Liabilities / Assets
76th percentile
Higher debt load relative to assets than 76% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.06x
Liabilities / Revenue
68th percentile
Higher debt load relative to revenue than 68% of similar nonprofits.
Net Margin
22nd percentile
Higher net margin than 22% of similar nonprofits.
Top Officer Pay
78th percentile
Higher top officer pay than 78% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
13th percentile
Faster asset growth than 13% of similar nonprofits.
Revenue Growth
41st percentile
Faster revenue growth than 41% of similar nonprofits.
Balance Sheet
Assets
Down$6,216
Down $3,821 (-38%) from 2021
Net Assets
Down$5,873
Down $4,164 (-41%) from 2021
Liabilities
Up$343
Up $343 from 2021
Revenue And Expenses
Revenue
Up$26,762
Up $71 (+0.3%) from 2021
Expenses
Up$30,926
Up $5,892 (+24%) from 2021
Net Income
Down-$4,164
Down $5,821 (-351%) from 2021
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2022 to Dec 31, 2022
- Signed
- Nov 2, 2023
- Return Version
- 2022v5.0
- Gross Receipts
- $26,762
Mission and Program Overview
Mission
To spread the christian message through music and teaching in small group gatherings.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR. | - | $27,183 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| JUDY BUFFUM HEMMILA | President | PT | $0 | - | - |
| SHERRY HOLMES | Secretary | - | $0 | - | - |
| NORM BUFFUM | Treasurer | - | $0 | - | - |
| KEITH HEMMILA | Vice Preside | - | $0 | - | - |
| TAMMY LENDERINK | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- THE MASTER'S VINEYARD
- EIN
- 38-3391266
- Phone
- 6168631131
- Address
- 5240 BROOKESTONE DR NE, ROCKFORD, MI 49341
Signing Officer
- Name
- Judy Buffum Hemmila
- Title
- President
- Phone
- 6168631131
- Signed
- 2023-11-02
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Culver CPA Group
- Address
- 4211 CLYDE PARK SW STE A, WYOMING, MI 49509
- Preparer
- Madalena Abissi Ea
- Phone
- 6162571099
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Expenses phone/cable/utilities 3,000 website 50 air travel/lodging 4,109 auto 8,418 donations and gifts 4,936 education expense 2,138 fellowship expense 1,200 healthcare needs 3,533 state fees 193 worship ministry 1,250 non-investment depreciation 68 total 28,895”
Form 990-ez, Part I, Line 20
“Other increases 671 book / tax depreciation difference -671”
Form 990-ez, Part II, Line 24
“22,801 22,801 less accumulated depreciation 17,233 17,301 total 5,568 5,500”
Form 990-ez, Part II, Line 26
“CREDIT CARD 0 343”
Form 990-ez, Part III
“To spread the christian message through music and teaching in small group gatherings.”
Form 990-ez, Part III, Line 28
“The primary mission is to offer and promote praise worship, biblical teaching and christian fellowship. Number served = approximately 150 in individual and small group meetings and fellowships throughout the year.”
Raw XML Appendix150 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | JUDY BUFFUM HEMMILA |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 6168631131 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 4635 14 MILE RD |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | ROCKFORD |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | MI |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 49341 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 4469 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 716 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 26756 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -4164 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2031 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 10037 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 6216 |
| IRS990EZ/GrossReceiptsAmt | 0 | 26762 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InvestmentIncomeAmt | 0 | 6 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 10037 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 5873 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 10037 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 5873 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 0.25 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 0.25 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 0.25 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | JUDY BUFFUM HEMMILA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | SHERRY HOLMES |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | NORM BUFFUM |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | KEITH HEMMILA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | TAMMY LENDERINK |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | VICE PRESIDE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 5568 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 5500 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 28895 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO SPREAD THE CHRISTIAN MESSAGE THROUGH MUSIC AND TEACHING IN SMALL GROUP GATHERINGS. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 27183 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 343 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 30926 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 27183 |
| IRS990EZ/TotalRevenueAmt | 0 | 26762 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 27099 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 26691 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 23500 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 29400 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 20575 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 127265 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 14 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.74100 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 0.40720 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 94308 |
| IRS990ScheduleA/SubstantialContributorsTotAmt | 0 | 32957 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 27099 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 26691 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 23500 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 29400 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 20575 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 127265 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 127265 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES PHONE/CABLE/UTILITIES 3,000 WEBSITE 50 AIR TRAVEL/LODGING 4,109 AUTO 8,418 DONATIONS AND GIFTS 4,936 EDUCATION EXPENSE 2,138 FELLOWSHIP EXPENSE 1,200 HEALTHCARE NEEDS 3,533 STATE FEES 193 WORSHIP MINISTRY 1,250 NON-INVESTMENT DEPRECIATION 68 TOTAL 28,895 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | OTHER INCREASES 671 BOOK / TAX DEPRECIATION DIFFERENCE -671 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | 22,801 22,801 LESS ACCUMULATED DEPRECIATION 17,233 17,301 TOTAL 5,568 5,500 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | CREDIT CARD 0 343 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | TO SPREAD THE CHRISTIAN MESSAGE THROUGH MUSIC AND TEACHING IN SMALL GROUP GATHERINGS. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 20 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | FORM 990-EZ, PART III, LINE 28 |
| ReturnHeader/BuildTS | 0 | 2023-04-26 12:10:37Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | JUDY BUFFUM HEMMILA |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 6168631131 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2023-11-02 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | THE MASTER'S VINEYARD |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | MAST |
| ReturnHeader/Filer/EIN | 0 | 383391266 |
| ReturnHeader/Filer/PhoneNum | 0 | 6168631131 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 5240 BROOKESTONE DR NE |
| ReturnHeader/Filer/USAddress/CityNm | 0 | ROCKFORD |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | MI |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 49341 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | true |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 383383249 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | CULVER CPA GROUP |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 4211 CLYDE PARK SW STE A |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | WYOMING |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | MI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 49509 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 6162571099 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2023-11-02 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | MADALENA ABISSI EA |
| ReturnHeader/ReturnTs | 0 | 2023-11-02T10:05:43-04:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | JUDY |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | HEMMILA |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2022-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2022-12-31 |
| ReturnHeader/TaxYr | 0 | 2022 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $6,216
- Liabilities
- $343
- Net assets
- $5,873
- Revenue
- $26,762
- Expenses
- $30,926
- Net income
- -$4,164