Civic Intelligence

Nasha Shkola

990 • Fiscal year 2016 • EIN 37-1662315

Jul 01, 2015 to Jun 30, 2016 • Filed on Jan 10, 2017

3500 Williston RoadMinnetonka, MN 55435

(952) 746-1880

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.72x

Higher debt load relative to assets than 97% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Liabilities / Revenue

79th percentile

0.61x

Higher debt load relative to revenue than 79% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Net Margin

31st percentile

-3.7%

Higher net margin than 31% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Top Officer Pay

41st percentile

$36,972

Higher top officer pay than 41% of similar nonprofits.

Top officer pay equals 2.6% of source-year revenue.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Asset Growth

17th percentile

-6.7%

Faster asset growth than 17% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Revenue Growth

15th percentile

-20%

Faster revenue growth than 15% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Assets

Down

$506,445

Down $36,426 (-6.7%) from 2015

Net Assets

Down

-$364,810

Down $52,885 (-17%) from 2015

Liabilities

Up

$871,255

Up $16,459 (+1.9%) from 2015

Revenue

Down

$1,428,390

Down $367,044 (-20%) from 2015

Expenses

Down

$1,481,275

Down $161,152 (-9.8%) from 2015

Net Income

Down

-$52,885

Down $205,892 (-135%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0-$1.0M-$2.0MAssets 2013: $330,909Liabilities 2013: $431,381Net Assets 2013: -$100,4722013Assets 2014: $151,920Liabilities 2014: $197,711Net Assets 2014: -$45,7912014Assets 2015: $542,871Liabilities 2015: $854,796Net Assets 2015: -$311,9252015Assets 2016: $506,445Liabilities 2016: $871,255Net Assets 2016: -$364,8102016Assets 2017: $1,637,928Liabilities 2017: $2,395,276Net Assets 2017: -$757,3482017Assets 2018: $1,500,250Liabilities 2018: $2,548,019Net Assets 2018: -$1,047,7692018Assets 2019: $980,600Liabilities 2019: $1,873,269Net Assets 2019: -$892,6692019Assets 2020: $967,445Liabilities 2020: $1,820,559Net Assets 2020: -$853,1142020Assets 2021: $709,184Liabilities 2021: $1,507,778Net Assets 2021: -$798,5942021Assets 2022: $920,578Liabilities 2022: $1,399,692Net Assets 2022: -$479,1142022Assets 2023: $715,238Liabilities 2023: $1,307,747Net Assets 2023: -$592,5092023Assets 2024: $780,350Liabilities 2024: $1,513,006Net Assets 2024: -$732,6562024

Highlighted filing

2016

Assets$506,445
Liabilities$871,255
Net Assets-$364,810

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2013: $1,128,559Expenses 2013: $1,229,031Net Income 2013: -$100,4722013Revenue 2014: $1,378,965Expenses 2014: $1,324,284Net Income 2014: $54,6812014Revenue 2015: $1,795,434Expenses 2015: $1,642,427Net Income 2015: $153,0072015Revenue 2016: $1,428,390Expenses 2016: $1,481,275Net Income 2016: -$52,8852016Revenue 2017: $1,371,263Expenses 2017: $1,763,801Net Income 2017: -$392,5382017Revenue 2018: $1,410,931Expenses 2018: $1,701,352Net Income 2018: -$290,4212018Revenue 2019: $1,646,677Expenses 2019: $1,491,577Net Income 2019: $155,1002019Revenue 2020: $1,492,906Expenses 2020: $1,453,351Net Income 2020: $39,5552020Revenue 2021: $1,647,581Expenses 2021: $1,593,061Net Income 2021: $54,5202021Revenue 2022: $2,016,372Expenses 2022: $1,696,892Net Income 2022: $319,4802022Revenue 2023: $1,908,572Expenses 2023: $2,021,967Net Income 2023: -$113,3952023Revenue 2024: $1,674,663Expenses 2024: $1,814,810Net Income 2024: -$140,1472024

Highlighted filing

2016

Revenue$1,428,390
Expenses$1,481,275
Net Income-$52,885
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Jan 10, 2017
Return Version
2015v3.0
Gross Receipts
$1,428,598
Mission and Program Overview

Mission

To provide a high quality education for grades K-8 consistent with Minnesota standards.

Providing education that ties to minnesota standards to minnesota residents grades k through 8.

Balance Sheet Detail
LineBeginningEndChange
Assets
Accounts Receivable$115,536$132,323▲ $16,787
Cash and Non-Interest-Bearing Accounts$121,456$56,563▼ $64,893
Loans From Officers Directors$50,986$38,858▼ $12,128
Prepaid Expenses and Deferred Charges$37,955$26,710▼ $11,245
Land, Buildings, and Equipment, Net$20,987$16,447▼ $4,540
Pd in Cap Srpls Land Bldg Eqp Fund$-29,999$16,447▲ $46,446
Rtn Earn Endowment Incm Other Fnds$0$-52,885▼ $52,885
Cap Stk Tr Prin Current Funds$-281,926$-328,372▼ $46,446
Total Assets$542,871$506,445▼ $36,426
Other Assets Total$246,937$274,402▲ $27,465
Liabilities
Other Liabilities$666,078$721,565▲ $55,487
Accounts Payable and Accrued Expenses$137,732$110,832▼ $26,900
Total Liabilities$854,796$871,255▲ $16,459
Net Assets / Fund Balance
Total Net Assets Fund Balance$-311,925$-364,810▼ $52,885
Total Liabilities and Net Assets / Fund Balance$542,871$506,445▼ $36,426

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$16,447$8,190$24,637
Other Assets Org$274,402--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Yelena HardcopfBoard Chair-$31,813$5,159$36,972
Elizaveta LindmanDirector-$28,879$4,683$33,562
Christian SchmidtSecretary-$26,602$4,314$30,916
Paul KinsleyExecutive DirectorFT$10,450$4,617$15,067

Board Members and Trustees

NameTitle
Alex BrusilovskyVice Chair
Alexei AbyzovDirector
Ben WallaceDirector
Natalia KorminaDirector
Oksana CoxDirector
Mark EilersTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,416,473
Program Service Revenue
$11,243
Investment Income
$-208
Other Revenue
$882
All Other Contributions
$2,861
Change in Net Assets
$-52,885

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,428,598
Revenue Not Reported on Financial Statements
$-208
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$-208
Total Revenue per Audited Statements
$1,428,598
Total Revenue per Form 990
$1,428,390
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$790,512
Salaries, Compensation, and Employee Benefits$690,763
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$432,044$9,373-$441,417
Occupancy$288,502--$288,502
Fees for Services Other$96,354$97,945-$194,299
Travel$191,061--$191,061
Current Officers, Directors, Trustees, and Key Employees$111,885$24,617-$136,502
Office Expenses$65,019$2,792-$67,811
Payroll Taxes$48,587$2,452-$51,039
Pension Plan Contributions$31,601$7,144-$38,745
Other Employee Benefits$23,024$36-$23,060
Information Technology$870$7,924-$8,794
Insurance$8,116--$8,116
Depreciation Depletion$4,332--$4,332
Interest$2,047--$2,047
Conferences and Meetings$951$833-$1,784
Other Expenses$120$9,703-$120
Total Functional Expenses$1,318,456$162,819$0$1,481,275

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,481,483
Expenses per Audited Statements$1,481,275
Total Expenses per Form 990$1,481,275
Expenses Not Reported on Form 990$208
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$50,986$38,858▼ $12,128
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deferred Pension Resources$721,565
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 1

Except for the power to amend the articles of incorporation and bylaws, the executive committee shall have all the powers and authority of the board in the intervals between meetings of the board, and is subject to the direction and control of the full board.

Form 990, Part VI, Section A, Line 6

The school's members include teachers providing instruction under contract with a cooperative and all parents/guardians of students enrolled at the school.

Form 990, Part VI, Section A, Line 7A

The school's members are eligible to elect the members of the school's board of directors.

Form 990, Part VI, Section B, Line 11

The board's executive committee will review the prepared form 990 and recommend its adjustments or approval to the full board for approval after its completion by an independent accounting firm.

Form 990, Part VI, Section B, Line 12C

At the board level, conflicts are asked to be disclosed prior to entering any conversation regarding contracts or employment opportunities. The determination as to whether a conflict of interest exists is to be made by teh school board. Individuals with a conflict of interest with respect to a matter being deliberated by the board may not particiapte or vote on such matters. All deliberations and decisions involving conflicts of interest are documented in the meeting minutes, or as otherwise appropriate.

Form 990, Part VI, Section B, Line 15A

The compensation of the school director is computed by research of comparable salaries through macs charter schools by the board of directors and documented in a letter of offer. This process last took place in 2012.

Form 990, Part VI, Section C, Line 19

The school makes its governing documents, conflict of interest policy, and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Nasha Shkola
EIN
37-1662315
Phone
9527461880
Address
3500 WILLISTON ROAD, MINNETONKA, MN 55435

Signing Officer

Name
Paul Kinsley
Title
Executive Director
Phone
9527461880
Signed
2017-01-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Paul Kinsley
Formed
2011
Legal Domicile
Mn
Voting Board Members
9
Independent Board Members
6
Employees
29
Volunteers
7

Preparer

Firm
Abdo Eick & Meyers Llp
Address
5201 EDEN AVENUE SUITE 250, EDINA, MN 55436
Preparer
Steven D Anseth CPA
Phone
9528359090
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

Other fees: program service expenses 96,354. Management and general expenses 97,945. Fundraising expenses 0. Total expenses 194,299.

FORM 990, PART XII, LINE 1:

The school follows a modified accrual method of accounting as prescribed by the minnesota department of education. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.

FORM 990, PART XII, LINE 2C:

The process has not changed from the prior period.

Financial Statement Notes

PART XI, LINE 4B - OTHER ADJUSTMENTS:

Loss on sale of asset -208.

PART XII, LINE 2D - OTHER ADJUSTMENTS:

Loss on sale of asset 208.

