Civic Intelligence

Camp Beechpoint Inc.

990 • Fiscal year 2020 • EIN 38-2772829

Jan 01, 2020 to Dec 31, 2020 • Filed on Nov 05, 2021

3212 125th AvenueAllegan, MI 49010

(269) 673-6155

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

17th percentile

0.00x

Higher debt load relative to assets than 17% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

18th percentile

0.00x

Higher debt load relative to revenue than 18% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Net Margin

35th percentile

-0.9%

Higher net margin than 35% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2020

Asset Growth

30th percentile

-0.3%

Faster asset growth than 30% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

8th percentile

-47%

Faster revenue growth than 8% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Assets

Down

$2,818,627

Down $9,856 (-0.3%) from 2019

Net Assets

Down

$2,816,451

Down $5,052 (-0.2%) from 2019

Liabilities

Down

$2,176

Down $4,804 (-69%) from 2019

Revenue

Down

$549,260

Down $492,469 (-47%) from 2019

Expenses

Down

$554,312

Down $351,260 (-39%) from 2019

Net Income

Down

-$5,052

Down $141,209 (-104%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $2,438,975Liabilities 2010: $250,899Net Assets 2010: $2,188,0762010Assets 2011: $2,334,338Liabilities 2011: $175,585Net Assets 2011: $2,158,7532011Assets 2012: $2,251,494Liabilities 2012: $42,561Net Assets 2012: $2,208,9332012Assets 2013: $2,347,453Liabilities 2013: $214,423Net Assets 2013: $2,133,0302013Assets 2014: $2,253,432Liabilities 2014: $198,229Net Assets 2014: $2,055,2032014Assets 2015: $2,366,325Liabilities 2015: $193,308Net Assets 2015: $2,173,0172015Assets 2016: $2,344,747Liabilities 2016: $197,358Net Assets 2016: $2,147,3892016Assets 2017: $2,552,781Liabilities 2017: $188,954Net Assets 2017: $2,363,8272017Assets 2018: $2,703,765Liabilities 2018: $18,419Net Assets 2018: $2,685,3462018Assets 2019: $2,828,483Liabilities 2019: $6,980Net Assets 2019: $2,821,5032019Assets 2020: $2,818,627Liabilities 2020: $2,176Net Assets 2020: $2,816,4512020Assets 2021: $2,946,889Liabilities 2021: $7,357Net Assets 2021: $2,939,5322021Assets 2022: $2,707,416Liabilities 2022: $16,166Net Assets 2022: $2,691,2502022Assets 2023: $2,653,212Liabilities 2023: $101,790Net Assets 2023: $2,551,4222023Assets 2024: $2,483,945Liabilities 2024: $20,563Net Assets 2024: $2,463,3822024

Highlighted filing

2020

Assets$2,818,627
Liabilities$2,176
Net Assets$2,816,451

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2010: $812,7622010Expenses 2011: $939,2752011Revenue 2012: $881,543Expenses 2012: $831,363Net Income 2012: $50,1802012Revenue 2013: $761,912Expenses 2013: $837,815Net Income 2013: -$75,9032013Revenue 2014: $764,447Expenses 2014: $842,274Net Income 2014: -$77,8272014Revenue 2015: $1,013,768Expenses 2015: $895,954Net Income 2015: $117,8142015Revenue 2016: $944,511Expenses 2016: $970,139Net Income 2016: -$25,6282016Revenue 2017: $1,144,610Expenses 2017: $928,172Net Income 2017: $216,4382017Revenue 2018: $1,249,649Expenses 2018: $928,130Net Income 2018: $321,5192018Revenue 2019: $1,041,729Expenses 2019: $905,572Net Income 2019: $136,1572019Revenue 2020: $549,260Expenses 2020: $554,312Net Income 2020: -$5,0522020Revenue 2021: $757,153Expenses 2021: $633,046Net Income 2021: $124,1072021Revenue 2022: $590,679Expenses 2022: $835,881Net Income 2022: -$245,2022022Revenue 2023: $697,708Expenses 2023: $837,536Net Income 2023: -$139,8282023Revenue 2024: $932,529Expenses 2024: $1,020,569Net Income 2024: -$88,0402024

Highlighted filing

2020

Revenue$549,260
Expenses$554,312
Net Income-$5,052
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 5, 2021
Return Version
2020v4.1
Gross Receipts
$553,760
Mission and Program Overview

