Civic Intelligence

Independence Cooperative Nursery

990EZ • Fiscal year 2017 • EIN 34-1016724

Jun 01, 2016 to May 31, 2017 • Filed on Sep 20, 2017

7121 Valley View DrIndependence, OH 44131

(440) 376-2683

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.01x

Higher debt load relative to assets than 63% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

66th percentile

0.01x

Higher debt load relative to revenue than 66% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

68th percentile

13%

Higher net margin than 68% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

63rd percentile

11%

Faster asset growth than 63% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

44th percentile

-2.1%

Faster revenue growth than 44% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$102,191

Up $10,334 (+11%) from 2016

Net Assets

Up

$101,171

Up $10,287 (+11%) from 2016

Liabilities

Up

$1,020

Up $47 (+4.8%) from 2016

Revenue

Down

$76,628

Down $1,622 (-2.1%) from 2016

Expenses

Up

$66,341

Up $4,365 (+7.0%) from 2016

Net Income

Down

$10,287

Down $5,987 (-37%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2014: $54,909Liabilities 2014: $641Net Assets 2014: $54,2682014Assets 2015: $75,540Liabilities 2015: $929Net Assets 2015: $74,6112015Assets 2016: $91,857Liabilities 2016: $973Net Assets 2016: $90,8842016Assets 2017: $102,191Liabilities 2017: $1,020Net Assets 2017: $101,1712017Assets 2018: $105,050Net Assets 2018: $105,0502018Assets 2019: $110,609Net Assets 2019: $110,6092019Assets 2020: $102,302Liabilities 2020: $10,478Net Assets 2020: $91,8242020Assets 2021: $91,247Liabilities 2021: $10,863Net Assets 2021: $80,3842021Assets 2022: $79,840Liabilities 2022: $7Net Assets 2022: $79,8332022Assets 2023: $113,652Net Assets 2023: $113,6522023Assets 2024: $51,272Net Assets 2024: $51,2722024

Highlighted filing

2017

Assets$102,191
Liabilities$1,020
Net Assets$101,171

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2014: $72,732Expenses 2014: $55,766Net Income 2014: $16,9662014Revenue 2015: $89,229Expenses 2015: $68,886Net Income 2015: $20,3432015Revenue 2016: $78,250Expenses 2016: $61,976Net Income 2016: $16,2742016Revenue 2017: $76,628Expenses 2017: $66,341Net Income 2017: $10,2872017Revenue 2018: $77,955Expenses 2018: $74,076Net Income 2018: $3,8792018Revenue 2019: $76,979Expenses 2019: $71,420Net Income 2019: $5,5592019Revenue 2020: $58,888Expenses 2020: $77,673Net Income 2020: -$18,7852020Revenue 2021: $65,962Expenses 2021: $77,402Net Income 2021: -$11,4402021Revenue 2022: $78,088Expenses 2022: $78,639Net Income 2022: -$5512022Revenue 2023: $114,940Expenses 2023: $81,121Net Income 2023: $33,8192023Revenue 2024: $19,448Expenses 2024: $81,828Net Income 2024: -$62,3802024

Highlighted filing

2017

Revenue$76,628
Expenses$66,341
Net Income$10,287
Jump To
Filing Snapshot
Filing Period
Jun 1, 2016 to May 31, 2017
Signed
Sep 20, 2017
Return Version
2016v3.0
Gross Receipts
$85,301
Mission and Program Overview

Mission

Educational programs for pre-school students

Education programs for youth students

Program Services

DescriptionGrantsExpenses
EDUCATIONAL PROGRAMS PROVIDED FOR CHILDREN WHICH ENCOURAGE INTERACTION WITH OTHER CHILDREN, EDUCATORS, AND PARENTS: ESTIMATED 2 EDUCATORS AND 50 STUDENTS; DAILY PROGRAMS INCLUDE EDUCATIONAL GAMES, ARTS ACTIVITIES, FIELD TRIPS, AND OTHER PHYSICAL ACTIVITIES-$66,341
EDUCATIONAL PROGRAMS PROVIDED FOR CHILDREN WHICH ENCOURAGE INTERACTION WITH OTHER CHILDREN, EDUCATORS AND PARENTS: ESTIMATED 2 EDUCATORS AND 50 STUDENTS; DAILY PROGRAMS INCLUDE EDUCATIONAL GAMES, ARTS ACTIVITIES, FIELD TRIPS, AND OTHER PHYSICAL ACTIVITIES--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAWREL KALALPresident-$0--
TIM REPICKYTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
PARENT'S NIGHT$25,759$25,759$47$25,712
Total Events$25,759$25,759$7,710$18,049
Filing and Contact Details

Filer

Filer Name
Independence Cooperative Nursery
EIN
34-1016724
Phone
4403762683
Address
7121 VALLEY VIEW DR, INDEPENDENCE, OH 44131

Signing Officer

Name
Tim Repicky
Title
Treasurer
Phone
4403762683
Signed
2017-09-20
Discuss with paid preparer
Yes

Preparer

Firm
Sewell & Co Inc
Address
6735 BRECKSVILLE ROAD, INDEPENDENCE, OH 44131-4833
Preparer
Edward J Sewell
Phone
2165243952
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 87 insurance 1,370 school supplies 3,090 school ceremonies 797 field trip expenses 1,671 office expenses 159 other expenses 35 utilities 871 background checks 140 workers compensation ins 301 workers comp admin fee 149 meeting expenses 146 payroll processing charge 240 state of oh registration 50 carpet clng & playgrd mul 808 non-investment depreciation 1,504 total 11,418

Form 990-ez, Part II

Playground equipment 5,941 parking lot resurfacing 7,835 new carpet & tile 6,996 classroom tables 364 classroom chairs 1,700 front landscaping 2,000 fence 2,500 shark vacuum 200 total cost 27,536 less: accumulated depreciation 6,821

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 0 2,000 24,836 27,536 less accumulated depreciation 3,664 6,821 total 21,172 22,715

Form 990-ez, Part II, Line 26

Payroll tax liabilities 973 1,020

Form 990-ez, Part III, Line 28

Educational programs provided for children which encourage interaction with other children, educators and parents: estimated 2 educators and 50 students; daily programs include educational games, arts activities, field trips, and other physical activities

Form 990-ez, Part III, Line 31

Educational programs provided for children which encourage interaction with other children, educators, and parents: estimated 2 educators and 50 students; daily programs include educational games, arts activities, field trips, and other physical activities

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SCOTT PETERS
IRS990EZ/BooksInCareOfDetail/PhoneNum04403762683
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07121 VALLEY VIEW DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0INDEPENDENCE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044131
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt070685
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt079476
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt073
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010287
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0475
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt091857
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0102191
IRS990EZ/FundraisingGrossIncomeAmt027993
IRS990EZ/GrossReceiptsAmt085301
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0220
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt090884
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0101171
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt090884
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0101171
IRS990EZ/OccupancyRentUtltsAndMaintAmt05325
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAWREL KALAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TIM REPICKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt021172
IRS990EZ/OtherAssetsTotalDetail/EOYAmt022715
IRS990EZ/OtherExpensesTotalAmt011418
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION PROGRAMS FOR YOUTH STUDENTS
IRS990EZ/PrintingPublicationsPostageAmt035
IRS990EZ/ProgramServiceRevenueAmt057015
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EDUCATIONAL PROGRAMS PROVIDED FOR CHILDREN WHICH ENCOURAGE INTERACTION WITH OTHER CHILDREN, EDUCATORS AND PARENTS: ESTIMATED 2 EDUCATORS AND 50 STUDENTS; DAILY PROGRAMS INCLUDE EDUCATIONAL GAMES, ARTS ACTIVITIES, FIELD TRIPS, AND OTHER PHYSICAL ACTIVITIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1EDUCATIONAL PROGRAMS PROVIDED FOR CHILDREN WHICH ENCOURAGE INTERACTION WITH OTHER CHILDREN, EDUCATORS, AND PARENTS: ESTIMATED 2 EDUCATORS AND 50 STUDENTS; DAILY PROGRAMS INCLUDE EDUCATIONAL GAMES, ARTS ACTIVITIES, FIELD TRIPS, AND OTHER PHYSICAL ACTIVITIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt066341
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049088
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt08673
IRS990EZ/SpecialEventsNetIncomeLossAmt019320
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0973
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01020
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt066341
IRS990EZ/TotalProgramServiceExpensesAmt066341
IRS990EZ/TotalRevenueAmt076628
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0false
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0NON-DISCRIMINATION POLICY IS WRITTEN IN HANDBOOK GIVEN TO ALL PARENTS OF NEW, CONTINUING OR PROSPECTIVE STUDENTS.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt0950
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt0950
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt07710
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0500
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0500
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0PARENT'S NIGHT
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt05400
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt05400
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt025759
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt025759
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt025759
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt025759
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt018049
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt0813
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt0813
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt047
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt047
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 87 INSURANCE 1,370 SCHOOL SUPPLIES 3,090 SCHOOL CEREMONIES 797 FIELD TRIP EXPENSES 1,671 OFFICE EXPENSES 159 OTHER EXPENSES 35 UTILITIES 871 BACKGROUND CHECKS 140 WORKERS COMPENSATION INS 301 WORKERS COMP ADMIN FEE 149 MEETING EXPENSES 146 PAYROLL PROCESSING CHARGE 240 STATE OF OH REGISTRATION 50 CARPET CLNG & PLAYGRD MUL 808 NON-INVESTMENT DEPRECIATION 1,504 TOTAL 11,418
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PLAYGROUND EQUIPMENT 5,941 PARKING LOT RESURFACING 7,835 NEW CARPET & TILE 6,996 CLASSROOM TABLES 364 CLASSROOM CHAIRS 1,700 FRONT LANDSCAPING 2,000 FENCE 2,500 SHARK VACUUM 200 TOTAL COST 27,536 LESS: ACCUMULATED DEPRECIATION 6,821
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PREPAID EXPENSES AND DEFERRED CHARGES 0 2,000 24,836 27,536 LESS ACCUMULATED DEPRECIATION 3,664 6,821 TOTAL 21,172 22,715
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYROLL TAX LIABILITIES 973 1,020
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EDUCATIONAL PROGRAMS PROVIDED FOR CHILDREN WHICH ENCOURAGE INTERACTION WITH OTHER CHILDREN, EDUCATORS AND PARENTS: ESTIMATED 2 EDUCATORS AND 50 STUDENTS; DAILY PROGRAMS INCLUDE EDUCATIONAL GAMES, ARTS ACTIVITIES, FIELD TRIPS, AND OTHER PHYSICAL ACTIVITIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EDUCATIONAL PROGRAMS PROVIDED FOR CHILDREN WHICH ENCOURAGE INTERACTION WITH OTHER CHILDREN, EDUCATORS, AND PARENTS: ESTIMATED 2 EDUCATORS AND 50 STUDENTS; DAILY PROGRAMS INCLUDE EDUCATIONAL GAMES, ARTS ACTIVITIES, FIELD TRIPS, AND OTHER PHYSICAL ACTIVITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TIM REPICKY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04403762683
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0INDEPENDENCE COOPERATIVE NURSERY
ReturnHeader/Filer/BusinessNameControlTxt0INDE
ReturnHeader/Filer/EIN0341016724
ReturnHeader/Filer/PhoneNum04403762683
ReturnHeader/Filer/USAddress/AddressLine1Txt07121 VALLEY VIEW DR
ReturnHeader/Filer/USAddress/CityNm0INDEPENDENCE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044131
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0BEBA76432383BBEA5FECD4919E563D78D1BB9CE4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F6AE861BD4DDB2FA45ABA90CA6E10967610EB8BF
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341555514
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SEWELL & CO INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06735 BRECKSVILLE ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0INDEPENDENCE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0441314833
ReturnHeader/PreparerPersonGrp/PhoneNum02165243952
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EDWARD J SEWELL
ReturnHeader/ReturnTs02017-12-14T11:28:09-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-06-01
ReturnHeader/TaxPeriodEndDt02017-05-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings