Civic Intelligence

Silver Birch Ranch Inc.

990 • Fiscal year 2023 • EIN 36-3076658

Jan 01, 2023 to Dec 31, 2023 • Filed on Jun 12, 2024

N6120 Sawyer Lake RoadWhite Lake, WI 54491-9779

(715) 484-2742

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

32nd percentile

0.04x

Higher debt load relative to assets than 32% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Liabilities / Revenue

26th percentile

0.05x

Higher debt load relative to revenue than 26% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Net Margin

91st percentile

51%

Higher net margin than 91% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Top Officer Pay

29th percentile

$70,240

Higher top officer pay than 29% of similar nonprofits.

Top officer pay equals 1.1% of source-year revenue.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Asset Growth

92nd percentile

66%

Faster asset growth than 92% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Revenue Growth

94th percentile

126%

Faster revenue growth than 94% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Assets

Up

$8,119,211

Up $3,227,923 (+66%) from 2022

Net Assets

Up

$7,787,244

Up $3,223,730 (+71%) from 2022

Liabilities

Up

$331,967

Up $4,193 (+1.3%) from 2022

Revenue

Up

$6,370,491

Up $3,551,996 (+126%) from 2022

Expenses

Up

$3,146,761

Up $354,637 (+13%) from 2022

Net Income

Up

$3,223,730

Up $3,197,359 (+12125%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2017: $3,075,358Liabilities 2017: $320,428Net Assets 2017: $2,754,9302017Assets 2018: $3,230,492Liabilities 2018: $204,580Net Assets 2018: $3,025,9122018Assets 2019: $3,868,095Liabilities 2019: $232,693Net Assets 2019: $3,635,4022019Assets 2020: $4,152,481Liabilities 2020: $172,698Net Assets 2020: $3,979,7832020Assets 2021: $4,892,959Liabilities 2021: $259,278Net Assets 2021: $4,633,6812021Assets 2022: $4,891,288Liabilities 2022: $327,774Net Assets 2022: $4,563,5142022Assets 2023: $8,119,211Liabilities 2023: $331,967Net Assets 2023: $7,787,2442023Assets 2024: $6,841,908Liabilities 2024: $353,239Net Assets 2024: $6,488,6692024

Highlighted filing

2023

Assets$8,119,211
Liabilities$331,967
Net Assets$7,787,244

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2017: $2,450,589Expenses 2017: $2,188,741Net Income 2017: $261,8482017Revenue 2018: $2,698,110Expenses 2018: $2,427,128Net Income 2018: $270,9822018Revenue 2019: $3,520,492Expenses 2019: $2,911,002Net Income 2019: $609,4902019Revenue 2020: $2,649,629Expenses 2020: $2,305,248Net Income 2020: $344,3812020Revenue 2021: $3,186,747Expenses 2021: $2,537,106Net Income 2021: $649,6412021Revenue 2022: $2,818,495Expenses 2022: $2,792,124Net Income 2022: $26,3712022Revenue 2023: $6,370,491Expenses 2023: $3,146,761Net Income 2023: $3,223,7302023Revenue 2024: $3,339,336Expenses 2024: $4,637,911Net Income 2024: -$1,298,5752024

Highlighted filing

2023

Revenue$6,370,491
Expenses$3,146,761
Net Income$3,223,730
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Jun 12, 2024
Return Version
2023v5.0
Gross Receipts
$6,462,139
Mission and Program Overview

Mission

To know christ and make him known by providing educational camping and retreat experiences for youth, families, churches, and schools where nurturing mentors encourage campers into experiencing and responding to the love of christ that extends beyond camp and impacts their community at home.

Year-round christian camps, retreats, and educational opportunities for youth and families.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,193,736$4,356,311▲ $1,162,575
Savings and Temporary Cash Investments$1,075,114$3,250,358▲ $2,175,244
Cash and Non-Interest-Bearing Accounts$310,356$189,213▼ $121,143
Accounts Receivable$141,697$123,857▼ $17,840
Prepaid Expenses and Deferred Charges$106,338$113,495▲ $7,157
Inventories for Sale or Use$47,345$69,273▲ $21,928
Total Assets$4,891,288$8,119,211▲ $3,227,923
Other Assets Total$16,702$16,704▲ $2
Liabilities
Accounts Payable and Accrued Expenses$172,324$169,079▼ $3,245
Deferred Revenue$155,450$162,888▲ $7,438
Total Liabilities$327,774$331,967▲ $4,193
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$4,559,476$6,564,702▲ $2,005,226
Net Assets With Donor Restrictions$4,038$1,222,542▲ $1,218,504
Total Net Assets Fund Balance$4,563,514$7,787,244▲ $3,223,730
Total Liabilities and Net Assets / Fund Balance$4,891,288$8,119,211▲ $3,227,923

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,662,854$1,671,293$4,334,147
Other Land Buildings$1,227,489$6,600$1,234,089
Equipment$301,445$718,259$1,019,704
Land$164,523-$164,523
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
David WagerPresident/treasurerFT$64,960$5,280$70,240
Michael JewellVP Business DirectorFT$59,780$5,280$65,060

Board Members and Trustees

NameTitle
Richard WagerVice President/secretary
John KopeckySecretary/board Member
David AbbatacolaTrustee
Ronald ElwardtTrustee
Adam WiddicombeMember
Dave GrantMember
Jeff TalbotMember
Jerry RiceMember
Jon MorehouseMember
Kim MartinMember
Sara WagerMember
Tim DurkeeMember
Revenue and Support

Revenue Composition

Contributions and Grants
$3,821,201
Program Service Revenue
$2,201,926
Investment Income
$62,892
Other Revenue
$284,472
All Other Contributions
$3,821,201
Change in Net Assets
$3,223,730

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Boats and Planes1$32,000Fair Market Value (FMV) at Date of Donation
Other Non Cash Contri Table1$4,629Fair Market Value (FMV) at Date of Donat
Other Non Cash Contri Table1$1,000Fair Market Value (FMV) at Date of Donat
Other Non Cash Contri Table1$521Fair Market Value (FMV) at Date of Donat
Other Non Cash Contri Table1$200Fair Market Value (FMV) at Date of Donat
Total Noncash Contributions5$38,350-

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,370,491
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,370,491
Total Revenue per Form 990
$6,370,491
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,670,068
Salaries, Compensation, and Employee Benefits$1,469,435
Total Fundraising Expense$61,796
Grants and Similar Amounts Paid$7,258
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$827,933$315,578$51,468$1,194,979
Occupancy$214,746$43,764-$258,510
Depreciation Depletion$139,934$34,983-$174,917
Current Officers, Directors, Trustees, and Key Employees$89,001$40,062$6,237$135,300
Travel$114,041$9,408-$123,449
Insurance$44,767$62,111-$106,878
Payroll Taxes$70,579$27,617$4,091$102,287
Office Expenses$3,412$82,144-$85,556
Information Technology$21,663$26,452-$48,115
Advertising-$45,497-$45,497
Fees for Services Other$39,791$63-$39,854
Other Employee Benefits$27,652$9,217-$36,869
Fees for Services Accounting-$19,848-$19,848
Grants to Domestic Individuals$7,258--$7,258
Conferences and Meetings$4,539$1,135-$5,674
Fees for Services Legal-$1,500-$1,500
Other Expenses$1,017$254-$1,271
Total Functional Expenses$2,350,491$734,474$61,796$3,146,761

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$3,146,761
Total Expenses per Audited Statements$3,146,761
Total Expenses per Form 990$3,146,761
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

Sara wager, david wager and richard wager have a family relationship

Form 990, Part VI, Section A, Line 8B

The organization does not have any committees that have authority to act on behalf of the governing body.

Form 990, Part VI, Section B, Line 11B

A final draft of the 990 is sent to each officer and board member for approval before filing.

Form 990, Part VI, Section B, Line 12C

The conflict of interest policy covers all officers, trustees and directors (interested persons) of silver birch ranch. Each of these interested persons are required to complete annual disclosures. A conflict of interest arises when an interested person may personally benefit from a decision he or she could make, or his or her stake in a transaction is such that it reduces the likelihood that he or she can act impartially in the organization's best interest. After disclosing a financial interest and all material facts and after any discussion with the interested person, the interested person shall leave the board meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board members shall decide if a conflict of interest exists. After exercising due diligence, the board shall determine whether silver birch ranch can obtain a more advantageous transation from a person or entity with reasonable efforts that would not give rise to a conflict of interest. If a more advantageous transaction is not reasonably possible under the circumstances of not producing a conflict of interest, the board shall determine by a majority vote of the disinterested directors whether the transaction is in silver birch ranch's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall decide whether to enter into the transaction. The minutes of the board of directors shall contain the names of the persons who disclose or otherwise were found to have a financial interest in connection with an actual or possible conflict of interest, the nature of the financial interest, any action taken to determine whether a conflict of interest was present, and the board's decision as to whether a conflict of interest in fact existed; the names of the persons who were present for discussions and votes relating to the transaction, the content of the discussion, including any alternatives to the proposed transaction, a record of those who voted on it, and to what extent interested persons were excluded from the deliberations, any comparability data or other information obtained and relied upon by the board and how the information was obtained, and the result of the vote, including, if applicable, the terms of the transaction that was approved and the date it was approved.

Form 990, Part VI, Section B, Line 15

The vice president/business director reviews the compensation of all staff annually and presents recommended changes to the board of directors as part of the annual budget approval process. Any increase in compensation is based on a cost-of-living adjustment that is in line with the national norm. The board votes on all compensation matters, including maintaining or changing compensation levels. Public domain data is used to determine all pay adjustments. The process described here was last completed in 2023.

Form 990, Part VI, Section C, Line 19

Financial records and 990's are available to the board of directors and the public upon request. 990's are also available on guidestar for public review.

Filing and Contact Details

Filer

Filer Name
Silver Birch Ranch Inc
EIN
36-3076658
Phone
7154842742
Address
N6120 SAWYER LAKE ROAD, WHITE LAKE, WI 54491-9779

Signing Officer

Name
David Wager
Title
President
Phone
7154842742
Signed
2024-06-12
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Wager
Formed
1968
Legal Domicile
Wi
Voting Board Members
9
Independent Board Members
9
Employees
79
Volunteers
550

Preparer

Firm
Cliftonlarsonallen Llp
Address
1660 OSHKOSH AVE SUITE 200, OSHKOSH, WI 54902
Preparer
April Bennett
Phone
9202315890
Raw XML AppendixShowing 400 of 561 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0172324
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0169079
IRS990/AccountsReceivableGrp/BOYAmt0141697
IRS990/AccountsReceivableGrp/EOYAmt0123857
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0YEAR-ROUND CHRISTIAN CAMPS, RETREATS, AND EDUCATIONAL OPPORTUNITIES FOR YOUTH AND FAMILIES.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt045497
IRS990/AdvertisingGrp/TotalAmt045497
IRS990/AllOtherContributionsAmt03821201
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHAEL JEWELL
IRS990/BooksInCareOfDetail/PhoneNum07154842742
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0N6120 SAWYER LAKE ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0WHITE LAKE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd054491
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0310356
IRS990/CashNonInterestBearingGrp/EOYAmt0189213
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt06237
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt040062
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt089001
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0135300
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01135
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt04539
IRS990/ConferencesMeetingsGrp/TotalAmt05674
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt082435
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt03821201
IRS990/CYGrantsAndSimilarPaidAmt07258
IRS990/CYInvestmentIncomeAmt062892
IRS990/CYOtherExpensesAmt01670068
IRS990/CYOtherRevenueAmt0284472
IRS990/CYProgramServiceRevenueAmt02201926
IRS990/CYRevenuesLessExpensesAmt03223730
IRS990/CYSalariesCompEmpBnftPaidAmt01469435
IRS990/CYTotalExpensesAmt03146761
IRS990/CYTotalFundraisingExpenseAmt061796
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06370491
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DeferredRevenueGrp/BOYAmt0155450
IRS990/DeferredRevenueGrp/EOYAmt0162888
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt034983
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0139934
IRS990/DepreciationDepletionGrp/TotalAmt0174917
IRS990/Desc0SILVER BIRCH RANCH PARTNERS WITH CHURCHES TO PROCLAIM THE GOSPEL VIA YOUTH CAMPING, FAMILY CAMPING, RETREATS, AND SPECIAL EVENTS. EACH SESSION INCLUDES PROGRAM ACTIVITIES, MEALS, AND LODGING. A FULL-SERVICE STUDIO SUPPLIES RADIO PROGRAMMING AND PODCASTS TO ITS LISTENERS. NORTHWOODS RETREAT CENTER IS A FAMILY RETREAT CENTER HOSTING SMALLER GROUPS DEDICATED TO TEACHING GOSPEL PRINCIPLES TO ALL WHO COME.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt04038
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt01222542
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt079
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02040196
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt019848
IRS990/FeesForServicesAccountingGrp/TotalAmt019848
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01500
IRS990/FeesForServicesLegalGrp/TotalAmt01500
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt063
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt039791
IRS990/FeesForServicesOtherGrp/TotalAmt039854
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form1098CFiledInd01
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt120.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1340.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt05280
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt135280
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID WAGER
IRS990/Form990PartVIISectionAGrp/PersonNm1RICHARD WAGER
IRS990/Form990PartVIISectionAGrp/PersonNm2JOHN KOPECKY
IRS990/Form990PartVIISectionAGrp/PersonNm3DAVE GRANT
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVID ABBATACOLA
IRS990/Form990PartVIISectionAGrp/PersonNm5JEFF TALBOT
IRS990/Form990PartVIISectionAGrp/PersonNm6JERRY RICE
IRS990/Form990PartVIISectionAGrp/PersonNm7JON MOREHOUSE
IRS990/Form990PartVIISectionAGrp/PersonNm8RONALD ELWARDT
IRS990/Form990PartVIISectionAGrp/PersonNm9TIM DURKEE
IRS990/Form990PartVIISectionAGrp/PersonNm10KIM MARTIN
IRS990/Form990PartVIISectionAGrp/PersonNm11SARA WAGER
IRS990/Form990PartVIISectionAGrp/PersonNm12ADAM WIDDICOMBE
IRS990/Form990PartVIISectionAGrp/PersonNm13MICHAEL JEWELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt064960
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1359780
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT/SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt9MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt12MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt13VP BUSINESS DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01968
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt01427
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantAmt07258
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt07258
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt07258
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt010640
IRS990/GrossReceiptsAmt06462139
IRS990/GrossSalesOfInventoryAmt0321027
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt026452
IRS990/InformationTechnologyGrp/ProgramServicesAmt021663
IRS990/InformationTechnologyGrp/TotalAmt048115
IRS990/InsuranceGrp/ManagementAndGeneralAmt062111
IRS990/InsuranceGrp/ProgramServicesAmt044767
IRS990/InsuranceGrp/TotalAmt0106878
IRS990/InventoriesForSaleOrUseGrp/BOYAmt047345
IRS990/InventoriesForSaleOrUseGrp/EOYAmt069273
IRS990/InvestmentIncomeGrp/ExclusionAmt061465
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt061465
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt028
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02396152
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03193736
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04356311
IRS990/LandBldgEquipCostOrOtherBssAmt06752463
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt09213
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO KNOW CHRIST AND MAKE HIM KNOWN BY PROVIDING EDUCATIONAL CAMPING AND RETREAT EXPERIENCES FOR YOUTH, FAMILIES, CHURCHES, AND SCHOOLS WHERE NURTURING MENTORS ENCOURAGE CAMPERS TO EXPERIENCE AND RESPOND TO THE LOVE OF CHRIST THAT EXTENDS BEYOND CAMP.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt04563514
IRS990/NetAssetsOrFundBalancesEOYAmt07787244
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt01427
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt01427
IRS990/NetIncomeOrLossGrp/ExclusionAmt0238592
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0238592
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt04559476
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt06564702
IRS990/NoncashContributionsAmt038350
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt043764
IRS990/OccupancyGrp/ProgramServicesAmt0214746
IRS990/OccupancyGrp/TotalAmt0258510
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt082144
IRS990/OfficeExpensesGrp/ProgramServicesAmt03412
IRS990/OfficeExpensesGrp/TotalAmt085556
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt016702
IRS990/OtherAssetsTotalGrp/EOYAmt016704
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt09217
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt027652
IRS990/OtherEmployeeBenefitsGrp/TotalAmt036869
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1DUES AND SUBSCRIPTION
IRS990/OtherExpensesGrp/Desc2OTHER EXPENSE
IRS990/OtherExpensesGrp/Desc3SECURITY
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05427
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt15603
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt23811
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3254
IRS990/OtherExpensesGrp/ProgramServicesAmt0735348
IRS990/OtherExpensesGrp/ProgramServicesAmt13656
IRS990/OtherExpensesGrp/ProgramServicesAmt25154
IRS990/OtherExpensesGrp/ProgramServicesAmt31017
IRS990/OtherExpensesGrp/TotalAmt0740775
IRS990/OtherExpensesGrp/TotalAmt19259
IRS990/OtherExpensesGrp/TotalAmt28965
IRS990/OtherExpensesGrp/TotalAmt31271
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/ExclusionAmt045880
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt045880
IRS990/OtherRevenueTotalAmt045880
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt051468
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0315578
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0827933
IRS990/OtherSalariesAndWagesGrp/TotalAmt01194979
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt04091
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt027617
IRS990/PayrollTaxesGrp/ProgramServicesAmt070579
IRS990/PayrollTaxesGrp/TotalAmt0102287
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0106338
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0113495
IRS990/PrincipalOfficerNm0DAVID WAGER
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0CAMP/RETREAT PROGRAMS
IRS990/ProgramServiceRevenueGrp/Desc1NICOLET BIBLE INSTITUT
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02043283
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1158643
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02043283
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1158643
IRS990/ProgSrvcAccomActy2Grp/Desc0NICOLET BIBLE INSTITUTE IS A ONE-YEAR PROGRAM THAT SUPPLIES STUDENTS WITH FOUNDATIONAL BIBLE CLASSES AND SERVICE TRAINING.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0220167
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0158643
IRS990/ProgSrvcAccomActy3Grp/Desc0FAMILY CONNECT OF WISCONSIN EXISTS TO CONNECT CHILD PROTECTION AGENCIES, FOSTER FAMILIES AND FAMILIES AT RISK TO CHURCH VOLUNTEER GROUPS TO REDUCE THE NUMBER OF CHILDREN IN FOSTER CARE.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt090128
IRS990/ProgSrvcAccomActy3Grp/GrantAmt00
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt010486
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0542925
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt09758
IRS990/PYInvestmentIncomeAmt055207
IRS990/PYOtherExpensesAmt01450248
IRS990/PYOtherRevenueAmt0205377
IRS990/PYProgramServiceRevenueAmt02014986
IRS990/PYRevenuesLessExpensesAmt026371
IRS990/PYSalariesCompEmpBnftPaidAmt01332118
IRS990/PYTotalExpensesAmt02792124
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt02818495
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt03223730
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt02032797
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01075114
IRS990/SavingsAndTempCashInvstGrp/EOYAmt03250358
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS - 2019 AMOUNT: $ 42,827. 2020 AMOUNT: $ 40,230. 2021 AMOUNT: $ 65,532. 2022 AMOUNT: $ 62,404. 2023 AMOUNT: $ 45,880. INSURANCE PROCEEDS - 2019 AMOUNT: $ 826,778. 2020 AMOUNT: $ 345,808.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt03821201
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0542925
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01249602
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01121551
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0743585
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt07478864
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt061465
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt013344
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt011698
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt08499
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01286
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt096292
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08793544
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt045880
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt062404
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt065532
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0386038
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0869605
IRS990ScheduleA/OtherIncome170Grp/TotalAmt01429459
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.49890
IRS990ScheduleA/PublicSupportPY170Pct00.62220
IRS990ScheduleA/PublicSupportTotal170Amt04839600
IRS990ScheduleA/SubstantialContributorsTotAmt02639264
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt03821201
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0542925
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01249602
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01121551
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0743585
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt07478864
IRS990ScheduleA/TotalSupportAmt09700950
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt0238592
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt0142973
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt0139203
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt060076
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt0115491
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0696335
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings