Civic Intelligence

Dominion Broadcasting Incorporated

990 • Fiscal year 2022 • EIN 34-1676969

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 15, 2023

Organization ProfileWWW.WLMB.COM

View Organization Page

825 Capital Commons DrToledo, OH 43615

(419) 720-9562

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.47x

Higher debt load relative to assets than 83% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

80th percentile

0.51x

Higher debt load relative to revenue than 80% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

20th percentile

-11%

Higher net margin than 20% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

39th percentile

$0

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

25th percentile

-7.1%

Faster asset growth than 25% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

25th percentile

-12%

Faster revenue growth than 25% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Down

$1,872,452

Down $142,737 (-7.1%) from 2021

Net Assets

Down

$989,637

Down $183,540 (-16%) from 2021

Liabilities

Up

$882,815

Up $40,803 (+4.8%) from 2021

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin20th percentile

Revenue

Down

$1,719,810

Down $224,964 (-12%) from 2021

Expenses

Up

$1,903,351

Up $161,063 (+9.2%) from 2021

Net Income

Down

-$183,541

Down $386,027 (-191%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth25th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,243,874Liabilities 2010: $1,700,789Net Assets 2010: $1,543,0852010Assets 2011: $3,070,410Liabilities 2011: $1,615,255Net Assets 2011: $1,455,1552011Assets 2012: $2,944,061Liabilities 2012: $1,495,975Net Assets 2012: $1,448,0862012Assets 2013: $2,761,305Liabilities 2013: $1,469,244Net Assets 2013: $1,292,0612013Assets 2014: $2,690,665Liabilities 2014: $1,437,463Net Assets 2014: $1,253,2022014Assets 2015: $2,619,469Liabilities 2015: $1,451,571Net Assets 2015: $1,167,8982015Assets 2016: $2,418,421Liabilities 2016: $1,396,652Net Assets 2016: $1,021,7692016Assets 2017: $2,423,146Liabilities 2017: $1,457,195Net Assets 2017: $965,9512017Assets 2018: $2,245,931Liabilities 2018: $1,282,037Net Assets 2018: $963,8942018Assets 2019: $1,971,713Liabilities 2019: $1,114,914Net Assets 2019: $856,7992019Assets 2020: $1,944,444Liabilities 2020: $973,753Net Assets 2020: $970,6912020Assets 2021: $2,015,189Liabilities 2021: $842,012Net Assets 2021: $1,173,1772021Assets 2022: $1,872,452Liabilities 2022: $882,815Net Assets 2022: $989,6372022Assets 2023: $2,144,524Liabilities 2023: $724,401Net Assets 2023: $1,420,1232023Assets 2024: $2,241,088Liabilities 2024: $501,451Net Assets 2024: $1,739,6372024

Highlighted filing

2022

Assets$1,872,452
Liabilities$882,815
Net Assets$989,637
Open 2022 Filing

Operations Trend

Revenue Growth25th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $1,570,1962010Expenses 2011: $1,533,1962011Expenses 2012: $1,464,5872012Revenue 2013: $1,428,046Expenses 2013: $1,628,216Net Income 2013: -$200,1702013Revenue 2014: $1,611,798Expenses 2014: $1,650,657Net Income 2014: -$38,8592014Revenue 2015: $1,604,625Expenses 2015: $1,689,929Net Income 2015: -$85,3042015Revenue 2016: $1,419,016Expenses 2016: $1,565,145Net Income 2016: -$146,1292016Revenue 2017: $1,525,529Expenses 2017: $1,581,449Net Income 2017: -$55,9202017Revenue 2018: $1,597,951Expenses 2018: $1,600,008Net Income 2018: -$2,0572018Revenue 2019: $1,525,011Expenses 2019: $1,632,106Net Income 2019: -$107,0952019Revenue 2020: $1,698,582Expenses 2020: $1,584,690Net Income 2020: $113,8922020Revenue 2021: $1,944,774Expenses 2021: $1,742,288Net Income 2021: $202,4862021Revenue 2022: $1,719,810Expenses 2022: $1,903,351Net Income 2022: -$183,5412022Revenue 2023: $2,067,975Expenses 2023: $1,637,618Net Income 2023: $430,3572023Revenue 2024: $2,124,353Expenses 2024: $1,804,839Net Income 2024: $319,5142024

Highlighted filing

2022

Revenue$1,719,810
Expenses$1,903,351
Net Income-$183,541
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 15, 2023
Return Version
2022v5.0
Gross Receipts
$1,719,810
Mission and Program Overview

Mission

The mission is to provide christ centered television of high technical quality and programming excellence to uplift unite educate challenge & encourage views in a manner consistent with the teachings of gods holy word the bible.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,732,880$1,628,055▼ $104,825
Accounts Receivable$76,171$127,299▲ $51,128
Cash and Non-Interest-Bearing Accounts$181,465$102,358▼ $79,107
Inventories for Sale or Use$24,673$14,740▼ $9,933
Total Assets$2,015,189$1,872,452▼ $142,737
Liabilities
Mortgage Notes Payable Secured by Investment Property$678,036$801,777▲ $123,741
Deferred Revenue-$42,395-
Accounts Payable and Accrued Expenses$163,976$38,643▼ $125,333
Total Liabilities$842,012$882,815▲ $40,803
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,173,177$989,637▼ $183,540
Total Net Assets Fund Balance$1,173,177$989,637▼ $183,540
Total Liabilities and Net Assets / Fund Balance$2,015,189$1,872,452▼ $142,737

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,465,014$522,654-
Land$68,000--
Equipment-$3,228,151-
Leasehold Improvements$95,041$212,260-
Compensation and Service Providers
Top Officer Pay39th percentile

Board Members and Trustees

NameTitle
James SchmitzPresident & CEO
M Schmitz-wealDirector
Rachel SchmitzSectreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$728,306
Program Service Revenue
$752,924
Investment Income
$0
Other Revenue
$238,580
All Other Contributions
$728,306
Change in Net Assets
$-183,541

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,525,011
Total Revenue per Audited Statements
$1,525,011
Total Revenue per Form 990
$1,525,011
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$957,243
Other Expenses$946,108
Total Fundraising Expense$136,231
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$550,098$139,633$42,282$732,013
Depreciation Depletion$146,936$10,729$10,629$168,294
Other Employee Benefits$126,186$32,030$9,699$167,915
Occupancy$102,527$43,480$2,266$148,273
All Other Expenses$61,823$15,693$4,752$82,268
Payroll Taxes$43,071$10,933$3,311$57,315
Information Technology$39,815$10,106$3,060$52,981
Interest$33,298$8,452$2,559$44,309
Other Expenses$26,609$6,754$2,045$35,408
Fees for Services Legal$17,663$4,483$1,358$23,504
Advertising-$19,543-$19,543
Insurance$7,455$1,892$4,466$13,813
Conferences and Meetings$9,983$2,534$767$13,284
Travel$4,362$1,107$335$5,804
Total Functional Expenses$1,452,778$314,342$136,231$1,903,351

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,742,288
Total Expenses per Audited Statements$1,742,288
Total Expenses per Form 990$1,742,288
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
Yes
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Officer directors etc family relationship Part VI line 2

“Officers are related family”

Form 990 governing body review Part VI line 11

“A committee of the whole reviews the audited financial statements and the 990 on an annual basis.”

Conflict of interest policy compliance Part VI line 12C

“The conflict of interest policy is reviewed and updated on an annual basis. The directors are required to sign the policy prior to its inclusion in the director file.”

CEO executive director top management comp Part VI line 15A

“A committee of the whole reviews and approves compensation for the ceo and key employees using compensation studies as a tool.”

Other officer or key employee compensation Part VI line 15B

“A committee of the whole reviews and approves compensation for the ceo and key employees using compensation studies as a tool”

Governing documents etc available to public Part VI line 19

“The organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Dominion Broadcasting Inc
EIN
34-1676969
Address
825 CAPITAL COMMONS DR, TOLEDO, OH 43615

Signing Officer

Name
James Schmitz
Title
President & CEO
Phone
4197209562
Signed
2023-10-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
James Schmitz
Formed
1986
Legal Domicile
Oh
Voting Board Members
3
Independent Board Members
3
Employees
17
Volunteers
15

Preparer

Firm
Walbolt & Associates
Address
2227 River Rd, Maumee, OH 43537
Preparer
Brad Walbolt CPA
Phone
4194828355
Raw XML AppendixShowing 400 of 410 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0163976
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt038643
IRS990/AccountsReceivableGrp/BOYAmt076171
IRS990/AccountsReceivableGrp/EOYAmt0127299
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE MISSION IS TO PROVIDE CHRIST CENTERED TELEVISION OF HIGH TECHNICAL QUALITY AND PROGRAMMING EXCELLENCE TO UPLIFT UNITE EDUCATE CHALLENGE & ENCOURAGE VIEWS IN A MANNER CONSISTENT WITH THE TEACHINGS OF GODS HOLY WORD THE BIBLE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt019543
IRS990/AdvertisingGrp/TotalAmt019543
IRS990/AllOtherContributionsAmt0728306
IRS990/AllOtherExpensesGrp/FundraisingAmt04752
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt015693
IRS990/AllOtherExpensesGrp/ProgramServicesAmt061823
IRS990/AllOtherExpensesGrp/TotalAmt082268
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0JAMES SCHMITZ
IRS990/BooksInCareOfDetail/PhoneNum04197209562
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0825 CAPITAL COMMONS DR
IRS990/BooksInCareOfDetail/USAddress/CityNm0TOLEDO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd043615
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0181465
IRS990/CashNonInterestBearingGrp/EOYAmt0102358
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt0767
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt02534
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt09983
IRS990/ConferencesMeetingsGrp/TotalAmt013284
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0728306
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0946108
IRS990/CYOtherRevenueAmt0238580
IRS990/CYProgramServiceRevenueAmt0752924
IRS990/CYRevenuesLessExpensesAmt0-183541
IRS990/CYSalariesCompEmpBnftPaidAmt0957243
IRS990/CYTotalExpensesAmt01903351
IRS990/CYTotalFundraisingExpenseAmt0136231
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01719810
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/EOYAmt042395
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt010629
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt010729
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0146936
IRS990/DepreciationDepletionGrp/TotalAmt0168294
IRS990/Desc0THE COMPANY PROVIDES FAMILY FRIENDLY PROGRAMMING INCLUDING THE GOSPEL MESSAGE TO A METROPOLITAN AREA OF 750,000 SOULS. IN ADDITION TO SYNDICATED PROGRAMMING THE COMPANY PRODUCES A VARIETY OF PROGRAMS OF INTEREST TO THE LOCAL AUDIANCE. THE COMPANY ALSO ASSISTS OTHER MINISTRIES IN THEIR EFFORTS TO BE CHRISTS HANDS AND FEET IN A LOST WORLD. THE COMPANY OFFERS A 24/7 PRAYER LINE AS WELL AS A FREE COMMUNITY BULLETIN BOARD.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt017
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01452778
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesLegalGrp/FundraisingAmt01358
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt04483
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt017663
IRS990/FeesForServicesLegalGrp/TotalAmt023504
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/PersonNm0M SCHMITZ-WEAL
IRS990/Form990PartVIISectionAGrp/PersonNm1RACHEL SCHMITZ
IRS990/Form990PartVIISectionAGrp/PersonNm2JAMES SCHMITZ
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECTREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT & CEO
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01986
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01719810
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt03060
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt010106
IRS990/InformationTechnologyGrp/ProgramServicesAmt039815
IRS990/InformationTechnologyGrp/TotalAmt052981
IRS990/InsuranceGrp/FundraisingAmt04466
IRS990/InsuranceGrp/ManagementAndGeneralAmt01892
IRS990/InsuranceGrp/ProgramServicesAmt07455
IRS990/InsuranceGrp/TotalAmt013813
IRS990/InterestGrp/FundraisingAmt02559
IRS990/InterestGrp/ManagementAndGeneralAmt08452
IRS990/InterestGrp/ProgramServicesAmt033298
IRS990/InterestGrp/TotalAmt044309
IRS990/InventoriesForSaleOrUseGrp/BOYAmt024673
IRS990/InventoriesForSaleOrUseGrp/EOYAmt014740
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03963065
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01732880
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01628055
IRS990/LandBldgEquipCostOrOtherBssAmt05591120
IRS990/LegalDomicileStateCd0OH
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE MISSION IS TO PROVIDE CHRIST CENTERED TELEVISION OF HIGH TECHNICAL QUALITY AND PROGRAMMING EXCELLENCE TO UPLIFT UNITE EDUCATE CHALLENGE & ENCOURAGE VIEWS IN A MANNER CONSISTENT WITH THE TEACHINGS OF GODS HOLY WORD THE BIBLE.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0678036
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0801777
IRS990/NetAssetsOrFundBalancesBOYAmt01173177
IRS990/NetAssetsOrFundBalancesEOYAmt0989637
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01173177
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0989637
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt02266
IRS990/OccupancyGrp/ManagementAndGeneralAmt043480
IRS990/OccupancyGrp/ProgramServicesAmt0102527
IRS990/OccupancyGrp/TotalAmt0148273
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt09699
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt032030
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0126186
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0167915
IRS990/OtherExpensesGrp/Desc0PROGRAMMING
IRS990/OtherExpensesGrp/Desc1FUNDRAISING
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/Desc3VEHICLE EXPENSES
IRS990/OtherExpensesGrp/FundraisingAmt046590
IRS990/OtherExpensesGrp/FundraisingAmt12112
IRS990/OtherExpensesGrp/FundraisingAmt22045
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06973
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt16754
IRS990/OtherExpensesGrp/ProgramServicesAmt0255481
IRS990/OtherExpensesGrp/ProgramServicesAmt127471
IRS990/OtherExpensesGrp/ProgramServicesAmt226609
IRS990/OtherExpensesGrp/TotalAmt0255481
IRS990/OtherExpensesGrp/TotalAmt146590
IRS990/OtherExpensesGrp/TotalAmt236556
IRS990/OtherExpensesGrp/TotalAmt335408
IRS990/OtherRevenueMiscGrp/BusinessCd0515100
IRS990/OtherRevenueMiscGrp/BusinessCd1515100
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/Desc1ADVERTISING
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0114479
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0114479
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1124101
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt0124101
IRS990/OtherRevenueTotalAmt0238580
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt042282
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0139633
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0550098
IRS990/OtherSalariesAndWagesGrp/TotalAmt0732013
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt03311
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010933
