Civic Intelligence

Point Richmond Gateway Foundation Inc.

990EZ • Fiscal year 2017 • EIN 33-1115066

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 05, 2018

1400 Pinnacle Court 101Point Richmond, CA 94801

(510) 232-4232

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

16th percentile

-20%

Higher net margin than 16% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

39th percentile

-2.7%

Faster asset growth than 39% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

54th percentile

3.7%

Faster revenue growth than 54% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$405,109

Down $11,325 (-2.7%) from 2016

Net Assets

Down

$405,109

Down $11,325 (-2.7%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$58,047

Up $2,050 (+3.7%) from 2016

Expenses

Up

$69,372

Up $879 (+1.3%) from 2016

Net Income

Up

-$11,325

Up $1,171 (+9.4%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $490,862Liabilities 2012: $81,873Net Assets 2012: $408,9892012Assets 2013: $464,901Liabilities 2013: $42,754Net Assets 2013: $422,1472013Assets 2014: $431,743Net Assets 2014: $431,7432014Assets 2015: $428,930Net Assets 2015: $428,9302015Assets 2016: $416,434Net Assets 2016: $416,4342016Assets 2017: $405,109Net Assets 2017: $405,1092017Assets 2018: $391,517Net Assets 2018: $391,5172018Assets 2019: $413,539Net Assets 2019: $413,5392019Assets 2020: $378,089Net Assets 2020: $378,0892020Assets 2021: $376,005Net Assets 2021: $376,0052021Assets 2022: $352,167Net Assets 2022: $352,1672022

Highlighted filing

2017

Assets$405,109
Liabilities-
Net Assets$405,109

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KExpenses 2012: $43,9702012Revenue 2013: $51,296Expenses 2013: $38,138Net Income 2013: $13,1582013Revenue 2014: $56,238Expenses 2014: $46,642Net Income 2014: $9,5962014Revenue 2015: $54,366Expenses 2015: $57,179Net Income 2015: -$2,8132015Revenue 2016: $55,997Expenses 2016: $68,493Net Income 2016: -$12,4962016Revenue 2017: $58,047Expenses 2017: $69,372Net Income 2017: -$11,3252017Revenue 2018: $53,784Expenses 2018: $67,376Net Income 2018: -$13,5922018Revenue 2019: $90,755Expenses 2019: $68,733Net Income 2019: $22,0222019Revenue 2020: $41,597Expenses 2020: $77,047Net Income 2020: -$35,4502020Revenue 2021: $65,531Expenses 2021: $67,615Net Income 2021: -$2,0842021Revenue 2022: $66,799Expenses 2022: $90,637Net Income 2022: -$23,8382022

Highlighted filing

2017

Revenue$58,047
Expenses$69,372
Net Income-$11,325
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 5, 2018
Return Version
2017v2.3
Gross Receipts
$58,047
Mission and Program Overview

Mission

The foundation owns an historic building and is responsible for its exterior restoration and the park in front of the building. The foundation has established a grant program funded from the proceeds of the lease with the building's tenant. These grants are to fund various community projects which beautify or otherwise improve the "quality of life" in the neighborhood known as point richmond.

Program Services

DescriptionGrantsExpenses
GRANT PROGRAM TO FUND VARIOUS NEIGHBORHOOD COMMUNITY PROJECTS WHICH BEAUTIFY OR OTHERWISE IMPROVE THE "QUALITY OF LIFE" IN THE NEIGHBORHOOD KNOWN AS POINT RICHMOND.$38,100$38,100
RESTORATION AND MAINTENANCE OF A PARK AND HISTORIC BUILDING AT THE EASTERN ENTRANCE TO POINT RICHMOND.-$31,272
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT LANE1st VP-$0--
MARTIN MCNAIRPresident-$0--
MARGI CELLUCCITreas/Secty-$0--
KYONG SUK JANESDirector-$0--
KENT KITCHINGMANDirector-$0--
MARK HOWEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Point Richmond Gateway Foundation
EIN
33-1115066
Phone
5102324232
Address
1400 PINNACLE COURT 101, POINT RICHMOND, CA 94801

Signing Officer

Name
Margi Cellucci
Title
Treas/secty
Phone
5102370101
Signed
2018-11-05
Discuss with paid preparer
Yes

Preparer

Firm
Smith Office Sol Blackline Partners LLC
Address
210 WASHINGTON AVE SUITE B, POINT RICHMOND, CA 94801
Preparer
Lynn E Smith Ea
Phone
5102314787
Supplemental Narrative

Additional Explanations

Form 990-ez

The secretary/treasurer is responsible for the review of form 990 prior to filing. A copy of the form 990 submitted to irs is submitted to the board for their review at their first meeting following the submittal

Form 990-ez, Part I, Line 10

Name: washington elementary school cash contribution: 11,950

Form 990-ez, Part I, Line 16

Expenses meeting expense 211 insurance 1,422 dues and subscriptions 247 taxes and fees 35 donations 1,000 sponsorships 500 non-investment depreciation 26,518 total 29,933

Form 990-ez, Part II, Line 24

See asset schedule 667,437 667,437 less accumulated depreciation 294,907 321,425 total 372,530 346,012

Form 990-ez, Part III

The foundation owns an historic building and is responsible for its exterior restoration and the park in front of the building. The foundation has established a grant program funded from the proceeds of the lease with the building's tenant. These grants are to fund various community projects which beautify or otherwise improve the "quality of life" in the neighborhood known as point richmond.

Form 990-ez, Part III, Line 29

Grant program to fund various neighborhood community projects which beautify or otherwise improve the "quality of life" in the neighborhood known as point richmond.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARGI CELLUCCI
IRS990EZ/BooksInCareOfDetail/PhoneNum05102370101
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01400 PINNACLE CT 101
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0POINT RICHMOND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094801
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043904
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt059097
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0370
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11325
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01339
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0416434
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0405109
IRS990EZ/GrantsAndSimilarAmountsPaidAmt038100
IRS990EZ/GrossReceiptsAmt058047
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0416434
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0405109
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0416434
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0405109
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT LANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARTIN MCNAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARGI CELLUCCI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KYONG SUK JANES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KENT KITCHINGMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARK HOWE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt01ST VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREAS/SECTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0372530
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0346012
IRS990EZ/OtherExpensesTotalAmt029933
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE FOUNDATION OWNS AN HISTORIC BUILDING AND IS RESPONSIBLE FOR ITS EXTERIOR RESTORATION AND THE PARK IN FRONT OF THE BUILDING. THE FOUNDATION HAS ESTABLISHED A GRANT PROGRAM FUNDED FROM THE PROCEEDS OF THE LEASE WITH THE BUILDING'S TENANT. THESE GRANTS ARE TO FUND VARIOUS COMMUNITY PROJECTS WHICH BEAUTIFY OR OTHERWISE IMPROVE THE "QUALITY OF LIFE" IN THE NEIGHBORHOOD KNOWN AS POINT RICHMOND.
IRS990EZ/ProgramServiceRevenueAmt057677
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RESTORATION AND MAINTENANCE OF A PARK AND HISTORIC BUILDING AT THE EASTERN ENTRANCE TO POINT RICHMOND.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1GRANT PROGRAM TO FUND VARIOUS NEIGHBORHOOD COMMUNITY PROJECTS WHICH BEAUTIFY OR OTHERWISE IMPROVE THE "QUALITY OF LIFE" IN THE NEIGHBORHOOD KNOWN AS POINT RICHMOND.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt038100
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt031272
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt138100
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt069372
IRS990EZ/TotalProgramServiceExpensesAmt069372
IRS990EZ/TotalRevenueAmt058047
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0370
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0111
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0177
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0658
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt057677
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt055997
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt054366
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt056127
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt051119
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0275286
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0275944
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt058047
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt055997
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt054366
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt056238
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt051296
IRS990ScheduleA/Total509Grp/TotalAmt0275944
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt058047
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt055997
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt054366
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt056238
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt051296
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0275944
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE SECRETARY/TREASURER IS RESPONSIBLE FOR THE REVIEW OF FORM 990 PRIOR TO FILING. A COPY OF THE FORM 990 SUBMITTED TO IRS IS SUBMITTED TO THE BOARD FOR THEIR REVIEW AT THEIR FIRST MEETING FOLLOWING THE SUBMITTAL
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NAME: WASHINGTON ELEMENTARY SCHOOL CASH CONTRIBUTION: 11,950
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES MEETING EXPENSE 211 INSURANCE 1,422 DUES AND SUBSCRIPTIONS 247 TAXES AND FEES 35 DONATIONS 1,000 SPONSORSHIPS 500 NON-INVESTMENT DEPRECIATION 26,518 TOTAL 29,933
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SEE ASSET SCHEDULE 667,437 667,437 LESS ACCUMULATED DEPRECIATION 294,907 321,425 TOTAL 372,530 346,012
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE FOUNDATION OWNS AN HISTORIC BUILDING AND IS RESPONSIBLE FOR ITS EXTERIOR RESTORATION AND THE PARK IN FRONT OF THE BUILDING. THE FOUNDATION HAS ESTABLISHED A GRANT PROGRAM FUNDED FROM THE PROCEEDS OF THE LEASE WITH THE BUILDING'S TENANT. THESE GRANTS ARE TO FUND VARIOUS COMMUNITY PROJECTS WHICH BEAUTIFY OR OTHERWISE IMPROVE THE "QUALITY OF LIFE" IN THE NEIGHBORHOOD KNOWN AS POINT RICHMOND.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5GRANT PROGRAM TO FUND VARIOUS NEIGHBORHOOD COMMUNITY PROJECTS WHICH BEAUTIFY OR OTHERWISE IMPROVE THE "QUALITY OF LIFE" IN THE NEIGHBORHOOD KNOWN AS POINT RICHMOND.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 29
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARGI CELLUCCI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREAS/SECTY
ReturnHeader/BusinessOfficerGrp/PhoneNum05102370101
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0POINT RICHMOND GATEWAY FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0POIN
ReturnHeader/Filer/EIN0331115066
ReturnHeader/Filer/PhoneNum05102324232
ReturnHeader/Filer/USAddress/AddressLine1Txt01400 PINNACLE COURT 101
ReturnHeader/Filer/USAddress/CityNm0POINT RICHMOND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094801
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId078CFEA09798366EBE79D5773F8CB0057B17F27DC
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A74EFD21FF0C7C70F94AA1DCCA13EF084ACCC8C8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt069.46.67.60
ReturnHeader/FilingSecurityInformation/IPDt02018-11-09
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm014:54:23
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0800840178
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SMITH OFFICE SOL BLACKLINE PARTNERS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0210 WASHINGTON AVE SUITE B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0POINT RICHMOND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094801
ReturnHeader/PreparerPersonGrp/PhoneNum05102314787
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LYNN E SMITH EA
ReturnHeader/ReturnTs02018-11-09T12:54:23-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings