Civic Intelligence

Dominion Broadcasting Incorporated

990 • Fiscal year 2017 • EIN 34-1676969

Jan 01, 2017 to Dec 31, 2017 • Filed on Jul 31, 2018

Organization ProfileWWW.WLMB.COM

View Organization Page

825 Capital Commons DrToledo, OH 43615

(419) 720-9562

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.60x

Higher debt load relative to assets than 83% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

85th percentile

0.96x

Higher debt load relative to revenue than 85% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

30th percentile

-3.7%

Higher net margin than 30% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

87th percentile

$175,482

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 11.5% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

39th percentile

0.2%

Faster asset growth than 39% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

57th percentile

7.5%

Faster revenue growth than 57% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Up

$2,423,146

Up $4,725 (+0.2%) from 2016

Net Assets

Down

$965,951

Down $55,818 (-5.5%) from 2016

Liabilities

Up

$1,457,195

Up $60,543 (+4.3%) from 2016

Revenue And Expenses
Liabilities / Revenue85th percentileNet Margin30th percentile

Revenue

Up

$1,525,529

Up $106,513 (+7.5%) from 2016

Expenses

Up

$1,581,449

Up $16,304 (+1.0%) from 2016

Net Income

Up

-$55,920

Up $90,209 (+62%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth39th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,243,874Liabilities 2010: $1,700,789Net Assets 2010: $1,543,0852010Assets 2011: $3,070,410Liabilities 2011: $1,615,255Net Assets 2011: $1,455,1552011Assets 2012: $2,944,061Liabilities 2012: $1,495,975Net Assets 2012: $1,448,0862012Assets 2013: $2,761,305Liabilities 2013: $1,469,244Net Assets 2013: $1,292,0612013Assets 2014: $2,690,665Liabilities 2014: $1,437,463Net Assets 2014: $1,253,2022014Assets 2015: $2,619,469Liabilities 2015: $1,451,571Net Assets 2015: $1,167,8982015Assets 2016: $2,418,421Liabilities 2016: $1,396,652Net Assets 2016: $1,021,7692016Assets 2017: $2,423,146Liabilities 2017: $1,457,195Net Assets 2017: $965,9512017Assets 2018: $2,245,931Liabilities 2018: $1,282,037Net Assets 2018: $963,8942018Assets 2019: $1,971,713Liabilities 2019: $1,114,914Net Assets 2019: $856,7992019Assets 2020: $1,944,444Liabilities 2020: $973,753Net Assets 2020: $970,6912020Assets 2021: $2,015,189Liabilities 2021: $842,012Net Assets 2021: $1,173,1772021Assets 2022: $1,872,452Liabilities 2022: $882,815Net Assets 2022: $989,6372022Assets 2023: $2,144,524Liabilities 2023: $724,401Net Assets 2023: $1,420,1232023Assets 2024: $2,241,088Liabilities 2024: $501,451Net Assets 2024: $1,739,6372024

Highlighted filing

2017

Assets$2,423,146
Liabilities$1,457,195
Net Assets$965,951
Open 2017 Filing

Operations Trend

Revenue Growth57th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $1,570,1962010Expenses 2011: $1,533,1962011Expenses 2012: $1,464,5872012Revenue 2013: $1,428,046Expenses 2013: $1,628,216Net Income 2013: -$200,1702013Revenue 2014: $1,611,798Expenses 2014: $1,650,657Net Income 2014: -$38,8592014Revenue 2015: $1,604,625Expenses 2015: $1,689,929Net Income 2015: -$85,3042015Revenue 2016: $1,419,016Expenses 2016: $1,565,145Net Income 2016: -$146,1292016Revenue 2017: $1,525,529Expenses 2017: $1,581,449Net Income 2017: -$55,9202017Revenue 2018: $1,597,951Expenses 2018: $1,600,008Net Income 2018: -$2,0572018Revenue 2019: $1,525,011Expenses 2019: $1,632,106Net Income 2019: -$107,0952019Revenue 2020: $1,698,582Expenses 2020: $1,584,690Net Income 2020: $113,8922020Revenue 2021: $1,944,774Expenses 2021: $1,742,288Net Income 2021: $202,4862021Revenue 2022: $1,719,810Expenses 2022: $1,903,351Net Income 2022: -$183,5412022Revenue 2023: $2,067,975Expenses 2023: $1,637,618Net Income 2023: $430,3572023Revenue 2024: $2,124,353Expenses 2024: $1,804,839Net Income 2024: $319,5142024

Highlighted filing

2017

Revenue$1,525,529
Expenses$1,581,449
Net Income-$55,920
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jul 31, 2018
Return Version
2017v2.2
Gross Receipts
$1,525,529
Mission and Program Overview

Mission

The company provides a wide range of family style programs to share gospel message with 750,000 viewers

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,220,410$2,070,714▼ $149,696
Accounts Receivable$66,675$188,868▲ $122,193
Cash and Non-Interest-Bearing Accounts$131,267$163,519▲ $32,252
Total Assets$2,418,421$2,423,146▲ $4,725
Other Assets Total$69$45▼ $24
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,246,735$1,174,864▼ $71,871
Accounts Payable and Accrued Expenses$149,917$282,331▲ $132,414
Total Liabilities$1,396,652$1,457,195▲ $60,543
Net Assets / Fund Balance
Unrestricted Net Assets$1,021,769$965,951▼ $55,818
Total Net Assets Fund Balance$1,021,769$965,951▼ $55,818
Total Liabilities and Net Assets / Fund Balance$2,418,421$2,423,146▲ $4,725

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,352,554$588,532-
Other Land Buildings$25,036$465,836-
Land$68,000--
Equipment$625,123$2,116,259-
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jamey SchmitzEx OfficioFT$175,482$175,482

Board Members and Trustees

NameTitle
Gary TippingChairman
Pastor HaarerVice Chairman
Ben TousleyEx Officio
Ed GriffisMember
James AllenMember
Steve DavisMember
Dave DraperSecy Treas
Revenue and Support

Revenue Composition

Contributions and Grants
$731,248
Program Service Revenue
$596,558
Investment Income
$0
Other Revenue
$197,723
All Other Contributions
$731,248
Change in Net Assets
$-55,920

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,525,529
Total Revenue per Audited Statements
$1,525,529
Total Revenue per Form 990
$1,525,529
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$813,479
Salaries, Compensation, and Employee Benefits$767,970
Total Fundraising Expense$469,577
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$199,981$102,273$95,880$398,134
All Other Expenses$137,439$51,126$126,806$315,371
Depreciation Depletion$182,410$7,841$15,613$205,864
Other Salaries and Wages$99,046$14,180$90,204$203,430
Other Employee Benefits$60,786$23,672$37,827$122,285
Interest$38,848$15,129$24,176$78,153
Payroll Taxes$21,932$8,541$13,648$44,121
Advertising$12,758$4,968$7,939$25,665
Insurance$11,413$7,042$7,103$25,558
Other Expenses---$12,225
Fees for Services Legal$4,384$1,707$2,728$8,819
Conferences and Meetings$4,372$1,703$2,721$8,796
Fees for Services Accounting$3,695$1,439$2,300$7,434
Travel$2,085$812$1,299$4,196
Total Functional Expenses$845,571$266,301$469,577$1,581,449

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,581,449
Total Expenses per Audited Statements$1,581,449
Total Expenses per Form 990$1,581,449
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Part VI Section B No 11B

“At a regularly scheduled board of directors meeting a review of the audited financial statements supporting the 990 is done with the auditor present to answer any questions or concerns of the board members”

Part VI Section B No 12C

“The board of directors review and update the conflict of interest policy on an annual basis and all directors are required to sign the updated policy prior to it being included in the employee handbook”

Part VI Section B 15 A and B

“The board of directors review and approve compensation for the organizations ceo and key employees at a regularly scheduled board meeting using compensation studies”

Filing and Contact Details

Filer

Filer Name
Dominion Broadcasting Inc
EIN
34-1676969
Phone
4197209562
Address
825 CAPITAL COMMONS DR, TOLEDO, OH 43615

Signing Officer

Name
Ben Tousely
Title
Chief Financial Officer
Signed
2018-07-31
Discuss with paid preparer
Yes

Organization Details

Principal Officer
James Schmitz
Legal Domicile
Oh
Voting Board Members
6
Independent Board Members
6
Employees
12
Volunteers
15

Preparer

Firm
Arthur Allen & Company LLC
Address
2509 W SYLVANIA AVE STE 13, TOLEDO, OH 43613
Preparer
Arthur Allen CPA
Phone
4194753020
Supplemental Narrative

Financial Statement Notes

Part XI and Part XII

“The audited financial statements, revenue and expenses agree”

Raw XML AppendixShowing 400 of 446 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0149917
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0282331
IRS990/AccountsReceivableGrp/BOYAmt066675
IRS990/AccountsReceivableGrp/EOYAmt0188868
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE COMPANY PROVIDES A WIDE RANGE OF FAMILY STYLE PROGRAMS TO SHARE GOSPEL MESSAGE WITH 750,000 VIEWERS
IRS990/AdvertisingGrp/FundraisingAmt07939
IRS990/AdvertisingGrp/ManagementAndGeneralAmt04968
IRS990/AdvertisingGrp/ProgramServicesAmt012758
IRS990/AdvertisingGrp/TotalAmt025665
IRS990/AllOtherContributionsAmt0731248
IRS990/AllOtherExpensesGrp/FundraisingAmt0126806
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt051126
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0137439
IRS990/AllOtherExpensesGrp/TotalAmt0315371
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0JAMES SCHMITZ
IRS990/BooksInCareOfDetail/PhoneNum04198748862
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0828 CAPITAL COM
IRS990/BooksInCareOfDetail/USAddress/CityNm0TOLEDO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd043615
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0131267
IRS990/CashNonInterestBearingGrp/EOYAmt0163519
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt095880
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0102273
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0199981
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0398134
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt02721
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01703
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt04372
IRS990/ConferencesMeetingsGrp/TotalAmt08796
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0731248
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0813479
IRS990/CYOtherRevenueAmt0197723
IRS990/CYProgramServiceRevenueAmt0596558
IRS990/CYRevenuesLessExpensesAmt0-55920
IRS990/CYSalariesCompEmpBnftPaidAmt0767970
IRS990/CYTotalExpensesAmt01581449
IRS990/CYTotalFundraisingExpenseAmt0469577
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01525529
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt015613
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt07841
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0182410
IRS990/DepreciationDepletionGrp/TotalAmt0205864
IRS990/Desc0THE COMPANY PROVIDES A WIDE RANGE OF FAMILY STYLE PROGRAMS TO SHARE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0845572
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt02300
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01439
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt03695
IRS990/FeesForServicesAccountingGrp/TotalAmt07434
IRS990/FeesForServicesLegalGrp/FundraisingAmt02728
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01707
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt04384
IRS990/FeesForServicesLegalGrp/TotalAmt08819
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0GARY TIPPING
IRS990/Form990PartVIISectionAGrp/PersonNm1PASTOR HAARER
IRS990/Form990PartVIISectionAGrp/PersonNm2DAVE DRAPER
IRS990/Form990PartVIISectionAGrp/PersonNm3JAMES ALLEN
IRS990/Form990PartVIISectionAGrp/PersonNm4STEVE DAVIS
IRS990/Form990PartVIISectionAGrp/PersonNm5ED GRIFFIS
IRS990/Form990PartVIISectionAGrp/PersonNm6JAMEY SCHMITZ
IRS990/Form990PartVIISectionAGrp/PersonNm7BEN TOUSLEY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6175482
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECY TREAS
IRS990/Form990PartVIISectionAGrp/TitleTxt3MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6EX OFFICIO
IRS990/Form990PartVIISectionAGrp/TitleTxt7EX OFFICIO
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantAmt01295849
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01525529
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt07103
IRS990/InsuranceGrp/ManagementAndGeneralAmt07042
IRS990/InsuranceGrp/ProgramServicesAmt011413
IRS990/InsuranceGrp/TotalAmt025558
IRS990/InterestGrp/FundraisingAmt024176
IRS990/InterestGrp/ManagementAndGeneralAmt015129
IRS990/InterestGrp/ProgramServicesAmt038848
IRS990/InterestGrp/TotalAmt078153
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03170627
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02220410
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02070714
IRS990/LandBldgEquipCostOrOtherBssAmt05241341
IRS990/LegalDomicileStateCd0OH
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE MISSION IS TO PROVIDE CHRIST CENTERED TELEVISION OF HIGH TECHNICAL QUALITY AND PROGRAMMING EXCELLENCE TO UPLIFT UNITE EDUCATE CHALLENGE & ENCOURAGE VIEWERS IN A MANNER CONSISTENT WITH TEACHINGS OF GO
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01246735
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01174864
IRS990/NetAssetsOrFundBalancesBOYAmt01021769
IRS990/NetAssetsOrFundBalancesEOYAmt0965951
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetUnrelatedBusTxblIncmAmt0-7231
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt069
IRS990/OtherAssetsTotalGrp/EOYAmt045
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt037827
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt023672
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt060786
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0122285
IRS990/OtherExpensesGrp/TotalAmt028826
IRS990/OtherExpensesGrp/TotalAmt175480
IRS990/OtherExpensesGrp/TotalAmt217092
IRS990/OtherExpensesGrp/TotalAmt312225
IRS990/OtherRevenueMiscGrp/BusinessCd0515100
IRS990/OtherRevenueMiscGrp/BusinessCd1515000
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/Desc1ADVERTISING
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0390
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0390
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1197333
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt0197333
IRS990/OtherRevenueTotalAmt0197723
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt090204
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt014180
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt099046
IRS990/OtherSalariesAndWagesGrp/TotalAmt0203430
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt013648
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08541
IRS990/PayrollTaxesGrp/ProgramServicesAmt021932
IRS990/PayrollTaxesGrp/TotalAmt044121
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JAMES SCHMITZ
IRS990/PriorPeriodAdjustmentsAmt0102
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM REVENUE
IRS990/ProgramServiceRevenueGrp/Desc1TOWER RENTAL
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0564601
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt131957
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0564601
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt131957
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0689214
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0790219
IRS990/PYOtherRevenueAmt0160217
IRS990/PYProgramServiceRevenueAmt0569585
IRS990/PYRevenuesLessExpensesAmt0-146129
IRS990/PYSalariesCompEmpBnftPaidAmt0774926
IRS990/PYTotalExpensesAmt01565145
IRS990/PYTotalRevenueAmt01419016
IRS990/ReconcilationRevenueExpnssAmt0-55920
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0INCOME FROM PAID PROGRAMMING
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0731248
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0689214
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0715308
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0646027
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0610117
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03391914
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt032347
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt037162
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt02885
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0197
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0961
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt073552
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0564601
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0538578
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0886432
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0965575
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0816968
IRS990ScheduleA/OtherIncome170Grp/TotalAmt03772154
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.44700
IRS990ScheduleA/PublicSupportPY170Pct00.42880
IRS990ScheduleA/PublicSupportTotal170Amt03391914
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0731248
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0689214
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0715308
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0646027
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0610117
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03391914
IRS990ScheduleA/TotalSupportAmt07589015
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt0197333
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt0154062
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0351395
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt01352554
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0588532
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt01941086
IRS990ScheduleD/EquipmentGrp/BookValueAmt0625123
IRS990ScheduleD/EquipmentGrp/DepreciationAmt02116259
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt02741382
IRS990ScheduleD/ExpensesSubtotalAmt01581449
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt068000
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt068000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt025036
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0465836
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt0490872
IRS990ScheduleD/RevenueSubtotalAmt01525529
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE AUDITED FINANCIAL STATEMENTS, REVENUE AND EXPENSES AGREE
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART XI AND PART XII
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02070713
IRS990ScheduleD/TotalExpensesPerForm990Amt01581449
IRS990ScheduleD/TotalRevenuePerForm990Amt01525529
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01525529
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01581449
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/CompensationCommitteeInd0X
IRS990ScheduleJ/CompensationSurveyInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0AT A REGULARLY SCHEDULED BOARD OF DIRECTORS MEETING A REVIEW OF THE AUDITED FINANCIAL STATEMENTS SUPPORTING THE 990 IS DONE WITH THE AUDITOR PRESENT TO ANSWER ANY QUESTIONS OR CONCERNS OF THE BOARD MEMBERS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE BOARD OF DIRECTORS REVIEW AND UPDATE THE CONFLICT OF INTEREST POLICY ON AN ANNUAL BASIS AND ALL DIRECTORS ARE REQUIRED TO SIGN THE UPDATED POLICY PRIOR TO IT BEING INCLUDED IN THE EMPLOYEE HANDBOOK
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD OF DIRECTORS REVIEW AND APPROVE COMPENSATION FOR THE ORGANIZATIONS CEO AND KEY EMPLOYEES AT A REGULARLY SCHEDULED BOARD MEETING USING COMPENSATION STUDIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART VI SECTION B NO 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART VI SECTION B NO 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART VI SECTION B 15 A AND B
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0OH
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02418421
IRS990/TotalAssetsEOYAmt02423146
IRS990/TotalAssetsGrp/BOYAmt02418421
IRS990/TotalAssetsGrp/EOYAmt02423146
IRS990/TotalCompGreaterThan150KInd0true
IRS990/TotalContributionsAmt0731248
IRS990/TotalEmployeeCnt012
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0469577
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0266301
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0845571
IRS990/TotalFunctionalExpensesGrp/TotalAmt01581449
IRS990/TotalGrossUBIAmt0197333
IRS990/TotalLiabilitiesBOYAmt01396652
IRS990/TotalLiabilitiesEOYAmt01457195
IRS990/TotalLiabilitiesGrp/BOYAmt01396652
IRS990/TotalLiabilitiesGrp/EOYAmt01457195
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01021769
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0965951
IRS990/TotalOtherProgSrvcExpenseAmt0735877
IRS990/TotalOtherProgSrvcRevenueAmt0229680
IRS990/TotalProgramServiceExpensesAmt01581449
IRS990/TotalProgramServiceRevenueAmt0596558
IRS990/TotalReportableCompFromOrgAmt0175482
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0596948
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01525529
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0197333
IRS990/TotalVolunteersCnt015
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02418421
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02423146
IRS990/TravelGrp/FundraisingAmt01299
IRS990/TravelGrp/ManagementAndGeneralAmt0812
IRS990/TravelGrp/ProgramServicesAmt02085

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,423,146
Liabilities
$1,457,195
Net assets
$965,951
Revenue
$1,525,529
Expenses
$1,581,449
Net income
-$55,920
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.24$0.50$1.74$2.12$1.80$0.32
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.14$0.72$1.42$2.07$1.64$0.43
2022Detailed filing. Detailed filing data is available for this year.$1.87$0.88$0.99$1.72$1.90$0.18
2021Detailed filing. Detailed filing data is available for this year.$2.02$0.84$1.17$1.94$1.74$0.20
2020Detailed filing. Detailed filing data is available for this year.$1.94$0.97$0.97$1.70$1.58$0.11
2019Detailed filing. Detailed filing data is available for this year.$1.97$1.11$0.86$1.53$1.63$0.11
2018Detailed filing. Detailed filing data is available for this year.$2.25$1.28$0.96$1.60$1.60$0.00
2017Detailed filing. Detailed filing data is available for this year.$2.42$1.46$0.97$1.53$1.58$0.06
2016Detailed filing. Detailed filing data is available for this year.$2.42$1.40$1.02$1.42$1.57$0.15
2015Detailed filing. Detailed filing data is available for this year.$2.62$1.45$1.17$1.60$1.69$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.69$1.44$1.25$1.61$1.65$0.04
2013Detailed filing. Detailed filing data is available for this year.$2.76$1.47$1.29$1.43$1.63$0.20
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.94$1.50$1.45$1.46
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.07$1.62$1.46$1.53
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.24$1.70$1.54$1.57