Mission

Camp beechpoint's primary purpose

Camp beechpoint's primary purpose is to reach urban and under-resourced youth with the gospel of jesus christ through quality christian camping experience.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,638,093$2,568,747▼ $69,346
Cash and Non-Interest-Bearing Accounts$187,190$200,920▲ $13,730
Accounts Receivable$3,200$48,960▲ $45,760
Total Assets$2,828,483$2,818,627▼ $9,856
Liabilities
Accounts Payable and Accrued Expenses$6,980$2,176▼ $4,804
Total Liabilities$6,980$2,176▼ $4,804
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,805,789$2,799,866▼ $5,923
Net Assets With Donor Restrictions$15,714$16,585▲ $871
Total Net Assets Fund Balance$2,821,503$2,816,451▼ $5,052
Total Liabilities and Net Assets / Fund Balance$2,828,483$2,818,627▼ $9,856

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,262,342$1,047,252$3,309,594
Equipment$143,844$491,346$635,190
Other Land Buildings$1,140$13,010$14,150
Land$161,421--
Compensation and Service Providers

Board Members and Trustees

NameTitle
Ben OtisChairperson
Esther CastilloVice Chairperson
Abraham MorganTrustee
Maxine HenryTrustee
Mike DavisTrustee
Tom Van ZalenTrustee
Aaron BrownSecretary
Dave HedgesTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$359,528
Program Service Revenue
$105,373
Investment Income
$14
Other Revenue
$84,345
All Other Contributions
$359,528
Change in Net Assets
$-5,052
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$351,434
Salaries, Compensation, and Employee Benefits$202,878
Total Fundraising Expense$9,565
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$158,960$21,431$7,600$187,991
All Other Expenses$132,502$10,465$75$143,042
Depreciation Depletion$117,004$8,807$0$125,811
Other Expenses$27,180$0$0$27,180
Office Expenses$19,094$2,471$899$22,464
Insurance$13,884$1,716$0$15,600
Payroll Taxes$12,654$1,638$595$14,887
Fees for Services Accounting$0$4,563$0$4,563
Total Functional Expenses$492,566$52,181$9,565$554,312
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$30,389
Fundraising Direct Expenses$4,500
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Banquet$30,389$30,389-$30,389
Total Events$30,389$30,389$4,500$25,889
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Camp Beechpoint Inc
EIN
38-2772829
Phone
2696736155
Address
3212 125TH AVENUE, ALLEGAN, MI 49010

Signing Officer

Name
Ben Otis
Title
Chairperson
Phone
2696736155
Signed
2021-11-05
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dave Hedges
Formed
1959
Legal Domicile
Mi
Voting Board Members
8
Independent Board Members
8
Employees
36
Volunteers
225

Preparer

Firm
Tibbitts & Associates Plc
Address
233 HUBBARD STREET, ALLEGAN, MI 49010
Preparer
Jana L Tibbitts
Phone
2696732222
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

Reviewed by the board of directors

Pt VI, Line 15B

Salaries approved by board of directors

Pt VI, Line 19

Filed at camp office, available upon request, also on guidestar

Pt VI, Line 6

Members of board of directors

Pt VI, Line 7A

Members of board of directors

Pt VI, Line 15A

Salaries approved by board of directors

Form 990, Part IX, Line 24E

Staff development 2558. 2558. 0. 0.

Form 990, Part IX, Line 24E

Utilities 38138. 33943. 4195. 0.

Form 990, Part IX, Line 24E

Vehicle expense 8007. 7126. 881. 0.

Form 990, Part IX, Line 24E

Building & grounds maintenance 44782. 40064. 4718. 0.

Form 990, Part IX, Line 24E

FOOD 17127. 17127. 0. 0.

Form 990, Part IX, Line 24E

Guest service 0. 0. 0. 0.

Form 990, Part IX, Line 24E

Program 25460. 25460. 0. 0.

Form 990, Part IX, Line 24E

Phone 4163. 3705. 458. 0.

Form 990, Part IX, Line 24E

Mission trips 0. 0. 0. 0.

Form 990, Part IX, Line 24E

Summer contracted help 924. 924. 0. 0.

Form 990, Part IX, Line 24E

Other expenses 1883. 1595. 213. 75.

Raw XML AppendixShowing 400 of 471 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt06980
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02176
IRS990/AccountsReceivableGrp/BOYAmt03200
IRS990/AccountsReceivableGrp/EOYAmt048960
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0CAMP BEECHPOINT'S PRIMARY PURPOSE IS TO REACH URBAN AND UNDER-RESOURCED YOUTH WITH THE GOSPEL OF JESUS CHRIST THROUGH QUALITY CHRISTIAN CAMPING EXPERIENCE.
IRS990/AllOtherContributionsAmt0359528
IRS990/AllOtherExpensesGrp/FundraisingAmt075
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt010465
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0132502
IRS990/AllOtherExpensesGrp/TotalAmt0143042
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0DAVE HEDGES
IRS990/BooksInCareOfDetail/PhoneNum02696736155
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03212 125TH AVENUE
IRS990/BooksInCareOfDetail/USAddress/CityNm0ALLEGAN
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd049010
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0187190
IRS990/CashNonInterestBearingGrp/EOYAmt0200920
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0359528
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt014
IRS990/CYOtherExpensesAmt0351434
IRS990/CYOtherRevenueAmt084345
IRS990/CYProgramServiceRevenueAmt0105373
IRS990/CYRevenuesLessExpensesAmt0-5052
IRS990/CYSalariesCompEmpBnftPaidAmt0202878
IRS990/CYTotalExpensesAmt0554312
IRS990/CYTotalFundraisingExpenseAmt09565
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0549260
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt08807
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0117004
IRS990/DepreciationDepletionGrp/TotalAmt0125811
IRS990/Desc0TO PROVIDE A CHRISTIAN CAMPING EXPERIENCE IN A RURAL SETTING FOR URBAN AND UNDER-RESOURCED YOUTH AND PROVIDE FACILITIES, PROVISIONS AND ASSISTANCE FOR CHURCHES AND CHRISTIAN ORGANIZATIONS TO HOLD RETREATS. INDIVIDUALS SERVED WERE LIMITED IN NUMBER FOR 2020 DUE TO COVID-19 RESTRICTIONS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt015714
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt016585
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt036
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0492566
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04563
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt04563
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0ABRAHAM MORGAN
IRS990/Form990PartVIISectionAGrp/PersonNm1MAXINE HENRY
IRS990/Form990PartVIISectionAGrp/PersonNm2ESTHER CASTILLO
IRS990/Form990PartVIISectionAGrp/PersonNm3TOM VAN ZALEN
IRS990/Form990PartVIISectionAGrp/PersonNm4BEN OTIS
IRS990/Form990PartVIISectionAGrp/PersonNm5MIKE DAVIS
IRS990/Form990PartVIISectionAGrp/PersonNm6AARON BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm7DAVE HEDGES
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt1TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt7TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt04500
IRS990/FundraisingGrossIncomeAmt030389
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0553760
IRS990/GrossSalesOfInventoryAmt075
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt01716
IRS990/InsuranceGrp/ProgramServicesAmt013884
IRS990/InsuranceGrp/TotalAmt015600
IRS990/InvestmentIncomeGrp/ExclusionAmt014
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt014
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01551608
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02638093
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02568747
IRS990/LandBldgEquipCostOrOtherBssAmt04120355
IRS990/LegalDomicileStateCd0MI
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0CAMP BEECHPOINT'S PRIMARY PURPOSE IS TO REACH URBAN AND UNDER-RESOURCED YOUTH WITH THE GOSPEL OF JESUS CHRIST THROUGH QUALITY CHRISTIAN CAMPING EXPERIENCE.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02821503
IRS990/NetAssetsOrFundBalancesEOYAmt02816451
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt025889
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt025889
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt075
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt075
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02805789
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02799866
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt0899
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02471
IRS990/OfficeExpensesGrp/ProgramServicesAmt019094
IRS990/OfficeExpensesGrp/TotalAmt022464
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0WORKERS COMPENSATION
IRS990/OtherExpensesGrp/Desc1WEBSITE
IRS990/OtherExpensesGrp/Desc2MEMBER DUES/FEES
IRS990/OtherExpensesGrp/Desc3PROMOTION
IRS990/OtherExpensesGrp/FundraisingAmt0305
IRS990/OtherExpensesGrp/FundraisingAmt191
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0840
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1250
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt06491
IRS990/OtherExpensesGrp/ProgramServicesAmt11928
IRS990/OtherExpensesGrp/ProgramServicesAmt22869
IRS990/OtherExpensesGrp/ProgramServicesAmt327180
IRS990/OtherExpensesGrp/TotalAmt07636
IRS990/OtherExpensesGrp/TotalAmt12269
IRS990/OtherExpensesGrp/TotalAmt22869
IRS990/OtherExpensesGrp/TotalAmt327180
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/Desc1EMPLOYEE RETENTION CREDIT
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/ExclusionAmt10
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt07989
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt150392
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt07989
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt150392
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt10
IRS990/OtherRevenueTotalAmt058381
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07600
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt021431
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0158960
IRS990/OtherSalariesAndWagesGrp/TotalAmt0187991
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0595
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01638
IRS990/PayrollTaxesGrp/ProgramServicesAmt012654
IRS990/PayrollTaxesGrp/TotalAmt014887
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0DAVE HEDGES
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0CAMP USAGE FEES
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0105373
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0780197
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt03
IRS990/PYOtherExpensesAmt0482697
IRS990/PYOtherRevenueAmt04444
IRS990/PYProgramServiceRevenueAmt0257085
IRS990/PYRevenuesLessExpensesAmt0136157
IRS990/PYSalariesCompEmpBnftPaidAmt0422875
IRS990/PYTotalExpensesAmt0905572
IRS990/PYTotalRevenueAmt01041729
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-5052
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part II, Line 10 Description: OTHER INCOME 2016: 6672. 2017: 3840. 2018: 10. 2019: 105. 2020: 7989.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt II Ln 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0359528
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0780197
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0911136
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0812948
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0568605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03432414
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt014
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt017
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0112
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0147
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01254935
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt07989
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0105
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt010
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt03840
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt06672
IRS990ScheduleA/OtherIncome170Grp/TotalAmt018616
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.87310
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.86660
IRS990ScheduleA/PublicSupportTotal170Amt03013084
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt0419330
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0359528
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0780197
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0911136
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0812948
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0568605
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03432414
IRS990ScheduleA/TotalSupportAmt03451177
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt02262342
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01047252
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03309594
IRS990ScheduleD/EquipmentGrp/BookValueAmt0143844
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0491346
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0635190
IRS990ScheduleD/LandGrp/BookValueAmt0161421
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0161421
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt01140
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt013010
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt014150
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02568747
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt04500
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BANQUET
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt04500
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt04500
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt030389
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt030389
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt030389
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt030389
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt025889
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0REVIEWED BY THE BOARD OF DIRECTORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SALARIES APPROVED BY BOARD OF DIRECTORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FILED AT CAMP OFFICE, AVAILABLE UPON REQUEST, ALSO ON GUIDESTAR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MEMBERS OF BOARD OF DIRECTORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MEMBERS OF BOARD OF DIRECTORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SALARIES APPROVED BY BOARD OF DIRECTORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6STAFF DEVELOPMENT 2558. 2558. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7UTILITIES 38138. 33943. 4195. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8VEHICLE EXPENSE 8007. 7126. 881. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9BUILDING & GROUNDS MAINTENANCE 44782. 40064. 4718. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10FOOD 17127. 17127. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11GUEST SERVICE 0. 0. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12PROGRAM 25460. 25460. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13PHONE 4163. 3705. 458. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14MISSION TRIPS 0. 0. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15SUMMER CONTRACTED HELP 924. 924. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16OTHER EXPENSES 1883. 1595. 213. 75.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MI
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02828483
IRS990/TotalAssetsEOYAmt02818627
IRS990/TotalAssetsGrp/BOYAmt02828483
IRS990/TotalAssetsGrp/EOYAmt02818627
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0359528

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.48$0.02$2.46$0.93$1.02$0.09
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.65$0.10$2.55$0.70$0.84$0.14
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.71$0.02$2.69$0.59$0.84$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.95$0.01$2.94$0.76$0.63$0.12
2020Detailed filing. Detailed filing data is available for this year.$2.82$0.00$2.82$0.55$0.55$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.83$0.01$2.82$1.04$0.91$0.14
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.70$0.02$2.69$1.25$0.93$0.32
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.55$0.19$2.36$1.14$0.93$0.22
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.34$0.20$2.15$0.94$0.97$0.03
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.37$0.19$2.17$1.01$0.90$0.12
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.25$0.20$2.06$0.76$0.84$0.08
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.35$0.21$2.13$0.76$0.84$0.08
2012Summary only. Only limited summary data is available for this year.$2.25$0.04$2.21$0.88$0.83$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.33$0.18$2.16$0.94
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.44$0.25$2.19$0.81