Raw XML AppendixShowing 400 of 467 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0137732
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0110832
IRS990/AccountsReceivableGrp/BOYAmt0115536
IRS990/AccountsReceivableGrp/EOYAmt0132323
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVIDING EDUCATION THAT TIES TO MINNESOTA STANDARDS TO MINNESOTA RESIDENTS GRADES K THROUGH 8.
IRS990/AllOtherContributionsAmt02861
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0DESIGNS FOR LEARNING
IRS990/BooksInCareOfDetail/PhoneNum06516450200
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02233 UNIVERSITY AVE W 450
IRS990/BooksInCareOfDetail/USAddress/CityNm0ST PAUL
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055114
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0-281926
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0-328372
IRS990/CashNonInterestBearingGrp/BOYAmt0121456
IRS990/CashNonInterestBearingGrp/EOYAmt056563
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt024617
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0111885
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0136502
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0833
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0951
IRS990/ConferencesMeetingsGrp/TotalAmt01784
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01416473
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-208
IRS990/CYOtherExpensesAmt0790512
IRS990/CYOtherRevenueAmt0882
IRS990/CYProgramServiceRevenueAmt011243
IRS990/CYRevenuesLessExpensesAmt0-52885
IRS990/CYSalariesCompEmpBnftPaidAmt0690763
IRS990/CYTotalExpensesAmt01481275
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01428390
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt04332
IRS990/DepreciationDepletionGrp/TotalAmt04332
IRS990/Desc0NASHA SHKOLA, A FREE-CHOICE PUBLIC SCHOOL, OPEN TO ALL MINNESOTA STUDENTS, WILL BE AN INNOVATIVE, DIPLOMA GRANTING CHARTER SCHOOL THAT PROVIDES LEADERSHIP FOR QUALITY EDUCATION IN THE METROPOLITAN AREA. NASHA SHKOLA HAS AS ITS MISSION, IN COOPERATION WITH THE FAMILY AND COMMUNITY, THE DEVELOPMENT OF RUSSIAN/ENGLISH BILINGUAL STUDENTS THAT ARE ALL AT OR ABOVE GRADE LEVEL; ARE LIFE-LONG LEARNERS; CARE FOR OTHERS; ARE ADAPTABLE; ARE PREPARED FOR AND UNDERSTAND THE NEED TO HAVE A PERSONAL DESIRE FOR ADDITIONAL EDUCATION; AND ARE BECOMING CONTRIBUTING MEMBERS OF SOCIETY.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt029
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01318456
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt097945
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt096354
IRS990/FeesForServicesOtherGrp/TotalAmt0194299
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt05159
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt34314
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt64683
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt94617
IRS990/Form990PartVIISectionAGrp/PersonNm0YELENA HARDCOPF
IRS990/Form990PartVIISectionAGrp/PersonNm1ALEX BRUSILOVSKY
IRS990/Form990PartVIISectionAGrp/PersonNm2MARK EILERS
IRS990/Form990PartVIISectionAGrp/PersonNm3CHRISTIAN SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm4BEN WALLACE
IRS990/Form990PartVIISectionAGrp/PersonNm5ALEXEI ABYZOV
IRS990/Form990PartVIISectionAGrp/PersonNm6ELIZAVETA LINDMAN
IRS990/Form990PartVIISectionAGrp/PersonNm7OKSANA COX
IRS990/Form990PartVIISectionAGrp/PersonNm8NATALIA KORMINA
IRS990/Form990PartVIISectionAGrp/PersonNm9PAUL KINSLEY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt031813
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt326602
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt628879
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt910450
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02011
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0-208
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt01413612
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01428598
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt07924
IRS990/InformationTechnologyGrp/ProgramServicesAmt0870
IRS990/InformationTechnologyGrp/TotalAmt08794
IRS990/InsuranceGrp/ProgramServicesAmt08116
IRS990/InsuranceGrp/TotalAmt08116
IRS990/InterestGrp/ProgramServicesAmt02047
IRS990/InterestGrp/TotalAmt02047
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt08190
IRS990/LandBldgEquipBasisNetGrp/BOYAmt020987
IRS990/LandBldgEquipBasisNetGrp/EOYAmt016447
IRS990/LandBldgEquipCostOrOtherBssAmt024637
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0208
IRS990/LoanOutstandingInd01
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt050986
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt038858
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingOtherInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PROVIDING EDUCATION THAT TIES TO MINNESOTA STANDARDS TO MINNESOTA RESIDENTS GRADES K THROUGH 8.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0-311925
IRS990/NetAssetsOrFundBalancesEOYAmt0-364810
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-208
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-208
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0288502
IRS990/OccupancyGrp/TotalAmt0288502
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02792
IRS990/OfficeExpensesGrp/ProgramServicesAmt065019
IRS990/OfficeExpensesGrp/TotalAmt067811
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0246937
IRS990/OtherAssetsTotalGrp/EOYAmt0274402
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt036
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt023024
IRS990/OtherEmployeeBenefitsGrp/TotalAmt023060
IRS990/OtherExpensesGrp/Desc0PRINCIPAL PAYMENT
IRS990/OtherExpensesGrp/Desc1DUES AND MEMBERSHIPS
IRS990/OtherExpensesGrp/Desc2REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt09703
IRS990/OtherExpensesGrp/ProgramServicesAmt012128
IRS990/OtherExpensesGrp/ProgramServicesAmt11815
IRS990/OtherExpensesGrp/ProgramServicesAmt2120
IRS990/OtherExpensesGrp/TotalAmt012128
IRS990/OtherExpensesGrp/TotalAmt111518
IRS990/OtherExpensesGrp/TotalAmt2120
IRS990/OtherLiabilitiesGrp/BOYAmt0666078
IRS990/OtherLiabilitiesGrp/EOYAmt0721565
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/ExclusionAmt0882
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0882
IRS990/OtherRevenueTotalAmt0882
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt09373
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0432044
IRS990/OtherSalariesAndWagesGrp/TotalAmt0441417
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02452
IRS990/PayrollTaxesGrp/ProgramServicesAmt048587
IRS990/PayrollTaxesGrp/TotalAmt051039
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0-29999
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt016447
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt07144
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt031601
IRS990/PensionPlanContributionsGrp/TotalAmt038745
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt037955
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt026710
IRS990/PrincipalOfficerNm0PAUL KINSLEY
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/BusinessCd1611710
IRS990/ProgramServiceRevenueGrp/Desc0FOOD SERVICES
IRS990/ProgramServiceRevenueGrp/Desc1FEES FROM PATRONS
IRS990/ProgramServiceRevenueGrp/ExclusionAmt06121
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt05122
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt06121
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt15122
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01769538
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt0913408
IRS990/PYOtherRevenueAmt01483
IRS990/PYProgramServiceRevenueAmt024413
IRS990/PYRevenuesLessExpensesAmt0153007
IRS990/PYSalariesCompEmpBnftPaidAmt0729019
IRS990/PYTotalExpensesAmt01642427
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01795434
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-52885
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt05122
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0-52885
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt016447
IRS990ScheduleD/EquipmentGrp/DepreciationAmt08190
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt024637
IRS990ScheduleD/ExpensesNotReportedAmt0208
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01481275
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0274402
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0DEFERED PENSION RESOURCES
IRS990ScheduleD/OtherExpensesIncludedAmt0208
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0721565
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEFERRED PENSION RESOURCES
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0-208
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0-208
IRS990ScheduleD/RevenueSubtotalAmt01428598
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0LOSS ON SALE OF ASSET -208.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1LOSS ON SALE OF ASSET 208.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART XI, LINE 4B - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt016447
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0274402
IRS990ScheduleD/TotalExpensesPerForm990Amt01481275
IRS990ScheduleD/TotalLiabilityAmt0721565
IRS990ScheduleD/TotalRevenuePerForm990Amt01428390
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01428598
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01481483
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd01
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0ALL POLICIES ARE AVAILABLE UPON REQUEST AND THOSE APPLICABLE ARE INCLUDED IN COMMUNICATIONS WITH THE GENERAL PUBLIC AND STAKEHOLDERS.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL RECEIVES FEDERAL AND STATE FUNDING.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, PART I, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, PART I, LINE 6
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt038858
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0START-UP COSTS FOR CCHOOL
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0130000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0GEDALY MEEROVICH
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0FORMER DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/TotalBalanceDueAmt038858
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXCEPT FOR THE POWER TO AMEND THE ARTICLES OF INCORPORATION AND BYLAWS, THE EXECUTIVE COMMITTEE SHALL HAVE ALL THE POWERS AND AUTHORITY OF THE BOARD IN THE INTERVALS BETWEEN MEETINGS OF THE BOARD, AND IS SUBJECT TO THE DIRECTION AND CONTROL OF THE FULL BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL'S MEMBERS INCLUDE TEACHERS PROVIDING INSTRUCTION UNDER CONTRACT WITH A COOPERATIVE AND ALL PARENTS/GUARDIANS OF STUDENTS ENROLLED AT THE SCHOOL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE SCHOOL'S MEMBERS ARE ELIGIBLE TO ELECT THE MEMBERS OF THE SCHOOL'S BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BOARD'S EXECUTIVE COMMITTEE WILL REVIEW THE PREPARED FORM 990 AND RECOMMEND ITS ADJUSTMENTS OR APPROVAL TO THE FULL BOARD FOR APPROVAL AFTER ITS COMPLETION BY AN INDEPENDENT ACCOUNTING FIRM.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4AT THE BOARD LEVEL, CONFLICTS ARE ASKED TO BE DISCLOSED PRIOR TO ENTERING ANY CONVERSATION REGARDING CONTRACTS OR EMPLOYMENT OPPORTUNITIES. THE DETERMINATION AS TO WHETHER A CONFLICT OF INTEREST EXISTS IS TO BE MADE BY TEH SCHOOL BOARD. INDIVIDUALS WITH A CONFLICT OF INTEREST WITH RESPECT TO A MATTER BEING DELIBERATED BY THE BOARD MAY NOT PARTICIAPTE OR VOTE ON SUCH MATTERS. ALL DELIBERATIONS AND DECISIONS INVOLVING CONFLICTS OF INTEREST ARE DOCUMENTED IN THE MEETING MINUTES, OR AS OTHERWISE APPROPRIATE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE COMPENSATION OF THE SCHOOL DIRECTOR IS COMPUTED BY RESEARCH OF COMPARABLE SALARIES THROUGH MACS CHARTER SCHOOLS BY THE BOARD OF DIRECTORS AND DOCUMENTED IN A LETTER OF OFFER. THIS PROCESS LAST TOOK PLACE IN 2012.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6THE SCHOOL MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7OTHER FEES: PROGRAM SERVICE EXPENSES 96,354. MANAGEMENT AND GENERAL EXPENSES 97,945. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 194,299.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8THE SCHOOL FOLLOWS A MODIFIED ACCRUAL METHOD OF ACCOUNTING AS PRESCRIBED BY THE MINNESOTA DEPARTMENT OF EDUCATION. THE SCHOOL-WIDE FINANCIAL STATEMENTS ARE REPORTED USING THE ECONOMIC RESOURCES MEASUREMENT FOCUS AND THE ACCRUAL BASIS OF ACCOUNTING. GRANTS AND SIMILAR ITEMS ARE RECOGNIZED WHEN ALL ELIGIBILITY REQUIREMENTS IMPOSED BY THE PROVIDER HAVE BEEN MET.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9THE PROCESS HAS NOT CHANGED FROM THE PRIOR PERIOD.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION A, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION A, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART VI, SECTION B, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7FORM 990, PART IX, LINE 11G
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8FORM 990, PART XII, LINE 1:
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9FORM 990, PART XII, LINE 2C:
IRS990/SchoolOperatingInd01
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0542871
IRS990/TotalAssetsEOYAmt0506445
IRS990/TotalAssetsGrp/BOYAmt0542871
IRS990/TotalAssetsGrp/EOYAmt0506445
IRS990/TotalCompGreaterThan150KInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.78$1.51$0.73$1.67$1.81$0.14
2023Detailed filing. Detailed filing data is available for this year.$0.72$1.31$0.59$1.91$2.02$0.11
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.92$1.40$0.48$2.02$1.70$0.32
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$1.51$0.80$1.65$1.59$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.97$1.82$0.85$1.49$1.45$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.98$1.87$0.89$1.65$1.49$0.16
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.50$2.55$1.05$1.41$1.70$0.29
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.64$2.40$0.76$1.37$1.76$0.39
2016Detailed filing. Detailed filing data is available for this year.$0.51$0.87$0.36$1.43$1.48$0.05
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.54$0.85$0.31$1.80$1.64$0.15
2014Detailed filing. Detailed filing data is available for this year.$0.15$0.20$0.05$1.38$1.32$0.05
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.43$0.10$1.13$1.23$0.10