Civic Intelligence

Mendota Child Development Center Inc.

990 • Fiscal year 2016 • EIN 36-3821968

Jan 01, 2016 to Dec 31, 2016 • Filed on May 08, 2017

Organization ProfileN/A
1304 Division St - PO Box 764Mendota, IL 61342

(815) 538-3333

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.66x

Higher debt load relative to assets than 91% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

81st percentile

0.09x

Higher debt load relative to revenue than 81% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

43rd percentile

0.5%

Higher net margin than 43% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

85th percentile

$25,440

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 10.8% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

57th percentile

5.7%

Faster asset growth than 57% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

74th percentile

22%

Faster revenue growth than 74% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets91st percentile

Assets

Up

$32,761

Up $1,757 (+5.7%) from 2015

Net Assets

Up

$11,130

Up $1,084 (+11%) from 2015

Liabilities

Up

$21,631

Up $673 (+3.2%) from 2015

Revenue And Expenses
Liabilities / Revenue81st percentileNet Margin43rd percentile

Revenue

Up

$235,412

Up $42,032 (+22%) from 2015

Expenses

Up

$234,328

Up $30,063 (+15%) from 2015

Net Income

Up

$1,084

Up $11,969 (+110%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth57th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2012: $17,687Liabilities 2012: $34,353Net Assets 2012: -$16,6662012Assets 2013: $39,428Liabilities 2013: $28,360Net Assets 2013: $11,0682013Assets 2014: $41,785Liabilities 2014: $20,854Net Assets 2014: $20,9312014Assets 2015: $31,004Liabilities 2015: $20,958Net Assets 2015: $10,0462015Assets 2016: $32,761Liabilities 2016: $21,631Net Assets 2016: $11,1302016Assets 2017: $46,848Liabilities 2017: $2,701Net Assets 2017: $44,1472017Assets 2018: $39,367Liabilities 2018: $2,473Net Assets 2018: $36,8942018Assets 2019: $21,361Liabilities 2019: $4,604Net Assets 2019: $16,7572019Assets 2020: $83,647Liabilities 2020: $39,488Net Assets 2020: $44,1592020Assets 2021: $105,934Liabilities 2021: $3,405Net Assets 2021: $102,5292021Assets 2022: $104,895Liabilities 2022: $5,120Net Assets 2022: $99,7752022Assets 2023: $204,468Liabilities 2023: $102,679Net Assets 2023: $101,7892023Assets 2024: $48,503Liabilities 2024: $4,194Net Assets 2024: $44,3092024

Highlighted filing

2016

Assets$32,761
Liabilities$21,631
Net Assets$11,130
Open 2016 Filing

Operations Trend

Revenue Growth74th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KExpenses 2012: $239,4992012Revenue 2013: $271,681Expenses 2013: $243,947Net Income 2013: $27,7342013Revenue 2014: $235,451Expenses 2014: $225,588Net Income 2014: $9,8632014Revenue 2015: $193,380Expenses 2015: $204,265Net Income 2015: -$10,8852015Revenue 2016: $235,412Expenses 2016: $234,328Net Income 2016: $1,0842016Revenue 2017: $281,322Expenses 2017: $248,292Net Income 2017: $33,0302017Revenue 2018: $258,680Expenses 2018: $265,854Net Income 2018: -$7,1742018Revenue 2019: $253,985Expenses 2019: $274,072Net Income 2019: -$20,0872019Revenue 2020: $301,166Expenses 2020: $273,630Net Income 2020: $27,5362020Revenue 2021: $360,470Expenses 2021: $302,070Net Income 2021: $58,4002021Revenue 2022: $371,810Expenses 2022: $374,523Net Income 2022: -$2,7132022Revenue 2023: $380,705Expenses 2023: $402,733Net Income 2023: -$22,0282023Revenue 2024: $350,687Expenses 2024: $407,766Net Income 2024: -$57,0792024

Highlighted filing

2016

Revenue$235,412
Expenses$234,328
Net Income$1,084
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 8, 2017
Return Version
2016v3.0
Gross Receipts
$236,039
Mission and Program Overview

Mission

The Mendota Child Development Center, Inc. provides care for the children of working parents in the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$22,944$23,724▲ $780
Loans From Officers Directors$19,034$19,034→ $0
Rtn Earn Endowment Incm Other Fnds$10,046$11,130▲ $1,084
Cash and Non-Interest-Bearing Accounts$3,677$7,648▲ $3,971
Savings and Temporary Cash Investments$4,008$1,014▼ $2,994
Receivables From Officers Etc$375$375→ $0
Total Assets$31,004$32,761▲ $1,757
Liabilities
Other Liabilities$1,924$2,597▲ $673
Total Liabilities$20,958$21,631▲ $673
Net Assets / Fund Balance
Total Net Assets Fund Balance$10,046$11,130▲ $1,084
Total Liabilities and Net Assets / Fund Balance$31,004$32,761▲ $1,757

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$22,936$14,004$36,940
Equipment$788$12,406$13,194
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Lynn FurarDirectorFT$25,440$25,440
Kelly SheavesDirectorPT$18,051$18,051

Board Members and Trustees

NameTitle
Lisa GascoignePresident
Kyle ZinkeV. President/Treasurer
Charlene StambergerBoard Member
Angie WendelkenSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$235,218
Investment Income
$6
Other Revenue
$188
Change in Net Assets
$1,084
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$167,387
Other Expenses$66,941
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$112,444$0$0$112,444
Current Officers, Directors, Trustees, and Key Employees$43,491$0$0$43,491
All Other Expenses$35,106$0$0$35,106
Occupancy$16,220$0$0$16,220
Payroll Taxes$11,452$0$0$11,452
Insurance$7,435$0$0$7,435
Depreciation Depletion$2,802$0$0$2,802
Office Expenses$1,950$0$0$1,950
Advertising$1,148$0$0$1,148
Fees for Services Accounting$985$0$0$985
Other Expenses$492$0$0$492
Total Functional Expenses$234,328$0$0$234,328
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$815
Fundraising Direct Expenses$627
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Brathan IncShareholderRent paymentsNo$16,220

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$19,034$19,034→ $0
Receivables from Officers, Directors, Trustees, and Key Employees$375$375→ $0
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Credit Cards Payable$2,597
Payroll Tax Withholdings-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Mendota Child Development Center Inc
EIN
36-3821968
Phone
8155383333
Address
1304 Division St - PO Box 764, Mendota, IL 61342

Signing Officer

Name
Lynn Furar
Title
Director
Phone
8155383333
Signed
2017-05-08
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Lynn Furar
Formed
1992
Legal Domicile
Il
Voting Board Members
6
Independent Board Members
4
Employees
13
Volunteers
0

Preparer

Firm
GAHAN GOY CPA'S LTD
Address
913 MAIN STREET PO BOX 347, MENDOTA, IL 61342
Preparer
Steven F Gahan CPA
Phone
8155393614
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“The Director reviews the return prior to filing.”

Pt VI, Line 19

“Governing documents, policies, and statements are made available upon request to the public.”

Pt VI, Line 8A

“Minutes are kept at board meetings.”

Pt VI, Line 8B

“Currently, there are no committees that act on behalf of the governing body.”

Pt VI, Line 6

“The current Board of Directors consists of six members.”

Pt VI, Line 7A

“The current Board of Directors consisting of six members votes on any changes to the governing body.”

Pt VI, Line 7B

“The Board, consisting of Directors and Officers, is the governing body of the organization.”

Form 990EZ, Part II, Line 24

“Due from Officer”

Form 990EZ, Part II, Line 26

“Credit Cards Payable”

Form 990EZ, Part II, Line 26

“Loan from Officer”

Form 990EZ, Part II, Line 26

“Payroll tax withholdings”

Form 990EZ, Part II, Line 26

“Notes Payable”

Form 990EZ, Part II, Line 26

“Payroll Withholdings”

Form 990, Part IX, Line 24E

“Garbage 840. 840. 0. 0.”

Form 990, Part IX, Line 24E

“Groceries 19827. 19827. 0. 0.”

Form 990, Part IX, Line 24E

“Maintenance 5443. 5443. 0. 0.”

Form 990, Part IX, Line 24E

“Pre School & Graduation Expense 283. 283. 0. 0.”

Form 990, Part IX, Line 24E

“Security 300. 300. 0. 0.”

Form 990, Part IX, Line 24E

“Supplies 668. 668. 0. 0.”

Form 990, Part IX, Line 24E

“Telephone 1112. 1112. 0. 0.”

Form 990, Part IX, Line 24E

“Toys and Supplies 188. 188. 0. 0.”

Form 990, Part IX, Line 24E

“Utilities 6175. 6175. 0. 0.”

Form 990, Part IX, Line 24E

“Staff Shirts 270. 270. 0. 0.”

Raw XML AppendixShowing 400 of 448 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0The Mendota Child Development Center, Inc. provides care for the children of working parents in the community.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt01148
IRS990/AdvertisingGrp/TotalAmt01148
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt035106
IRS990/AllOtherExpensesGrp/TotalAmt035106
IRS990/BooksInCareOfDetail/PersonNm0LYNN FURAR
IRS990/BooksInCareOfDetail/PhoneNum08158663607
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt028144 3360 E Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0LaMoille
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd061330
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0true
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt03677
IRS990/CashNonInterestBearingGrp/EOYAmt07648
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt043491
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt043491
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt06
IRS990/CYOtherExpensesAmt066941
IRS990/CYOtherRevenueAmt0188
IRS990/CYProgramServiceRevenueAmt0235218
IRS990/CYRevenuesLessExpensesAmt01084
IRS990/CYSalariesCompEmpBnftPaidAmt0167387
IRS990/CYTotalExpensesAmt0234328
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0235412
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02802
IRS990/DepreciationDepletionGrp/TotalAmt02802
IRS990/Desc0THE ORGANIZATION PROVIDED CARE FOR THE CHILDREN OF THE WORKING PARENTS IN THE COMMUNITY. DURING 2016, THE CENTER CARED FOR APPROXIMATELY 98 CHILDREN.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0234328
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt0985
IRS990/FeesForServicesAccountingGrp/TotalAmt0985
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt134.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.50
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0LYNN FURAR
IRS990/Form990PartVIISectionAGrp/PersonNm1KELLY SHEAVES
IRS990/Form990PartVIISectionAGrp/PersonNm2LISA GASCOIGNE
IRS990/Form990PartVIISectionAGrp/PersonNm3KYLE ZINKE
IRS990/Form990PartVIISectionAGrp/PersonNm4ANGIE WENDELKEN
IRS990/Form990PartVIISectionAGrp/PersonNm5CHARLENE STAMBERGER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt025440
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt118051
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2President
IRS990/Form990PartVIISectionAGrp/TitleTxt3V. President/Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01992
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingDirectExpensesAmt0627
IRS990/FundraisingGrossIncomeAmt0815
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0236039
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt00
IRS990/InsuranceGrp/ProgramServicesAmt07435
IRS990/InsuranceGrp/TotalAmt07435
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt06
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt026410
IRS990/LandBldgEquipBasisNetGrp/BOYAmt022944
IRS990/LandBldgEquipBasisNetGrp/EOYAmt023724
IRS990/LandBldgEquipCostOrOtherBssAmt050134
IRS990/LegalDomicileStateCd0IL
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt019034
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt019034
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0The Mendota Child Development Center, Inc.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt010046
IRS990/NetAssetsOrFundBalancesEOYAmt011130
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0188
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0188
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt016220
IRS990/OccupancyGrp/TotalAmt016220
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt01950
IRS990/OfficeExpensesGrp/TotalAmt01950
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0Annual Report
IRS990/OtherExpensesGrp/Desc1Finance Charges and Fees
IRS990/OtherExpensesGrp/Desc2Cleaning Supplies
IRS990/OtherExpensesGrp/Desc3Continuing Education
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt010
IRS990/OtherExpensesGrp/ProgramServicesAmt1167
IRS990/OtherExpensesGrp/ProgramServicesAmt2626
IRS990/OtherExpensesGrp/ProgramServicesAmt3492
IRS990/OtherExpensesGrp/TotalAmt010
IRS990/OtherExpensesGrp/TotalAmt1167
IRS990/OtherExpensesGrp/TotalAmt2626
IRS990/OtherExpensesGrp/TotalAmt3492
IRS990/OtherLiabilitiesGrp/BOYAmt01924
IRS990/OtherLiabilitiesGrp/EOYAmt02597
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0112444
IRS990/OtherSalariesAndWagesGrp/TotalAmt0112444
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt00
IRS990/PayrollTaxesGrp/ProgramServicesAmt011452
IRS990/PayrollTaxesGrp/TotalAmt011452
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0LYNN FURAR
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624410
IRS990/ProgramServiceRevenueGrp/Desc0Tuition and Food Program
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0235218
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt08
IRS990/PYOtherExpensesAmt061333
IRS990/PYOtherRevenueAmt01033
IRS990/PYProgramServiceRevenueAmt0192339
IRS990/PYRevenuesLessExpensesAmt0-10885
IRS990/PYSalariesCompEmpBnftPaidAmt0142932
IRS990/PYTotalExpensesAmt0204265
IRS990/PYTotalRevenueAmt0193380
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt0375
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt0375
IRS990/ReconcilationRevenueExpnssAmt01084
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0235412
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt010046
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt011130
IRS990/SavingsAndTempCashInvstGrp/BOYAmt04008
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01014
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt015
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt047
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0235406
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0193372
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0235442
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0271672
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0251122
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01187014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt015
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt047
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt01187014
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0235406
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0193372
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0235442
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0271672
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0251122
IRS990ScheduleA/Total509Grp/TotalAmt01187014
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01187061
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt0788
IRS990ScheduleD/EquipmentGrp/DepreciationAmt012406
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt013194
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt022936
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt014004
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt036940
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02597
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Credit Cards Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Payroll Tax Withholdings
IRS990ScheduleD/TotalBookValueLandBuildingsAmt023724
IRS990ScheduleD/TotalLiabilityAmt02597
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0BRATHAN INC
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0Shareholder
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt016220
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0Rent payments
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt019034
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt1375
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Daily Operations
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1Operations
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt024235
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt1375
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0LYNN FURAR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1KELLY SHEAVES
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Director
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt1Director
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd1false
IRS990ScheduleL/TotalBalanceDueAmt019409
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Director reviews the return prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Governing documents, policies, and statements are made available upon request to the public.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Minutes are kept at board meetings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Currently, there are no committees that act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The current Board of Directors consists of six members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The current Board of Directors consisting of six members votes on any changes to the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The Board, consisting of Directors and Officers, is the governing body of the organization.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Due from Officer
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Credit Cards Payable
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Loan from Officer
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Payroll tax withholdings
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Notes Payable
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Payroll Withholdings
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Garbage 840. 840. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Groceries 19827. 19827. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Maintenance 5443. 5443. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Pre School & Graduation Expense 283. 283. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Security 300. 300. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Supplies 668. 668. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Telephone 1112. 1112. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Toys and Supplies 188. 188. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21Utilities 6175. 6175. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22Staff Shirts 270. 270. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 8a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt VI, Line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Pt VI, Line 7b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt031004
IRS990/TotalAssetsEOYAmt032761
IRS990/TotalAssetsGrp/BOYAmt031004
IRS990/TotalAssetsGrp/EOYAmt032761
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt013
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0234328
IRS990/TotalFunctionalExpensesGrp/TotalAmt0234328
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt020958
IRS990/TotalLiabilitiesEOYAmt021631
IRS990/TotalLiabilitiesGrp/BOYAmt020958
IRS990/TotalLiabilitiesGrp/EOYAmt021631
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt010046
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt011130
IRS990/TotalProgramServiceExpensesAmt0234328
IRS990/TotalProgramServiceRevenueAmt0235218
IRS990/TotalReportableCompFromOrgAmt043491
IRS990/TotalRevenueGrp/ExclusionAmt0188
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0235224
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0235412

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$32,761
Liabilities
$21,631
Net assets
$11,130
Revenue
$235,412
Expenses
$234,328
Net income
$1,084
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.49$0.04$0.44$3.51$4.08$0.57
2023Detailed filing. Detailed filing data is available for this year.$2.04$1.03$1.02$3.81$4.03$0.22
2022Detailed filing. Detailed filing data is available for this year.$1.05$0.05$1.00$3.72$3.75$0.03
2021Detailed filing. Detailed filing data is available for this year.$1.06$0.03$1.03$3.60$3.02$0.58
2020Detailed filing. Detailed filing data is available for this year.$0.84$0.39$0.44$3.01$2.74$0.28
2019Detailed filing. Detailed filing data is available for this year.$0.21$0.05$0.17$2.54$2.74$0.20
2018Detailed filing. Detailed filing data is available for this year.$0.39$0.02$0.37$2.59$2.66$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.47$0.03$0.44$2.81$2.48$0.33
2016Detailed filing. Detailed filing data is available for this year.$0.33$0.22$0.11$2.35$2.34$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.31$0.21$0.10$1.93$2.04$0.11
2014Detailed filing. Detailed filing data is available for this year.$0.42$0.21$0.21$2.35$2.26$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.39$0.28$0.11$2.72$2.44$0.28
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.18$0.34$0.17$2.39