Civic Intelligence

Vibrant Futures

990 • Fiscal year 2018 • EIN 38-2066096

Oct 01, 2017 to Sep 30, 2018

Grand Rapids, MI
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.36x

Higher debt load relative to assets than 74% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

45th percentile

0.07x

Higher debt load relative to revenue than 45% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

35th percentile

-1.3%

Higher net margin than 35% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2018

Asset Growth

51st percentile

1.3%

Faster asset growth than 51% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

36th percentile

-1.1%

Faster revenue growth than 36% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Assets

Up

$986,467

Up $13,077 (+1.3%) from 2017

Net Assets

Down

$633,150

Down $55,267 (-8.0%) from 2017

Liabilities

Up

$353,317

Up $68,344 (+24%) from 2017

Revenue

Down

$4,742,200

Down $55,156 (-1.1%) from 2017

Expenses

Down

$4,805,728

Down $379,159 (-7.3%) from 2017

Net Income

Up

-$63,528

Up $324,003 (+84%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2010: $1,295,946Liabilities 2010: $157,005Net Assets 2010: $1,138,9412010Assets 2011: $1,255,541Liabilities 2011: $197,739Net Assets 2011: $1,057,8022011Assets 2012: $1,119,413Liabilities 2012: $151,035Net Assets 2012: $968,3782012Assets 2013: $1,289,593Liabilities 2013: $139,798Net Assets 2013: $1,149,7952013Assets 2014: $1,203,010Liabilities 2014: $138,841Net Assets 2014: $1,064,1692014Assets 2015: $1,540,269Liabilities 2015: $330,490Net Assets 2015: $1,209,7792015Assets 2016: $1,382,868Liabilities 2016: $315,457Net Assets 2016: $1,067,4112016Assets 2017: $973,390Liabilities 2017: $284,973Net Assets 2017: $688,4172017Assets 2018: $986,467Liabilities 2018: $353,317Net Assets 2018: $633,1502018Assets 2019: $702,219Liabilities 2019: $229,618Net Assets 2019: $472,6012019Assets 2020: $782,569Liabilities 2020: $407,357Net Assets 2020: $375,2122020Assets 2021: $677,343Liabilities 2021: $527,779Net Assets 2021: $149,5642021Assets 2022: $1,104,712Liabilities 2022: $530,176Net Assets 2022: $574,5362022Assets 2023: $1,384,667Liabilities 2023: $515,596Net Assets 2023: $869,0712023Assets 2024: $1,339,385Liabilities 2024: $397,140Net Assets 2024: $942,2452024

Highlighted filing

2018

Assets$986,467
Liabilities$353,317
Net Assets$633,150

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $4,960,8472010Revenue 2011: $4,657,026Expenses 2011: $4,737,106Net Income 2011: -$80,0802011Revenue 2012: $5,150,421Expenses 2012: $5,248,898Net Income 2012: -$98,4772012Revenue 2013: $5,420,809Expenses 2013: $5,248,961Net Income 2013: $171,8482013Revenue 2014: $4,823,605Expenses 2014: $4,916,057Net Income 2014: -$92,4522014Revenue 2015: $5,683,195Expenses 2015: $5,527,977Net Income 2015: $155,2182015Revenue 2016: $5,472,647Expenses 2016: $5,601,323Net Income 2016: -$128,6762016Revenue 2017: $4,797,356Expenses 2017: $5,184,887Net Income 2017: -$387,5312017Revenue 2018: $4,742,200Expenses 2018: $4,805,728Net Income 2018: -$63,5282018Revenue 2019: $4,344,541Expenses 2019: $4,504,694Net Income 2019: -$160,1532019Revenue 2020: $3,494,936Expenses 2020: $3,594,784Net Income 2020: -$99,8482020Revenue 2021: $3,530,415Expenses 2021: $3,776,568Net Income 2021: -$246,1532021Revenue 2022: $4,401,814Expenses 2022: $4,102,540Net Income 2022: $299,2742022Revenue 2023: $5,108,828Expenses 2023: $4,814,293Net Income 2023: $294,5352023Revenue 2024: $5,087,445Expenses 2024: $5,021,624Net Income 2024: $65,8212024

Highlighted filing

2018

Revenue$4,742,200
Expenses$4,805,728
Net Income-$63,528
Filing Detail Status

This 2018 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Mission and Program Overview

Mission

Camp fire west michigan's purpose is to provide opportunities for children and youth, and for those who care for them, so that they can realize their potential and become caring, self-directed individuals, responsible to themselves and others. Further, we provide resources and support for continuous program quality improvement and work to improve those conditions in society that affect children, youth and their families.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.34$0.40$0.94$5.09$5.02$0.07
2023Detailed filing. Detailed filing data is available for this year.$1.38$0.52$0.87$5.11$4.81$0.29
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.10$0.53$0.57$4.40$4.10$0.30
2021Summary only. Only limited summary data is available for this year.$0.68$0.53$0.15$3.53$3.78$0.25
2020Summary only. Only limited summary data is available for this year.$0.78$0.41$0.38$3.49$3.59$0.10
2019Summary only. Only limited summary data is available for this year.$0.70$0.23$0.47$4.34$4.50$0.16
2018Summary only. Only limited summary data is available for this year.$0.99$0.35$0.63$4.74$4.81$0.06
2017Summary only. Only limited summary data is available for this year.$0.97$0.28$0.69$4.80$5.18$0.39
2016Detailed filing. Detailed filing data is available for this year.$1.38$0.32$1.07$5.47$5.60$0.13
2015Summary only. Only limited summary data is available for this year.$1.54$0.33$1.21$5.68$5.53$0.16
2014Detailed filing. Detailed filing data is available for this year.$1.20$0.14$1.06$4.82$4.92$0.09
2013Summary only. Only limited summary data is available for this year.$1.29$0.14$1.15$5.42$5.25$0.17
2012Summary only. Only limited summary data is available for this year.$1.12$0.15$0.97$5.15$5.25$0.10
2011Summary only. Only limited summary data is available for this year.$1.26$0.20$1.06$4.66$4.74$0.08
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.30$0.16$1.14$4.96