Civic Intelligence

The Master'S Vineyard

EIN 38-3391266 • 501(c)3 • Wyoming, MI

Profile

Christian music ministry, christian women's fellowships, support of christian schools and church planting efforts

5512 Case Dr SWWyoming, MI 49418

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

42nd percentile

-1.3%

Higher net margin than 42% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

35th percentile

-16%

Faster asset growth than 35% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

70th percentile

18%

Faster revenue growth than 70% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$8,756

Down $1,607 (-16%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$8,756

Down $1,070 (-11%) from 2023

Revenue

Up

$31,696

Up $4,769 (+18%) from 2023

Expenses

Up

$32,095

Up $9,121 (+40%) from 2023

Net Income

Down

-$399

Down $4,352 (-110%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2010: $200,585Liabilities 2010: $2,515Net Assets 2010: $198,0702010Assets 2011: $105,852Net Assets 2011: $105,8522011Assets 2012: $23,385Net Assets 2012: $23,3852012Assets 2013: $226,445Liabilities 2013: $0Net Assets 2013: $226,4452013Assets 2014: $227,894Liabilities 2014: $0Net Assets 2014: $227,8942014Assets 2015: $230,917Liabilities 2015: $0Net Assets 2015: $230,9172015Assets 2016: $219,285Liabilities 2016: $0Net Assets 2016: $219,2852016Assets 2017: $9,827Liabilities 2017: $0Net Assets 2017: $9,8272017Assets 2018: $6,737Liabilities 2018: $1,554Net Assets 2018: $5,1832018Assets 2019: $8,063Liabilities 2019: $2,086Net Assets 2019: $5,9772019Assets 2020: $9,051Liabilities 2020: $0Net Assets 2020: $9,0512020Assets 2021: $10,037Liabilities 2021: $0Net Assets 2021: $10,0372021Assets 2022: $6,216Liabilities 2022: $343Net Assets 2022: $5,8732022Assets 2023: $10,363Liabilities 2023: $537Net Assets 2023: $9,8262023Assets 2024: $8,756Net Assets 2024: $8,7562024

Highlighted filing

2024

Assets$8,756
Liabilities-
Net Assets$8,756

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$1.0M$500K$0-$500KExpenses 2010: $41,8942010Revenue 2011: $40,212Expenses 2011: $132,430Net Income 2011: -$92,2182011Revenue 2012: $53,104Expenses 2012: $134,900Net Income 2012: -$81,7962012Revenue 2013: $236,400Expenses 2013: $32,669Net Income 2013: $203,7312013Revenue 2014: $47,310Expenses 2014: $45,861Net Income 2014: $1,4492014Revenue 2015: $47,650Expenses 2015: $44,629Net Income 2015: $3,0212015Revenue 2016: $29,746Expenses 2016: $41,378Net Income 2016: -$11,6322016Revenue 2017: $648,800Expenses 2017: $857,587Net Income 2017: -$208,7872017Revenue 2018: $20,578Expenses 2018: $24,551Net Income 2018: -$3,9732018Revenue 2019: $29,400Expenses 2019: $27,935Net Income 2019: $1,4652019Revenue 2020: $23,508Expenses 2020: $19,763Net Income 2020: $3,7452020Revenue 2021: $26,691Expenses 2021: $25,034Net Income 2021: $1,6572021Revenue 2022: $26,762Expenses 2022: $30,926Net Income 2022: -$4,1642022Revenue 2023: $26,927Expenses 2023: $22,974Net Income 2023: $3,9532023Revenue 2024: $31,696Expenses 2024: $32,095Net Income 2024: -$3992024

Highlighted filing

2024

Revenue$31,696
Expenses$32,095
Net Income-$399

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.09$0.09$0.32$0.32$0.00
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.10$0.01$0.10$0.27$0.23$0.04
2022Detailed filing. Detailed filing data is available for this year.$0.06$0.00$0.06$0.27$0.31$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.10$0.00$0.10$0.27$0.25$0.02
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.09$0.00$0.09$0.24$0.20$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.08$0.02$0.06$0.29$0.28$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.07$0.02$0.05$0.21$0.25$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.10$0.00$0.10$6.49$8.58$2.09
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.19$0.00$2.19$0.30$0.41$0.12
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.31$0.00$2.31$0.48$0.45$0.03
2014Detailed filing. Detailed filing data is available for this year.$2.28$0.00$2.28$0.47$0.46$0.01
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.26$0.00$2.26$2.36$0.33$2.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.23$0.23$0.53$1.35$0.82
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.06$1.06$0.40$1.32$0.92
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.01$0.03$1.98$0.42
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 12, 2025
Return Version
2024v5.0
Gross Receipts
$31,696
Mission and Program Overview

Mission

To spread the christian message through music and teaching in small group gatherings.

