

-21%

Faster revenue growth than 14% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Down

$850,264

Down $147,678 (-15%) from 2023

Net Assets

Down

$457,483

Down $103,067 (-18%) from 2023

Liabilities

Down

$392,781

Down $44,611 (-10%) from 2023

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin32nd percentile

Revenue

Down

$3,617,576

Down $935,838 (-21%) from 2023

Expenses

Down

$3,720,643

Down $344,517 (-8.5%) from 2023

Net Income

Down

-$103,067

Down $591,321 (-121%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth11th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2018: $35,748Liabilities 2018: $300Net Assets 2018: $35,4482018Assets 2019: $52,998Liabilities 2019: $0Net Assets 2019: $52,9982019Assets 2020: $64,053Liabilities 2020: $68Net Assets 2020: $63,9852020Assets 2021: $147,708Liabilities 2021: $36,871Net Assets 2021: $110,8372021Assets 2022: $1,151,150Liabilities 2022: $1,078,854Net Assets 2022: $72,2962022Assets 2023: $997,942Liabilities 2023: $437,392Net Assets 2023: $560,5502023Assets 2024: $850,264Liabilities 2024: $392,781Net Assets 2024: $457,4832024Assets 2025: $659,956Liabilities 2025: $157,422Net Assets 2025: $502,5342025

Highlighted filing

2024

Assets$850,264
Liabilities$392,781
Net Assets$457,483
Open 2024 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2018: $112,269Expenses 2018: $87,297Net Income 2018: $24,9722018Revenue 2019: $253,761Expenses 2019: $237,151Net Income 2019: $16,6102019Revenue 2020: $257,527Expenses 2020: $246,540Net Income 2020: $10,9872020Revenue 2021: $361,954Expenses 2021: $315,102Net Income 2021: $46,8522021Revenue 2022: $3,131,191Expenses 2022: $3,173,891Net Income 2022: -$42,7002022Revenue 2023: $4,553,414Expenses 2023: $4,065,160Net Income 2023: $488,2542023Revenue 2024: $3,617,576Expenses 2024: $3,720,643Net Income 2024: -$103,0672024Revenue 2025: $3,524,712Expenses 2025: $3,479,661Net Income 2025: $45,0512025

Highlighted filing

2024

Revenue$3,617,576
Expenses$3,720,643
Net Income-$103,067
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Jan 22, 2025
Return Version
2023v6.0
Gross Receipts
$3,717,786
Mission and Program Overview

Mission

The minnesota firefighter initiative (mnfire) is dedicated to providing minnesota's firefighters with the tools they need to prioritize and protect their health by focusing on the three health problems most commonly experienced by those in the fire service: cardiac, cancer and emotional wellness.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$457,667$586,426▲ $128,759
Cash and Non-Interest-Bearing Accounts$520,515$254,895▼ $265,620
Inventories for Sale or Use$9,815$7,328▼ $2,487
Prepaid Expenses and Deferred Charges$8,869$1,615▼ $7,254
Accounts Receivable$1,076$0▼ $1,076
Total Assets$997,942$850,264▼ $147,678
Liabilities
Other Liabilities$300,000$240,000▼ $60,000
Deferred Revenue$121,766$116,729▼ $5,037
Accounts Payable and Accrued Expenses$15,626$36,052▲ $20,426
Total Liabilities$437,392$392,781▼ $44,611
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$544,050$399,553▼ $144,497
Net Assets With Donor Restrictions$16,500$57,930▲ $41,430
Total Net Assets Fund Balance$560,550$457,483▼ $103,067
Total Liabilities and Net Assets / Fund Balance$997,942$850,264▼ $147,678
Compensation and Service Providers
Top Officer Pay51st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Wayne KewitchExecutive DirectorPT$63,000$63,000

Board Members and Trustees

NameTitle
George EsbensenPresident
Mike DobeshVice President
Amber LageDirector
Ed HoffmanDirector
Scott VadnaisDirector
Rebecca OttoDirector of Business Affairs
Ken BenceSecretary
John WolffTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$3,659,546
Program Service Revenue
$607
Investment Income
$4,262
Other Revenue
$-46,839
All Other Contributions
$104,805
Change in Net Assets
$-103,067

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,617,576
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$46,839
Total Revenue per Audited Statements
$3,664,415
Total Revenue per Form 990
$3,617,576
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,707,130
Salaries, Compensation, and Employee Benefits$13,513
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$382,492$14,462-$396,954
Advertising$142,647$81,337-$223,984
Fees for Services Management$57,435$5,565-$63,000
All Other Expenses$3,242$14,503-$17,745
Office Expenses$3,330$12,513-$15,843
Travel$3,292$12,171-$15,463
Other Expenses$21,883$13,564-$13,564
Current Officers, Directors, Trustees, and Key Employees-$11,538-$11,538
Interest-$9,413-$9,413
Insurance-$5,283-$5,283
Fees for Services Accounting-$2,900-$2,900
Conferences and Meetings-$2,000-$2,000
Payroll Taxes-$1,975-$1,975
Information Technology$1,804--$1,804
Total Functional Expenses$3,531,399$189,244$0$3,720,643

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$3,767,482
Expenses per Audited Statements$3,720,643
Total Expenses per Form 990$3,720,643
Expenses Not Reported on Form 990$46,839
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$100,210
Fundraising Gross Income$53,371
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Mn Fore$139,629$53,371$100,210$-46,839
Total Events$139,629$53,371$100,210$-46,839
Political and Lobbying Activity
Political campaign activity
Yes
Lobbying activity
Yes
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Line of Credit$240,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 8B

“NOT APPLICABLE”

Form 990, Part VI, Section B, Line 11B

“A copy of the 990 was provided to the organization's governing body before it was filed. The return was presented and reviewed at one of the monthly board meetings.”

Form 990, Part VI, Section B, Line 12C

“Any board meetings where contracts are considered, there is a call for any conflicts of interest.”

Form 990, Part VI, Section C, Line 19

“Governing documents, the conflict of interest policy, and the 990 report are provided upon request. Copies of the tax exempt 990 tax returns are also available on the website https://mnfireinitiative.com/about/.”

Filing and Contact Details

Filer

Filer Name
Minnesota Firefighter Initiative
EIN
38-4049248
Phone
6128057759
Address
PO BOX 124, ISANTI, MN 55040

Signing Officer

Name
George Esbensen
Title
President
Phone
6128057759
Signed
2025-01-22
Discuss with paid preparer
Yes

Organization Details

Principal Officer
George Esbensen
Formed
2017
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
7
Employees
0
Volunteers
42

Preparer

Firm
Ellingson & Ellingson Ltd
Address
5101 VERNON AVE S SUITE 501, EDINA, MN 55436
Preparer
Jane E Ehresmann
Phone
9529290315
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Consulting fees: program service expenses 190,492. Management and general expenses 14,462. Fundraising expenses 0. Total expenses 204,954. Peer support fees: program service expenses 192,000. Management and general expenses 0. Fundraising expenses 0. Total expenses 192,000.”

FORM 990, PART XII, LINE 2C:

“The organization has a committee that is responsible under its governing documents or through delegation by its governing body for (i) overseeing the compilation, review, or audit of the financial statements, and (ii) the selection of an independent accountant that compiled, reviewed, or audited the statements.”

Financial Statement Notes

PART X, LINE 2:

“Income taxes the organization is exempt from federal and state income taxes under section 501(c)(3) of the internal revenue code but is subject to income tax on net unrelated business income. The organization had no unrelated business income tax in the year ending 6/30/2024. The organization reviews income tax positions taken or expected to be taken in income tax returns to determine if there are any income tax uncertainties. This includes positions that the entity is exempt from income taxes or not subject to income taxes on unrelated business income. The organization recognizes tax benefits from uncertain tax positions only if it is more likely than not that the tax positions will be sustained on examination by taxing authorities, based on the technical merits of the positions. The organization has identified no significant income tax uncertainties. The organization files information returns as a tax-exempt organization. Should that status be challenged in the future, all years since inception could be subject to review by the irs.”

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“Fundraising revenue recorded net of expenses 46,839.”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Fundraising expense recorded in revenues as net 46,839.”

Raw XML AppendixShowing 400 of 473 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt015626
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt036052
IRS990/AccountsReceivableGrp/BOYAmt01076
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0THE MINNESOTA FIREFIGHTER INITIATIVE (MNFIRE) IS DEDICATED TO PROVIDING MINNESOTA'S FIREFIGHTERS WITH THE TOOLS THEY NEED TO PRIORITIZE AND PROTECT THEIR HEALTH BY FOCUSING ON THE THREE HEALTH PROBLEMS MOST COMMONLY EXPERIENCED BY THOSE IN THE FIRE SERVICE: CARDIAC, CANCER AND EMOTIONAL WELLNESS.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt081337
IRS990/AdvertisingGrp/ProgramServicesAmt0142647
IRS990/AdvertisingGrp/TotalAmt0223984
IRS990/AllOtherContributionsAmt0104805
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt014503
IRS990/AllOtherExpensesGrp/ProgramServicesAmt03242
IRS990/AllOtherExpensesGrp/TotalAmt017745
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JOHN WOLFF
IRS990/BooksInCareOfDetail/PhoneNum09529242595
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 124
IRS990/BooksInCareOfDetail/USAddress/CityNm0ISANTI
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055040
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0520515
IRS990/CashNonInterestBearingGrp/EOYAmt0254895
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt011538
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt011538
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt02000
IRS990/ConferencesMeetingsGrp/TotalAmt02000
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt086258
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt03659546
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04262
IRS990/CYOtherExpensesAmt03707130
IRS990/CYOtherRevenueAmt0-46839
IRS990/CYProgramServiceRevenueAmt0607
IRS990/CYRevenuesLessExpensesAmt0-103067
IRS990/CYSalariesCompEmpBnftPaidAmt013513
IRS990/CYTotalExpensesAmt03720643
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03617576
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0121766
IRS990/DeferredRevenueGrp/EOYAmt0116729
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc0AWARENESS EDUCATION CONTINUES TO BE THE MOST SIGNIFICANT AREA OF ACHIEVEMENT FOR MNFIRE. OUR GOAL IS TO EDUCATE ALL OF THE 21,500 FIREFIGHTERS IN MINNESOTA ABOUT THE DANGERS THEY FACE FROM CARDIAC, CANCER AND EMOTIONAL TRAUMA. WE STRIVE TO DELIVER ANNUAL MNFIRE AWARENESS TRAINING FOR EVERY MINNESOTA FIREFIGHTER. CHANGING THE CURRENT CULTURE IN THE MINNESOTA FIRE SERVICE IS INTEGRAL TO LONG-TERM REDUCTION OF THE INCIDENCES OF CANCER.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt016500
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt057930
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0408921
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02900
IRS990/FeesForServicesAccountingGrp/TotalAmt02900
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt05565
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt057435
IRS990/FeesForServicesManagementGrp/TotalAmt063000
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt014462
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0382492
IRS990/FeesForServicesOtherGrp/TotalAmt0396954
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form1098CFiledInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form8899Filedind00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt010.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt210.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt310.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt730.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0GEORGE ESBENSEN
IRS990/Form990PartVIISectionAGrp/PersonNm1MIKE DOBESH
IRS990/Form990PartVIISectionAGrp/PersonNm2JOHN WOLFF
IRS990/Form990PartVIISectionAGrp/PersonNm3KEN BENCE
IRS990/Form990PartVIISectionAGrp/PersonNm4ED HOFFMAN
IRS990/Form990PartVIISectionAGrp/PersonNm5AMBER LAGE
IRS990/Form990PartVIISectionAGrp/PersonNm6SCOTT VADNAIS
IRS990/Form990PartVIISectionAGrp/PersonNm7WAYNE KEWITCH
IRS990/Form990PartVIISectionAGrp/PersonNm8REBECCA OTTO
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt763000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR OF BUSINESS AFFAIRS
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02017
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt086258
IRS990/FundraisingDirectExpensesAmt0100210
IRS990/FundraisingGrossIncomeAmt053371
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt03468483
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt03717786
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt01804
IRS990/InformationTechnologyGrp/TotalAmt01804
IRS990/InsuranceGrp/ManagementAndGeneralAmt05283
IRS990/InsuranceGrp/TotalAmt05283
IRS990/InterestGrp/ManagementAndGeneralAmt09413
IRS990/InterestGrp/TotalAmt09413
IRS990/InventoriesForSaleOrUseGrp/BOYAmt09815
IRS990/InventoriesForSaleOrUseGrp/EOYAmt07328
IRS990/InvestmentIncomeGrp/ExclusionAmt04262
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04262
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt034
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE MINNESOTA FIREFIGHTER INITIATIVE (MNFIRE) IS DEDICATED TO PROVIDING MINNESOTA'S FIREFIGHTERS WITH THE TOOLS THEY NEED TO PRIORITIZE AND PROTECT THEIR HEALTH BY FOCUSING ON THE THREE HEALTH PROBLEMS MOST COMMONLY EXPERIENCED BY THOSE IN THE FIRE SERVICE: CARDIAC, CANCER AND EMOTIONAL WELLNESS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0560550
IRS990/NetAssetsOrFundBalancesEOYAmt0457483
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-46839
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-46839
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0544050
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0399553
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt012513
IRS990/OfficeExpensesGrp/ProgramServicesAmt03330
IRS990/OfficeExpensesGrp/TotalAmt015843
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0TPA EXPENSE
IRS990/OtherExpensesGrp/Desc1TRAINING
IRS990/OtherExpensesGrp/Desc2NETWORKING EVENTS
IRS990/OtherExpensesGrp/Desc3PERSONNEL
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02020
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt113564
IRS990/OtherExpensesGrp/ProgramServicesAmt02757775
IRS990/OtherExpensesGrp/ProgramServicesAmt1157499
IRS990/OtherExpensesGrp/ProgramServicesAmt221883
IRS990/OtherExpensesGrp/TotalAmt02757775
IRS990/OtherExpensesGrp/TotalAmt1159519
IRS990/OtherExpensesGrp/TotalAmt221883
IRS990/OtherExpensesGrp/TotalAmt313564
IRS990/OtherLiabilitiesGrp/BOYAmt0300000
IRS990/OtherLiabilitiesGrp/EOYAmt0240000
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01975
IRS990/PayrollTaxesGrp/TotalAmt01975
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0457667
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0586426
IRS990/PoliticalCampaignActyInd01
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt08869
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt01615
IRS990/PrincipalOfficerNm0GEORGE ESBENSEN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0455000
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0MERCHANDISE SALE
IRS990/ProgramServiceRevenueGrp/Desc1OTHER PROGRAM
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0474
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1133
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0474
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1133
IRS990/ProgSrvcAccomActy2Grp/Desc0THE ORGANIZATION PROVIDES THE MNFIRE ASSISTANCE PROGRAM, WHICH INCLUDES 5 SESSIONS WITH A MENTAL HEALTH CARE PROVIDER PER ISSUE PER YEAR FOR FIREFIGHTERS. WE ALSO HAVE A PEER SUPPORT PROGRAM FOR ALL FIREFIGHTERS TO ACCESS WHEN THEY NEED IT.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0862096
IRS990/ProgSrvcAccomActy3Grp/Desc0CRITICALL ILLNESS PROGRAM:THE ORGANIZATION PROVIDES A CRITICAL ILLNESS PROGRAM INSURANCE POLICY, WHICH ALL MINNESOTA FIREFIGHTERS ARE ENROLLED IN. IT COVERS DIAGNOSES OF CANCER, CARDIAC OR OTHER CRITICALL ILLNESSES, AND PROVIDES A LUMP-SUM CASH PAYMENT OF UP TO $20,000 TO ASSIST THEM WITH EXPENSE.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt02260382
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt04483221
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt07614
IRS990/PYOtherExpensesAmt04065160
IRS990/PYOtherRevenueAmt014963
IRS990/PYProgramServiceRevenueAmt047616
IRS990/PYRevenuesLessExpensesAmt0488254
IRS990/PYSalariesCompEmpBnftPaidAmt00
IRS990/PYTotalExpensesAmt04065160
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt04553414
IRS990/QuidProQuoContributionsInd01
IRS990/QuidProQuoContriDisclInd01
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-103067
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd00
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0607
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt03659546
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt04483221
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02994341
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0369321
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0254807
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt011761236
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt04262
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt07614
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0233
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0107
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0159
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt012375
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99690
IRS990ScheduleA/PublicSupportPY170Pct00.99060
IRS990ScheduleA/PublicSupportTotal170Amt011761236
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt03659546
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt04483221
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02994341
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0369321
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0254807
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt011761236
IRS990ScheduleA/TotalSupportAmt011797476
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt0-46839
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt014963
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt026481
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt029260
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt023865
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleC/DirectContactLegislatorsInd00
IRS990ScheduleC/GrantsOtherOrganizationsInd00
IRS990ScheduleC/MailingsMembersInd00
IRS990ScheduleC/MediaAdvertisementsInd00
IRS990ScheduleC/NotDescribedSection501c3Ind00
IRS990ScheduleC/OtherActivitiesInd00
IRS990ScheduleC/PaidStaffOrManagementInd00
IRS990ScheduleC/PublicationsOrBroadcastInd00
IRS990ScheduleC/RalliesDemonstrationsAmt037000
IRS990ScheduleC/RalliesDemonstrationsInd01
IRS990ScheduleC/SupplementalInformationDetail/ExplanationTxt0EFFORTS ON LOBBYING ARE FOCUSED ON EDUCATING LAWMAKERS ON THE ISSUES FACING FIREFIGHTERS IN MINNESOTA ON THE TOPICS OF: CANCER, CARDIAC, AND EMOTIONAL TRAUMA.
IRS990ScheduleC/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I-A, LINE 1:
IRS990ScheduleC/TotalLobbyingExpendituresAmt037000
IRS990ScheduleC/VolunteersInd01
IRS990ScheduleD/ExpensesNotReportedAmt046839
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt03720643
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherExpensesIncludedAmt046839
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0240000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0LINE OF CREDIT
IRS990ScheduleD/OtherRevenueAmt046839
IRS990ScheduleD/RevenueNotReportedAmt046839
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt03617576
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0INCOME TAXES THE ORGANIZATION IS EXEMPT FROM FEDERAL AND STATE INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE BUT IS SUBJECT TO INCOME TAX ON NET UNRELATED BUSINESS INCOME. THE ORGANIZATION HAD NO UNRELATED BUSINESS INCOME TAX IN THE YEAR ENDING 6/30/2024. THE ORGANIZATION REVIEWS INCOME TAX POSITIONS TAKEN OR EXPECTED TO BE TAKEN IN INCOME TAX RETURNS TO DETERMINE IF THERE ARE ANY INCOME TAX UNCERTAINTIES. THIS INCLUDES POSITIONS THAT THE ENTITY IS EXEMPT FROM INCOME TAXES OR NOT SUBJECT TO INCOME TAXES ON UNRELATED BUSINESS INCOME. THE ORGANIZATION RECOGNIZES TAX BENEFITS FROM UNCERTAIN TAX POSITIONS ONLY IF IT IS MORE LIKELY THAN NOT THAT THE TAX POSITIONS WILL BE SUSTAINED ON EXAMINATION BY TAXING AUTHORITIES, BASED ON THE TECHNICAL MERITS OF THE POSITIONS. THE ORGANIZATION HAS IDENTIFIED NO SIGNIFICANT INCOME TAX UNCERTAINTIES. THE ORGANIZATION FILES INFORMATION RETURNS AS A TAX-EXEMPT ORGANIZATION. SHOULD THAT STATUS BE CHALLENGED IN THE FUTURE, ALL YEARS SINCE INCEPTION COULD BE SUBJECT TO REVIEW BY THE IRS.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1FUNDRAISING REVENUE RECORDED NET OF EXPENSES 46,839.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2FUNDRAISING EXPENSE RECORDED IN REVENUES AS NET 46,839.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990ScheduleD/TotalExpensesPerForm990Amt03720643
IRS990ScheduleD/TotalLiabilityAmt0240000
IRS990ScheduleD/TotalRevenuePerForm990Amt03617576
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt03664415
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt03767482
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt086258
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt086258
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt0100210
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0MN FORE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0139629
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0139629
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt053371
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt053371
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-46839
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0100210
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0100210
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NOT APPLICABLE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A COPY OF THE 990 WAS PROVIDED TO THE ORGANIZATION'S GOVERNING BODY BEFORE IT WAS FILED. THE RETURN WAS PRESENTED AND REVIEWED AT ONE OF THE MONTHLY BOARD MEETINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ANY BOARD MEETINGS WHERE CONTRACTS ARE CONSIDERED, THERE IS A CALL FOR ANY CONFLICTS OF INTEREST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3GOVERNING DOCUMENTS, THE CONFLICT OF INTEREST POLICY, AND THE 990 REPORT ARE PROVIDED UPON REQUEST. COPIES OF THE TAX EXEMPT 990 TAX RETURNS ARE ALSO AVAILABLE ON THE WEBSITE HTTPS://MNFIREINITIATIVE.COM/ABOUT/.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CONSULTING FEES: PROGRAM SERVICE EXPENSES 190,492. MANAGEMENT AND GENERAL EXPENSES 14,462. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 204,954. PEER SUPPORT FEES: PROGRAM SERVICE EXPENSES 192,000. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 192,000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION HAS A COMMITTEE THAT IS RESPONSIBLE UNDER ITS GOVERNING DOCUMENTS OR THROUGH DELEGATION BY ITS GOVERNING BODY FOR (I) OVERSEEING THE COMPILATION, REVIEW, OR AUDIT OF THE FINANCIAL STATEMENTS, AND (II) THE SELECTION OF AN INDEPENDENT ACCOUNTANT THAT COMPILED, REVIEWED, OR AUDITED THE STATEMENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 8B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART IX, LINE 11G
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART XII, LINE 2C:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0997942

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$850,264
Liabilities
$392,781
Net assets
$457,483
Revenue
$3,617,576
Expenses
$3,720,643
Net income
-$103,067
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.66$0.16$0.50$3.52$3.48$0.05
2024Detailed filing. Detailed filing data is available for this year.$0.85$0.39$0.46$3.62$3.72$0.10
2023Detailed filing. Detailed filing data is available for this year.$1.00$0.44$0.56$4.55$4.07$0.49
2022Detailed filing. Detailed filing data is available for this year.$1.15$1.08$0.07$3.13$3.17$0.04
2021Detailed filing. Detailed filing data is available for this year.$0.15$0.04$0.11$0.36$0.32$0.05
2020Detailed filing. Detailed filing data is available for this year.$0.06$0.00$0.06$0.26$0.25$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.05$0.00$0.05$0.25$0.24$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.11$0.09$0.02