Civic Intelligence

Cine Billings

990EZ • Fiscal year 2015 • EIN 35-2488003

Jan 01, 2015 to Dec 31, 2015 • Filed on Jun 06, 2017

109 N 30th StreetBillings, MT 59101

(406) 534-1128

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.21x

Higher debt load relative to assets than 82% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

87th percentile

0.20x

Higher debt load relative to revenue than 87% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

66th percentile

11%

Higher net margin than 66% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

76th percentile

$2,707

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 1.9% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

$137,630

No earlier filing loaded for comparison.

Net Assets

$108,837

No earlier filing loaded for comparison.

Liabilities

$28,793

No earlier filing loaded for comparison.

Revenue

$143,330

No earlier filing loaded for comparison.

Expenses

$127,291

No earlier filing loaded for comparison.

Net Income

$16,039

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2015: $137,630Liabilities 2015: $28,793Net Assets 2015: $108,8372015Assets 2016: $142,308Liabilities 2016: $19,971Net Assets 2016: $122,3372016Assets 2017: $202,920Liabilities 2017: $11,032Net Assets 2017: $191,8882017Assets 2018: $303,348Liabilities 2018: $2,072Net Assets 2018: $301,2762018Assets 2019: $638,911Liabilities 2019: $15,744Net Assets 2019: $623,1672019Assets 2020: $729,947Liabilities 2020: $9,252Net Assets 2020: $720,6952020Assets 2021: $1,162,382Liabilities 2021: $5,393Net Assets 2021: $1,156,9892021Assets 2022: $1,582,539Liabilities 2022: $1,615Net Assets 2022: $1,580,9242022Assets 2023: $2,324,907Liabilities 2023: $664,613Net Assets 2023: $1,660,2942023Assets 2024: $2,321,816Liabilities 2024: $296,035Net Assets 2024: $2,025,7812024

Highlighted filing

2015

Assets$137,630
Liabilities$28,793
Net Assets$108,837

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0Revenue 2015: $143,330Expenses 2015: $127,291Net Income 2015: $16,0392015Revenue 2016: $203,436Expenses 2016: $189,936Net Income 2016: $13,5002016Revenue 2017: $311,461Expenses 2017: $241,910Net Income 2017: $69,5512017Revenue 2018: $533,521Expenses 2018: $424,133Net Income 2018: $109,3882018Revenue 2019: $841,826Expenses 2019: $519,935Net Income 2019: $321,8912019Revenue 2020: $572,335Expenses 2020: $474,807Net Income 2020: $97,5282020Revenue 2021: $882,030Expenses 2021: $445,736Net Income 2021: $436,2942021Revenue 2022: $1,202,046Expenses 2022: $778,111Net Income 2022: $423,9352022Revenue 2023: $1,060,574Expenses 2023: $981,204Net Income 2023: $79,3702023Revenue 2024: $2,057,584Expenses 2024: $1,692,097Net Income 2024: $365,4872024

Highlighted filing

2015

Revenue$143,330
Expenses$127,291
Net Income$16,039
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jun 6, 2017
Return Version
2015v3.0
Gross Receipts
$143,330
Mission and Program Overview

Mission

To provide a venue for independent cinema and cultivate culture in the community of downtown billings.

Program Services

DescriptionGrantsExpenses
TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.-$71,394
TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MATTHEW BLAKESLEEPresidentFT$2,707-$2,707
BO WAGNERVice Preside-$0--
BRITTANY STEVENSSecretary-$0--
BOB SCOTTTreasurer-$0--
BRIAN CARPENTERBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Cine Billings
EIN
35-2488003
Phone
4065341128
Address
109 N 30TH STREET, BILLINGS, MT 59101

Signing Officer

Name
Matthew Blakeslee
Title
President
Phone
4065341128
Signed
2017-06-06

Preparer

Firm
Avitus Business Services Inc
Address
PO BOX 2506, BILLINGS, MT 59103-2506
Preparer
James B Liddell
Phone
4062557470
Supplemental Narrative

Additional Explanations

Form 990-ez, Page 1, Item C

ART HOUSE CINEMA & PUB

Form 990-ez, Part I, Line 16

Expenses advertising 2,855 office expense 1,839 conference fees 1,135 interest expense 303 liability & property insuranc 3,679 concession & event costs 41,313 accounting fees 50 bank service charges 38 subcriptions 228 internet & telephone 1,205 legal fees 29 permits & licenses 260 repairs & maint - equip 519 software & computer suppl 120 supplies 604 staff appreciation expens 460 travel 240 art support/giving 1,548 rounding 2 non-investment depreciation 16,910 total 73,337

Form 990-ez, Part I, Line 20

PR PERIOD ADJUST 49,500

Form 990-ez, Part II, Line 24

Ryans computer 0 866 less accumulated depreciation 0 520 projector 0 4,125 less accumulated depreciation 0 2,357 film screen 0 697 less accumulated depreciation 0 398 speakers, sound equipment 0 10,748 less accumulated depreciation 0 6,141 back bar fridge 0 2,660 less accumulated depreciation 0 1,520 popcorn machine 0 1,979 less accumulated depreciation 0 1,131 pos, signs, popcorn machine 0 1,252 less accumulated depreciation 0 716 leasehold improvements 0 117,815 less accumulated depreciation 0 3,927 office equipment 0 1,000 less accumulated depreciation 0 200 total 0 124,232

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 48,599 0 unsecured notes and loans payable 0 27,903 payroll liabilities 0 890

Form 990-ez, Part III

To provide a venue for independent cinema and cultivate culture in the community of downtown billings.

