Civic Intelligence

World Changers Inc.

990EZ • Fiscal year 2016 • EIN 38-3880884

Jan 01, 2016 to Dec 31, 2016 • Filed on Sep 12, 2017

Organization ProfileN/A
9156 Dupont WaySacramento, CA 95826

(916) 622-4133

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

91st percentile

$45,392

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 66.4% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

85th percentile

51%

Faster asset growth than 85% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

38th percentile

-7.0%

Faster revenue growth than 38% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$21,404

Up $7,252 (+51%) from 2015

Net Assets

Up

$21,404

Up $7,252 (+51%) from 2015

Liabilities

Flat

$0

Flat from 2015

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin65th percentile

Revenue

Down

$68,324

Down $5,138 (-7.0%) from 2015

Expenses

Down

$61,072

Down $4,723 (-7.2%) from 2015

Net Income

Down

$7,252

Down $415 (-5.4%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth85th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2015: $14,152Liabilities 2015: $0Net Assets 2015: $14,1522015Assets 2016: $21,404Liabilities 2016: $0Net Assets 2016: $21,4042016Assets 2017: $13,922Liabilities 2017: $0Net Assets 2017: $13,9222017Assets 2018: $8,235Liabilities 2018: $02018Assets 2019: $7,844Liabilities 2019: $0Net Assets 2019: $7,8442019Assets 2020: $38,059Liabilities 2020: $8,750Net Assets 2020: $29,3092020Assets 2021: $39,211Liabilities 2021: $8,790Net Assets 2021: $30,4212021Assets 2022: $529,798Liabilities 2022: $8,790Net Assets 2022: $521,0082022Assets 2023: $490,549Liabilities 2023: $8,790Net Assets 2023: $481,7592023Assets 2024: $440,372Liabilities 2024: $9,173Net Assets 2024: $431,1992024

Highlighted filing

2016

Assets$21,404
Liabilities$0
Net Assets$21,404
Open 2016 Filing

Operations Trend

Revenue Growth38th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2015: $73,462Expenses 2015: $65,795Net Income 2015: $7,6672015Revenue 2016: $68,324Expenses 2016: $61,072Net Income 2016: $7,2522016Revenue 2017: $54,393Expenses 2017: $61,875Net Income 2017: -$7,4822017Revenue 2018: $56,371Expenses 2018: $62,058Net Income 2018: -$5,6872018Revenue 2019: $58,063Expenses 2019: $56,625Net Income 2019: $1,4382019Revenue 2020: $82,625Expenses 2020: $61,000Net Income 2020: $21,6252020Revenue 2021: $68,219Expenses 2021: $67,217Net Income 2021: $1,0022021Revenue 2022: $561,716Expenses 2022: $71,159Net Income 2022: $490,5572022Revenue 2023: $45,023Expenses 2023: $84,272Net Income 2023: -$39,2492023Revenue 2024: $42,238Expenses 2024: $92,798Net Income 2024: -$50,5602024

Highlighted filing

2016

Revenue$68,324
Expenses$61,072
Net Income$7,252
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Sep 12, 2017
Return Version
2016v3.0
Gross Receipts
$68,324
Mission and Program Overview

Mission

World Changers Inc. is a nonprofit corporation organized and operated exclusively for charitable purposes, specifically to mentor, counsel, disciple, develop, and equip Christians to become mature in all areas of their faith so they can impact the world.

Program Services

DescriptionGrantsExpenses
World Changers, Inc. biggest purpose is to train, develop, and equip Christians to become mature spiritually mentally, physically, relationally, and professionally as the Bible instructs.$42,750-
Epic Life This group provided community, educational sessions, individual mentoring, and discussion groups throughout the city. Ninety to one hundred fifty young adults were served on a weekly basis, providing opportunities for personal growth, career path mentoring, entrepreneurial grooming, faith building teachings, and life skill learning resources.$12,214-
Christ-Life served 26 people through small discussion groups. Program Focus is empowering young adults through weekly sessions offered in three twelve-week phases, to assess their family-of-origin background, determine strengths and weaknesses in their current life patterns, and establishing some healthy boundaries where needed and a trajectory for ongoing education and life direction.$3,054-
The Collective is a group of young adult leaders in Sacramento who promote unity and faith-based activities for young adults. This group actually gained cohesion in 2016, meeting on a monthly basis and building the group membership to about 20 people from diverse cultures and churches in the city. Four city-wide one-night events were held to bring young adults from all over the city, ranging from 100-250 people. A two-night retreat was also successfully held in Rocklin to bring young adults from all over the city to become more acquainted through sharing group activities and meals.$3,054-
Compensation and Service Providers
Top Officer Pay91st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Eric WaterburyPresidentFT$45,392-$45,392
Ashley MellottChairman-$0--
Charity EileringCFO-$0--
Riley MalaneSecretary-$0--
Shadi HayekDirector-$0--
Filing and Contact Details

Filer

Filer Name
World Changers Inc
EIN
38-3880884
Phone
9166224133
Address
9156 Dupont Way, Sacramento, CA 95826

Signing Officer

Name
Eric Waterbury
Title
President
Signed
2017-09-12
Discuss with paid preparer
Yes

Preparer

Firm
MANN URRUTIA NELSON CPAs & ASSOC LLP
Address
2901 Douglas Blvd Suite 290, Roseville, CA 95661-3824
Preparer
Michelle O Nelson CPA
Phone
9167744208
Supplemental Narrative

Additional Explanations

Other Revenue.1

“Other revenue $2795”

Other Expenses.1002

“Office Expenses $2292”

Other Expenses.1005

“Travel $6353”

Other Expenses.1

“Repairs and maintenance $1277”

Other Expenses.2

“Ministry Expense $562”

Other Expenses.3

“Telephone and Utilities $198”

Other Expenses.4

“taxes and licenses $44”

Other Expenses.5

“Business Expense $20”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Eric Waterbury
IRS990EZ/BooksInCareOfDetail/PhoneNum09166224133
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09156 Dupont Way
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Sacramento
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095826
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014152
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021404
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt065529
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07252
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0993
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014152
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021404
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt068324
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014152
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021404
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014152
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021404
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt045392
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Eric Waterbury
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Ashley Mellott
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Charity Eilering
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Riley Malane
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Shadi Hayek
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CFO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt010746
IRS990EZ/OtherRevenueTotalAmt02795
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0World Changers Inc. is a nonprofit corporation organized and operated exclusively for charitable purposes, specifically to mentor, counsel, disciple, develop, and equip Christians to become mature in all areas of their faith so they can impact the world.
IRS990EZ/PrintingPublicationsPostageAmt013
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Epic Life This group provided community, educational sessions, individual mentoring, and discussion groups throughout the city. Ninety to one hundred fifty young adults were served on a weekly basis, providing opportunities for personal growth, career path mentoring, entrepreneurial grooming, faith building teachings, and life skill learning resources.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Christ-Life served 26 people through small discussion groups. Program Focus is empowering young adults through weekly sessions offered in three twelve-week phases, to assess their family-of-origin background, determine strengths and weaknesses in their current life patterns, and establishing some healthy boundaries where needed and a trajectory for ongoing education and life direction.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2The Collective is a group of young adult leaders in Sacramento who promote unity and faith-based activities for young adults. This group actually gained cohesion in 2016, meeting on a monthly basis and building the group membership to about 20 people from diverse cultures and churches in the city. Four city-wide one-night events were held to bring young adults from all over the city, ranging from 100-250 people. A two-night retreat was also successfully held in Rocklin to bring young adults from all over the city to become more acquainted through sharing group activities and meals.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3World Changers, Inc. biggest purpose is to train, develop, and equip Christians to become mature spiritually mentally, physically, relationally, and professionally as the Bible instructs.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt012214
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt13054
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt23054
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt342750
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049320
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt061072
IRS990EZ/TotalProgramServiceExpensesAmt061072
IRS990EZ/TotalRevenueAmt068324
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt065529
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt073462
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt054409
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt035812
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt05012
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0234224
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt02795
IRS990ScheduleA/OtherIncome170Grp/TotalAmt02795
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98820
IRS990ScheduleA/PublicSupportTotal170Amt0234224
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt065529
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt073462
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt054409
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt035812
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt05012
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0234224
IRS990ScheduleA/TotalSupportAmt0237019
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Other revenue $2795
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $2292
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $6353
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Repairs and maintenance $1277
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Ministry Expense $562
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Telephone and Utilities $198
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6taxes and licenses $44
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Business Expense $20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Eric Waterbury
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0World Changers Inc
ReturnHeader/Filer/BusinessNameControlTxt0WORL
ReturnHeader/Filer/EIN0383880884
ReturnHeader/Filer/PhoneNum09166224133
ReturnHeader/Filer/USAddress/AddressLine1Txt09156 Dupont Way
ReturnHeader/Filer/USAddress/CityNm0Sacramento
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095826
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MANN URRUTIA NELSON CPAs & ASSOC LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02901 Douglas Blvd Suite 290
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Roseville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0956613824
ReturnHeader/PreparerPersonGrp/PhoneNum09167744208
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michelle O Nelson CPA
ReturnHeader/ReturnTs02017-09-12T14:22:15-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,404
Liabilities
$0
Net assets
$21,404
Revenue
$68,324
Expenses
$61,072
Net income
$7,252
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.40$0.09$4.31$0.42$0.93$0.51
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.91$0.09$4.82$0.45$0.84$0.39
2022Detailed filing. Detailed filing data is available for this year.$5.30$0.09$5.21$5.62$0.71$4.91
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.09$0.30$0.68$0.67$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$0.09$0.29$0.83$0.61$0.22
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.08$0.00$0.08$0.58$0.57$0.01
2018Summary only. Only limited summary data is available for this year.$0.08$0.00$0.56$0.62$0.06
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.14$0.00$0.14$0.54$0.62$0.07
2016Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.68$0.61$0.07
2015Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.73$0.66$0.08