IRS990/PayrollTaxesGrp/ProgramServicesAmt043071
IRS990/PayrollTaxesGrp/TotalAmt057315
IRS990/PoliticalCampaignActyInd0true
IRS990/PrincipalOfficerNm0JAMES SCHMITZ
IRS990/PriorPeriodAdjustmentsAmt01
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM REVENUE
IRS990/ProgramServiceRevenueGrp/Desc1TOWER RENTAL
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0739051
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt113873
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0739051
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt113873
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0906930
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt028
IRS990/PYOtherExpensesAmt0749726
IRS990/PYOtherRevenueAmt0192480
IRS990/PYProgramServiceRevenueAmt0835254
IRS990/PYRevenuesLessExpensesAmt0192404
IRS990/PYSalariesCompEmpBnftPaidAmt0992562
IRS990/PYTotalExpensesAmt01742288
IRS990/PYTotalRevenueAmt01934692
IRS990/ReconcilationRevenueExpnssAmt0-183541
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01719811
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0760961
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01121209
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0937555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0760961
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0755839
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04336525
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0764050
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0801577
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0597289
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02162916
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt04081
IRS990ScheduleA/OtherIncome509Grp/TotalAmt04081
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99940
IRS990ScheduleA/PublicSupportPY509Pct00.99930
IRS990ScheduleA/PublicSupportTotal509Amt06499441
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01525011
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01922786
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01534844
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0760961
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0755839
IRS990ScheduleA/Total509Grp/TotalAmt06499441
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01525011
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01922786
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01538925
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0760961
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0755839
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06503522
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt01465014
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0522654
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt01987668
IRS990ScheduleD/EquipmentGrp/DepreciationAmt03228151
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt03228151
IRS990ScheduleD/ExpensesSubtotalAmt01742288
IRS990ScheduleD/LandGrp/BookValueAmt068000
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt068000
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt095041
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0212260
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt0307301
IRS990ScheduleD/RevenueSubtotalAmt01525011
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01628055
IRS990ScheduleD/TotalExpensesPerForm990Amt01742288
IRS990ScheduleD/TotalRevenuePerForm990Amt01525011
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01525011
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01742288
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OFFICERS ARE RELATED FAMILY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A COMMITTEE OF THE WHOLE REVIEWS THE AUDITED FINANCIAL STATEMENTS AND THE 990 ON AN ANNUAL BASIS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE CONFLICT OF INTEREST POLICY IS REVIEWED AND UPDATED ON AN ANNUAL BASIS. THE DIRECTORS ARE REQUIRED TO SIGN THE POLICY PRIOR TO ITS INCLUSION IN THE DIRECTOR FILE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3A COMMITTEE OF THE WHOLE REVIEWS AND APPROVES COMPENSATION FOR THE CEO AND KEY EMPLOYEES USING COMPENSATION STUDIES AS A TOOL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4A COMMITTEE OF THE WHOLE REVIEWS AND APPROVES COMPENSATION FOR THE CEO AND KEY EMPLOYEES USING COMPENSATION STUDIES AS A TOOL
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Officer directors etc family relationship Part VI line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other officer or key employee compensation Part VI line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0OH
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02015189
IRS990/TotalAssetsEOYAmt01872452
IRS990/TotalAssetsGrp/BOYAmt02015189
IRS990/TotalAssetsGrp/EOYAmt01872452
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0728306
IRS990/TotalEmployeeCnt017
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0136231
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0314342
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01452778
IRS990/TotalFunctionalExpensesGrp/TotalAmt01903351
IRS990/TotalGrossUBIAmt0124101
IRS990/TotalLiabilitiesBOYAmt0842012
IRS990/TotalLiabilitiesEOYAmt0882815
IRS990/TotalLiabilitiesGrp/BOYAmt0842012
IRS990/TotalLiabilitiesGrp/EOYAmt0882815
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01173177
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0989637
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt01452778
IRS990/TotalProgramServiceRevenueAmt0752924
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0867403
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01719810
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0124101
IRS990/TotalVolunteersCnt015
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02015189
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01872452
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/FundraisingAmt0335
IRS990/TravelGrp/ManagementAndGeneralAmt01107
IRS990/TravelGrp/ProgramServicesAmt04362
IRS990/TravelGrp/TotalAmt05804
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt03
IRS990/VotingMembersIndependentCnt03
IRS990/WebsiteAddressTxt0WWW.WLMB.COM
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES SCHMITZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT & CEO
ReturnHeader/BusinessOfficerGrp/PhoneNum04197209562
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DOMINION BROADCASTING INC
ReturnHeader/Filer/BusinessNameControlTxt0DOMI
ReturnHeader/Filer/EIN0341676969
ReturnHeader/Filer/USAddress/AddressLine1Txt0825 CAPITAL COMMONS DR
ReturnHeader/Filer/USAddress/CityNm0TOLEDO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043615
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0822090688
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Walbolt & Associates
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02227 River Rd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Maumee
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043537

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,872,452
Liabilities
$882,815
Net assets
$989,637
Revenue
$1,719,810
Expenses
$1,903,351
Net income
-$183,541
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.24$0.50$1.74$2.12$1.80$0.32
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.14$0.72$1.42$2.07$1.64$0.43
2022Detailed filing. Detailed filing data is available for this year.$1.87$0.88$0.99$1.72$1.90$0.18
2021Detailed filing. Detailed filing data is available for this year.$2.02$0.84$1.17$1.94$1.74$0.20
2020Detailed filing. Detailed filing data is available for this year.$1.94$0.97$0.97$1.70$1.58$0.11
2019Detailed filing. Detailed filing data is available for this year.$1.97$1.11$0.86$1.53$1.63$0.11
2018Detailed filing. Detailed filing data is available for this year.$2.25$1.28$0.96$1.60$1.60$0.00
2017Detailed filing. Detailed filing data is available for this year.$2.42$1.46$0.97$1.53$1.58$0.06
2016Detailed filing. Detailed filing data is available for this year.$2.42$1.40$1.02$1.42$1.57$0.15
2015Detailed filing. Detailed filing data is available for this year.$2.62$1.45$1.17$1.60$1.69$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.69$1.44$1.25$1.61$1.65$0.04
2013Detailed filing. Detailed filing data is available for this year.$2.76$1.47$1.29$1.43$1.63$0.20
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.94$1.50$1.45$1.46
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.07$1.62$1.46$1.53
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.24$1.70$1.54$1.57
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)3 • $1M-$5M nonprofits