Form 990-ez, Part III, Line 31

To provide a venue for independent cinema and cultivate culture in the community of downtown billings.

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MATTHEW BLAKESLEE
IRS990EZ/BooksInCareOfDetail/PhoneNum04068552949
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0327 BURLINGTON AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BILLINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd059101
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt091897
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013398
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt042376
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016039
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt091897
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0137630
IRS990EZ/GrossReceiptsAmt0143330
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt043298
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0108837
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt043298
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0108837
IRS990EZ/OccupancyRentUtltsAndMaintAmt010025
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt02707
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MATTHEW BLAKESLEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BO WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRITTANY STEVENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BOB SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BRIAN CARPENTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0124232
IRS990EZ/OtherChangesInNetAssetsAmt049500
IRS990EZ/OtherExpensesTotalAmt073337
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.
IRS990EZ/PrintingPublicationsPostageAmt01403
IRS990EZ/ProgramServiceRevenueAmt0100954
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt071394
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt042526
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt048599
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt028793
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0127291
IRS990EZ/TotalProgramServiceExpensesAmt071394
IRS990EZ/TotalRevenueAmt0143330
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0ARTHOUSEBILLINGS.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt042376
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt091897
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0134273
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0100954
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt091897
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0192851
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0327124
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0143330
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0183794
IRS990ScheduleA/Total509Grp/TotalAmt0327124
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0143330
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0183794
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0327124
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ART HOUSE CINEMA & PUB
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 2,855 OFFICE EXPENSE 1,839 CONFERENCE FEES 1,135 INTEREST EXPENSE 303 LIABILITY & PROPERTY INSURANC 3,679 CONCESSION & EVENT COSTS 41,313 ACCOUNTING FEES 50 BANK SERVICE CHARGES 38 SUBCRIPTIONS 228 INTERNET & TELEPHONE 1,205 LEGAL FEES 29 PERMITS & LICENSES 260 REPAIRS & MAINT - EQUIP 519 SOFTWARE & COMPUTER SUPPL 120 SUPPLIES 604 STAFF APPRECIATION EXPENS 460 TRAVEL 240 ART SUPPORT/GIVING 1,548 ROUNDING 2 NON-INVESTMENT DEPRECIATION 16,910 TOTAL 73,337
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PR PERIOD ADJUST 49,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3RYANS COMPUTER 0 866 LESS ACCUMULATED DEPRECIATION 0 520 PROJECTOR 0 4,125 LESS ACCUMULATED DEPRECIATION 0 2,357 FILM SCREEN 0 697 LESS ACCUMULATED DEPRECIATION 0 398 SPEAKERS, SOUND EQUIPMENT 0 10,748 LESS ACCUMULATED DEPRECIATION 0 6,141 BACK BAR FRIDGE 0 2,660 LESS ACCUMULATED DEPRECIATION 0 1,520 POPCORN MACHINE 0 1,979 LESS ACCUMULATED DEPRECIATION 0 1,131 POS, SIGNS, POPCORN MACHINE 0 1,252 LESS ACCUMULATED DEPRECIATION 0 716 LEASEHOLD IMPROVEMENTS 0 117,815 LESS ACCUMULATED DEPRECIATION 0 3,927 OFFICE EQUIPMENT 0 1,000 LESS ACCUMULATED DEPRECIATION 0 200 TOTAL 0 124,232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 48,599 0 UNSECURED NOTES AND LOANS PAYABLE 0 27,903 PAYROLL LIABILITIES 0 890
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6TO PROVIDE A VENUE FOR INDEPENDENT CINEMA AND CULTIVATE CULTURE IN THE COMMUNITY OF DOWNTOWN BILLINGS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PAGE 1, ITEM C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MATTHEW BLAKESLEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04065341128
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-06-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CINE BILLINGS
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0DBA ART HOUSE CINEMA & PUB
ReturnHeader/Filer/BusinessNameControlTxt0CINE
ReturnHeader/Filer/EIN0352488003
ReturnHeader/Filer/PhoneNum04065341128
ReturnHeader/Filer/USAddress/AddressLine1Txt0109 N 30TH STREET
ReturnHeader/Filer/USAddress/CityNm0BILLINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MT
ReturnHeader/Filer/USAddress/ZIPCd059101
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0273117176
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AVITUS BUSINESS SERVICES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 2506
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BILLINGS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0591032506
ReturnHeader/PreparerPersonGrp/PhoneNum04062557470
ReturnHeader/PreparerPersonGrp/PreparationDt02017-06-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES B LIDDELL
ReturnHeader/ReturnTs02017-06-06T10:08:59-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings