Civic Intelligence

The Masters Vineyard Inc.

990EZ • Fiscal year 2021 • EIN 38-3391266

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 11, 2022

Organization ProfileN/A
5240 Brookestone Dr NERockford, MI 49341

(616) 863-1131

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

46th percentile

6.2%

Higher net margin than 46% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

57th percentile

11%

Faster asset growth than 57% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

57th percentile

14%

Faster revenue growth than 57% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$10,037

Up $986 (+11%) from 2020

Net Assets

Up

$10,037

Up $986 (+11%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin46th percentile

Revenue

Up

$26,691

Up $3,183 (+14%) from 2020

Expenses

Up

$25,034

Up $5,271 (+27%) from 2020

Net Income

Down

$1,657

Down $2,088 (-56%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth57th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $200,585Liabilities 2010: $2,515Net Assets 2010: $198,0702010Assets 2011: $105,852Net Assets 2011: $105,8522011Assets 2012: $23,385Net Assets 2012: $23,3852012Assets 2013: $226,445Liabilities 2013: $0Net Assets 2013: $226,4452013Assets 2014: $227,894Liabilities 2014: $0Net Assets 2014: $227,8942014Assets 2015: $230,917Liabilities 2015: $0Net Assets 2015: $230,9172015Assets 2016: $219,285Liabilities 2016: $0Net Assets 2016: $219,2852016Assets 2017: $9,827Liabilities 2017: $0Net Assets 2017: $9,8272017Assets 2018: $6,737Liabilities 2018: $1,554Net Assets 2018: $5,1832018Assets 2019: $8,063Liabilities 2019: $2,086Net Assets 2019: $5,9772019Assets 2020: $9,051Liabilities 2020: $0Net Assets 2020: $9,0512020Assets 2021: $10,037Liabilities 2021: $0Net Assets 2021: $10,0372021Assets 2022: $6,216Liabilities 2022: $343Net Assets 2022: $5,8732022Assets 2023: $10,363Liabilities 2023: $537Net Assets 2023: $9,8262023Assets 2024: $8,756Net Assets 2024: $8,7562024

Highlighted filing

2021

Assets$10,037
Liabilities$0
Net Assets$10,037
Open 2021 Filing

Operations Trend

Revenue Growth57th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2010: $41,8942010Revenue 2011: $40,212Expenses 2011: $132,430Net Income 2011: -$92,2182011Revenue 2012: $53,104Expenses 2012: $134,900Net Income 2012: -$81,7962012Revenue 2013: $236,400Expenses 2013: $32,669Net Income 2013: $203,7312013Revenue 2014: $47,310Expenses 2014: $45,861Net Income 2014: $1,4492014Revenue 2015: $47,650Expenses 2015: $44,629Net Income 2015: $3,0212015Revenue 2016: $29,746Expenses 2016: $41,378Net Income 2016: -$11,6322016Revenue 2017: $648,800Expenses 2017: $857,587Net Income 2017: -$208,7872017Revenue 2018: $20,578Expenses 2018: $24,551Net Income 2018: -$3,9732018Revenue 2019: $29,400Expenses 2019: $27,935Net Income 2019: $1,4652019Revenue 2020: $23,508Expenses 2020: $19,763Net Income 2020: $3,7452020Revenue 2021: $26,691Expenses 2021: $25,034Net Income 2021: $1,6572021Revenue 2022: $26,762Expenses 2022: $30,926Net Income 2022: -$4,1642022Revenue 2023: $26,927Expenses 2023: $22,974Net Income 2023: $3,9532023Revenue 2024: $31,696Expenses 2024: $32,095Net Income 2024: -$3992024

Highlighted filing

2021

Revenue$26,691
Expenses$25,034
Net Income$1,657
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 11, 2022
Return Version
2021v4.0
Gross Receipts
$26,691
Mission and Program Overview

Mission

To spread the christian message through music and teaching in small group gatherings.

Program Services

DescriptionGrantsExpenses
THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR.-$24,146
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JUDY BUFFUM HEMMILAPresidentPT$0--
SHERRY HOLMESSecretary-$0--
NORM BUFFUMTreasurer-$0--
KEITH HEMMILAVice Preside-$0--
TAMMY LENDERINKDirector-$0--
Filing and Contact Details

Filer

Filer Name
THE MASTER'S VINEYARD
EIN
38-3391266
Phone
6168631131
Address
5240 BROOKESTONE DR NE, ROCKFORD, MI 49341

Signing Officer

Name
Judy Buffum Hemmila
Title
President
Phone
6168631131
Signed
2022-11-11
Discuss with paid preparer
Yes

Preparer

Firm
Culver CPA Group
Address
4211 CLYDE PARK SW STE A, WYOMING, MI 49509
Preparer
Madalena Abissi Ea
Phone
6162571099
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses phone/cable/utilities 2,865 website 49 air travel/lodging 2,445 auto 11,133 donations and gifts 260 education expense 261 equipment repair 93 fellowship expense 2,625 state fees 388 supplies 2,031 non-investment depreciation 2,384 total 24,534”

Form 990-ez, Part I, Line 20

“Book / tax depreciation difference -671”

Form 990-ez, Part II, Line 24

“20,486 22,801 less accumulated depreciation 14,849 17,233 total 5,637 5,568”

Form 990-ez, Part II, Line 26

“CREDIT CARD 0 0”

Form 990-ez, Part III

“To spread the christian message through music and teaching in small group gatherings.”

Form 990-ez, Part III, Line 28

“The primary mission is to offer and promote praise worship, biblical teaching and christian fellowship. Number served = approximately 150 in individual and small group meetings and fellowships throughout the year.”

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JUDY BUFFUM HEMMILA
IRS990EZ/BooksInCareOfDetail/PhoneNum06168631131
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04635 14 MILE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ROCKFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049341
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03414
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04469
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt026691
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01657
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt09051
IRS990EZ/Form990TotalAssetsGrp/EOYAmt010037
IRS990EZ/GrossReceiptsAmt026691
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09051
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010037
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09051
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010037
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JUDY BUFFUM HEMMILA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SHERRY HOLMES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NORM BUFFUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KEITH HEMMILA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TAMMY LENDERINK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05637
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05568
IRS990EZ/OtherChangesInNetAssetsAmt0-671
IRS990EZ/OtherExpensesTotalAmt024534
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SPREAD THE CHRISTIAN MESSAGE THROUGH MUSIC AND TEACHING IN SMALL GROUP GATHERINGS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt024146
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt025034
IRS990EZ/TotalProgramServiceExpensesAmt024146
IRS990EZ/TotalRevenueAmt026691
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt026691
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt023500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt029400
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt020575
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0648800
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0748966
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.40720
IRS990ScheduleA/PublicSupportPY170Pct00.40230
IRS990ScheduleA/PublicSupportTotal170Amt0304982
IRS990ScheduleA/SubstantialContributorsTotAmt0443984
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt026691
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt023500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt029400
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt020575
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0648800
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0748966
IRS990ScheduleA/TotalSupportAmt0748966
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PHONE/CABLE/UTILITIES 2,865 WEBSITE 49 AIR TRAVEL/LODGING 2,445 AUTO 11,133 DONATIONS AND GIFTS 260 EDUCATION EXPENSE 261 EQUIPMENT REPAIR 93 FELLOWSHIP EXPENSE 2,625 STATE FEES 388 SUPPLIES 2,031 NON-INVESTMENT DEPRECIATION 2,384 TOTAL 24,534
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE -671
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt220,486 22,801 LESS ACCUMULATED DEPRECIATION 14,849 17,233 TOTAL 5,637 5,568
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CREDIT CARD 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO SPREAD THE CHRISTIAN MESSAGE THROUGH MUSIC AND TEACHING IN SMALL GROUP GATHERINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JUDY BUFFUM HEMMILA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06168631131
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE MASTER'S VINEYARD
ReturnHeader/Filer/BusinessNameControlTxt0MAST
ReturnHeader/Filer/EIN0383391266
ReturnHeader/Filer/PhoneNum06168631131
ReturnHeader/Filer/USAddress/AddressLine1Txt05240 BROOKESTONE DR NE
ReturnHeader/Filer/USAddress/CityNm0ROCKFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049341
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0383383249
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CULVER CPA GROUP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04211 CLYDE PARK SW STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WYOMING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd049509
ReturnHeader/PreparerPersonGrp/PhoneNum06162571099
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MADALENA ABISSI EA
ReturnHeader/ReturnTs02022-11-11T10:27:21-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JUDY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HEMMILA
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$10,037
Liabilities
$0
Net assets
$10,037
Revenue
$26,691
Expenses
$25,034
Net income
$1,657
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.09$0.09$0.32$0.32$0.00
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.10$0.01$0.10$0.27$0.23$0.04
2022Detailed filing. Detailed filing data is available for this year.$0.06$0.00$0.06$0.27$0.31$0.04
2021Detailed filing. Detailed filing data is available for this year.$0.10$0.00$0.10$0.27$0.25$0.02
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.09$0.00$0.09$0.24$0.20$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.08$0.02$0.06$0.29$0.28$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.07$0.02$0.05$0.21$0.25$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.10$0.00$0.10$6.49$8.58$2.09
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.19$0.00$2.19$0.30$0.41$0.12
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.31$0.00$2.31$0.48$0.45$0.03
2014Detailed filing. Detailed filing data is available for this year.$2.28$0.00$2.28$0.47$0.46$0.01
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.26$0.00$2.26$2.36$0.33$2.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.23$0.23$0.53$1.35$0.82
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.06$1.06$0.40$1.32$0.92
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.01$0.03$1.98$0.42