Program Services

DescriptionGrantsExpenses
THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR.-$28,220
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JUDY BUFFUM HEMMILAPresidentPT$0--
SHERRY HOLMESSecretary-$0--
NORM BUFFUMTreasurer-$0--
KEITH HEMMILAVice Preside-$0--
TAMMY LENDERINKDirector-$0--
Filing and Contact Details

Filer

Filer Name
THE MASTER'S VINEYARD
EIN
38-3391266
Phone
6168631131
Address
5512 CASE DR SW, WYOMING, MI 49418

Signing Officer

Name
Judy Buffum Hemmila
Title
President
Phone
6168631131
Signed
2025-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Culver CPA Group
Address
4211 CLYDE PARK SW STE A, WYOMING, MI 49509
Preparer
Madalena Abissi Ea
Phone
6162571099
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses supplies 3,143 air travel/lodging 2,441 auto/gas/insurance 5,464 transport 1,027 events and meetings 1,259 donations and gifts 1,996 hospitality 2,154 music productions 1,744 pastor expense 5,367 state fees 207 non-investment depreciation 68 total 24,870

Form 990-ez, Part I, Line 20

Book / tax depreciation difference -671

Form 990-ez, Part II, Line 24

22,801 22,801 less accumulated depreciation 17,370 17,438 total 5,431 5,363

Form 990-ez, Part II, Line 26

CREDIT CARD 537 0

Form 990-ez, Part III

To spread the christian message through music and teaching in small group gatherings.

Form 990-ez, Part III, Line 28

The primary mission is to offer and promote praise worship, biblical teaching and christian fellowship. Number served = approximately 150 in individual and small group meetings and fellowships throughout the year.

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0JUDY BUFFUM HEMMILA
IRS990EZ/BooksInCareOfDetail/PhoneNum06168631131
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05512 CASE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WYOMING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049418
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04932
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03393
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt031648
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-399
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0525
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt010363
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08756
IRS990EZ/GrossReceiptsAmt031696
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt048
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09826
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08756
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09826
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08756
IRS990EZ/OccupancyRentUtltsAndMaintAmt06700
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JUDY BUFFUM HEMMILA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SHERRY HOLMES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NORM BUFFUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KEITH HEMMILA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TAMMY LENDERINK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05431
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05363
IRS990EZ/OtherChangesInNetAssetsAmt0-671
IRS990EZ/OtherExpensesTotalAmt024870
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SPREAD THE CHRISTIAN MESSAGE THROUGH MUSIC AND TEACHING IN SMALL GROUP GATHERINGS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt028220
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0537
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt032095
IRS990EZ/TotalProgramServiceExpensesAmt028220
IRS990EZ/TotalRevenueAmt031696
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt031648
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt026897
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt027099
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt026691
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt023500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0135835
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt092
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.67450
IRS990ScheduleA/PublicSupportPY170Pct00.75420
IRS990ScheduleA/PublicSupportTotal170Amt091618
IRS990ScheduleA/SubstantialContributorsTotAmt044217
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt031648
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt026897
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt027099
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt026691
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt023500
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0135835
IRS990ScheduleA/TotalSupportAmt0135835
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES SUPPLIES 3,143 AIR TRAVEL/LODGING 2,441 AUTO/GAS/INSURANCE 5,464 TRANSPORT 1,027 EVENTS AND MEETINGS 1,259 DONATIONS AND GIFTS 1,996 HOSPITALITY 2,154 MUSIC PRODUCTIONS 1,744 PASTOR EXPENSE 5,367 STATE FEES 207 NON-INVESTMENT DEPRECIATION 68 TOTAL 24,870
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE -671
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt222,801 22,801 LESS ACCUMULATED DEPRECIATION 17,370 17,438 TOTAL 5,431 5,363
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CREDIT CARD 537 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO SPREAD THE CHRISTIAN MESSAGE THROUGH MUSIC AND TEACHING IN SMALL GROUP GATHERINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE PRIMARY MISSION IS TO OFFER AND PROMOTE PRAISE WORSHIP, BIBLICAL TEACHING AND CHRISTIAN FELLOWSHIP. NUMBER SERVED = APPROXIMATELY 150 IN INDIVIDUAL AND SMALL GROUP MEETINGS AND FELLOWSHIPS THROUGHOUT THE YEAR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JUDY BUFFUM HEMMILA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06168631131
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE MASTER'S VINEYARD
ReturnHeader/Filer/BusinessNameControlTxt0MAST
ReturnHeader/Filer/EIN0383391266
ReturnHeader/Filer/PhoneNum06168631131
ReturnHeader/Filer/USAddress/AddressLine1Txt05512 CASE DR SW
ReturnHeader/Filer/USAddress/CityNm0WYOMING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049418
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0383383249
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CULVER CPA GROUP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04211 CLYDE PARK SW STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WYOMING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd049509
ReturnHeader/PreparerPersonGrp/PhoneNum06162571099
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MADALENA ABISSI EA
ReturnHeader/ReturnTs02025-11-12T14:54:42-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.