Civic Intelligence

Brainerd Lakes Bmx Association Inc.

990EZ • Fiscal year 2016 • EIN 36-3558742

Jan 01, 2016 to Dec 31, 2016 • Filed on May 15, 2017

911 4th Avenue NEBrainerd, MN 56401

(218) 829-7958

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.02x

Higher debt load relative to assets than 65% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

74th percentile

0.04x

Higher debt load relative to revenue than 74% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

68th percentile

13%

Higher net margin than 68% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

57th percentile

5.9%

Faster asset growth than 57% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

66th percentile

12%

Faster revenue growth than 66% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$147,098

Up $8,195 (+5.9%) from 2015

Net Assets

Up

$144,560

Up $8,195 (+6.0%) from 2015

Liabilities

Flat

$2,538

Flat from 2015

Revenue

Up

$63,830

Up $7,009 (+12%) from 2015

Expenses

Up

$55,635

Up $6,282 (+13%) from 2015

Net Income

Up

$8,195

Up $727 (+9.7%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $99,676Net Assets 2010: $99,6762010Assets 2011: $95,441Liabilities 2011: $0Net Assets 2011: $95,4412011Assets 2012: $103,921Liabilities 2012: $2,538Net Assets 2012: $101,3832012Assets 2013: $107,014Liabilities 2013: $2,538Net Assets 2013: $104,4762013Assets 2014: $131,435Liabilities 2014: $2,538Net Assets 2014: $128,8972014Assets 2015: $138,903Liabilities 2015: $2,538Net Assets 2015: $136,3652015Assets 2016: $147,098Liabilities 2016: $2,538Net Assets 2016: $144,5602016Assets 2017: $158,076Liabilities 2017: $2,538Net Assets 2017: $155,5382017Assets 2018: $174,658Liabilities 2018: $2,538Net Assets 2018: $172,1202018Assets 2019: $171,127Liabilities 2019: $2,538Net Assets 2019: $168,5892019Assets 2020: $174,896Liabilities 2020: $2,538Net Assets 2020: $172,3582020Assets 2021: $192,704Liabilities 2021: $2,538Net Assets 2021: $190,1662021Assets 2022: $174,695Liabilities 2022: $2,538Net Assets 2022: $172,1572022Assets 2023: $187,301Liabilities 2023: $2,538Net Assets 2023: $184,7632023

Highlighted filing

2016

Assets$147,098
Liabilities$2,538
Net Assets$144,560

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $43,026Expenses 2010: $41,795Net Income 2010: $1,2312010Revenue 2011: $36,751Expenses 2011: $40,986Net Income 2011: -$4,2352011Revenue 2012: $51,520Expenses 2012: $45,578Net Income 2012: $5,9422012Revenue 2013: $45,893Expenses 2013: $42,800Net Income 2013: $3,0932013Revenue 2014: $74,595Expenses 2014: $50,174Net Income 2014: $24,4212014Revenue 2015: $56,821Expenses 2015: $49,353Net Income 2015: $7,4682015Revenue 2016: $63,830Expenses 2016: $55,635Net Income 2016: $8,1952016Revenue 2017: $66,884Expenses 2017: $55,906Net Income 2017: $10,9782017Revenue 2018: $77,430Expenses 2018: $60,848Net Income 2018: $16,5822018Revenue 2019: $49,982Expenses 2019: $53,513Net Income 2019: -$3,5312019Revenue 2020: $55,714Expenses 2020: $51,945Net Income 2020: $3,7692020Revenue 2021: $96,106Expenses 2021: $78,298Net Income 2021: $17,8082021Revenue 2022: $48,981Expenses 2022: $66,990Net Income 2022: -$18,0092022Revenue 2023: $78,717Expenses 2023: $66,111Net Income 2023: $12,6062023

Highlighted filing

2016

Revenue$63,830
Expenses$55,635
Net Income$8,195
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 15, 2017
Return Version
2016v3.0
Gross Receipts
$75,909
Mission and Program Overview

Mission

SPONSOR BMX RACES

Program Services

DescriptionGrantsExpenses
SPONSOR BMX RACES EACH WEEK MAY-OCTOBER RACES ATTENDED BY 100 YOUTH RIDERS AND 200 ADULT PARENTS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Justin BarnhartTrack Director-$0--
Bill RoehlTreasurer-$0--
Gayle WoodRegistration-$0--
Kevin BrownMaintenance-$0--
Brandi SullivanSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Brainerd Lakes BMX Association Inc
EIN
36-3558742
Address
911 4th Avenue NE, Brainerd, MN 56401

Signing Officer

Name
Bill Roehl
Title
Treasurer
Phone
2188297958
Signed
2017-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Crust CPA LLC
Address
11000 County Road 44, Brainerd, MN 56401
Preparer
Jennifer L Crust CPA
Phone
2188259299
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 13,403Publicity 3,233Promotion 150Postage 41Office 361Insurance 1,678Trophies 7,104Miscellaneous 427ABA Dues 10,268ABA Sanction Fee 1,283Travel and Auto 1,543Supplies 5,695Maintenance 1,301Education 300Advertising 409Legal and Professional Fees 250Registration Expense 972Gifts and Donations 3,297

Description of other assets Part II line 24

Category Beginning of Year End of YearLAND IMPROVEMENTS 34,761 54,639EQUIPMENT 16,993 12,114

Description of total liabilities Part II line 26

Category Beginning of Year End of YearSchwab Loan 2,538 2,538

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Bill Roehl
IRS990EZ/BooksInCareOfDetail/PhoneNum02188297958
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0911 4th Avenue NE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Baxter
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056425
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030415
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025463
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt016077
IRS990EZ/CostOfGoodsSoldAmt012079
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08195
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0138903
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0147098
IRS990EZ/GrossProfitLossSlsOfInvntryAmt04245
IRS990EZ/GrossReceiptsAmt075909
IRS990EZ/GrossSalesOfInventoryAmt016324
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt056734
IRS990EZ/LandAndBuildingsGrp/EOYAmt054882
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0136365
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0144560
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0136365
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0144560
IRS990EZ/OccupancyRentUtltsAndMaintAmt03920
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Justin Barnhart
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Bill Roehl
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Gayle Wood
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kevin Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Brandi Sullivan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Track Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Registration
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Maintenance
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt051754
IRS990EZ/OtherAssetsTotalDetail/EOYAmt066753
IRS990EZ/OtherExpensesTotalAmt051715
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SPONSOR BMX RACES
IRS990EZ/ProgramServiceRevenueAmt043508
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SPONSOR BMX RACES EACH WEEK MAY-OCTOBER RACES ATTENDED BY 100 YOUTH RIDERS AND 200 ADULT PARENTS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02538
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02538
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055635
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt063830
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0www.lakesareabmx.com
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt016077
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt018784
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt021565
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt014999
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt015749
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt087174
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt059832
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt048877
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt064187
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt043452
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt044739
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0261087
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0348261
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt075909
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt067661
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt085752
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt058451
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt060488
IRS990ScheduleA/Total509Grp/TotalAmt0348261
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt075909
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt067661
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt085752
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt058451
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt060488
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0348261
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountDepreciation from 4562 13,403Publicity 3,233Promotion 150Postage 41Office 361Insurance 1,678Trophies 7,104Miscellaneous 427ABA Dues 10,268ABA Sanction Fee 1,283Travel and Auto 1,543Supplies 5,695Maintenance 1,301Education 300Advertising 409Legal and Professional Fees 250Registration Expense 972Gifts and Donations 3,297
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearLAND IMPROVEMENTS 34,761 54,639EQUIPMENT 16,993 12,114
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearSchwab Loan 2,538 2,538
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Bill Roehl
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum02188297958
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Brainerd Lakes BMX Association Inc
ReturnHeader/Filer/BusinessNameControlTxt0BRAI
ReturnHeader/Filer/EIN0363558742
ReturnHeader/Filer/USAddress/AddressLine1Txt0911 4th Avenue NE
ReturnHeader/Filer/USAddress/CityNm0Brainerd
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056401
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0A6C25206B00C164CF11CE20BD2D2E10FDE30A9DF
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A6C25206B00C164CF11CE20BD2D2E10FDE30A9DF
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId041592120173144udt1gi
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02017-11-10
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.7.110.139
ReturnHeader/FilingSecurityInformation/IPDt02017-11-10
ReturnHeader/FilingSecurityInformation/IPTm011:07:46
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0271135855
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Crust CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt011000 County Road 44
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Brainerd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056401
ReturnHeader/PreparerPersonGrp/PhoneNum02188259299
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jennifer L Crust CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-11-10T11:06:10-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Detailed filing. Detailed filing data is available for this year.$1.87$0.03$1.85$0.79$0.66$0.13
2022Detailed filing. Detailed filing data is available for this year.$1.75$0.03$1.72$0.49$0.67$0.18
2021Detailed filing. Detailed filing data is available for this year.$1.93$0.03$1.90$0.96$0.78$0.18
2020Detailed filing. Detailed filing data is available for this year.$1.75$0.03$1.72$0.56$0.52$0.04
2019Detailed filing. Detailed filing data is available for this year.$1.71$0.03$1.69$0.50$0.54$0.04
2018Detailed filing. Detailed filing data is available for this year.$1.75$0.03$1.72$0.77$0.61$0.17
2017Detailed filing. Detailed filing data is available for this year.$1.58$0.03$1.56$0.67$0.56$0.11
2016Detailed filing. Detailed filing data is available for this year.$1.47$0.03$1.45$0.64$0.56$0.08
2015Detailed filing. Detailed filing data is available for this year.$1.39$0.03$1.36$0.57$0.49$0.07
2014Detailed filing. Detailed filing data is available for this year.$1.31$0.03$1.29$0.75$0.50$0.24
2013Detailed filing. Detailed filing data is available for this year.$1.07$0.03$1.04$0.46$0.43$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.04$0.03$1.01$0.52$0.46$0.06
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.95$0.00$0.95$0.37$0.41$0.04
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$1.00$0.43$0.42$0.01