Civic Intelligence

The Umbrella Latch Key Program

990EZ • Fiscal year 2017 • EIN 33-0654542

Jan 01, 2017 to Dec 31, 2017 • Filed on May 01, 2018

15864 Rimrock RdApple Valley, CA 92307

(760) 831-3003

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

23rd percentile

-10%

Higher net margin than 23% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

83rd percentile

$18,900

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 19.7% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

28th percentile

-11%

Faster asset growth than 28% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

28th percentile

-15%

Faster revenue growth than 28% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$80,625

Down $9,987 (-11%) from 2016

Net Assets

Down

$80,625

Down $9,987 (-11%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$96,084

Down $16,414 (-15%) from 2016

Expenses

Up

$106,072

Up $6,709 (+6.8%) from 2016

Net Income

Down

-$9,988

Down $23,123 (-176%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2014: $75,421Liabilities 2014: $0Net Assets 2014: $75,4212014Assets 2015: $77,477Liabilities 2015: $0Net Assets 2015: $77,4772015Assets 2016: $90,612Liabilities 2016: $0Net Assets 2016: $90,6122016Assets 2017: $80,625Net Assets 2017: $80,6252017Assets 2018: $85,280Net Assets 2018: $85,2802018Assets 2019: $91,005Net Assets 2019: $91,0052019Assets 2020: $115,386Net Assets 2020: $115,3862020Assets 2021: $136,561Net Assets 2021: $136,5612021Assets 2022: $153,811Net Assets 2022: $153,8112022Assets 2023: $178,715Net Assets 2023: $178,7152023Assets 2024: $207,440Net Assets 2024: $207,4402024

Highlighted filing

2017

Assets$80,625
Liabilities-
Net Assets$80,625

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2014: $101,539Expenses 2014: $102,622Net Income 2014: -$1,0832014Revenue 2015: $85,445Expenses 2015: $83,389Net Income 2015: $2,0562015Revenue 2016: $112,498Expenses 2016: $99,363Net Income 2016: $13,1352016Revenue 2017: $96,084Expenses 2017: $106,072Net Income 2017: -$9,9882017Revenue 2018: $95,453Expenses 2018: $90,796Net Income 2018: $4,6572018Revenue 2019: $99,712Expenses 2019: $93,987Net Income 2019: $5,7252019Revenue 2020: $101,848Expenses 2020: $77,467Net Income 2020: $24,3812020Revenue 2021: $105,136Expenses 2021: $83,961Net Income 2021: $21,1752021Revenue 2022: $118,500Expenses 2022: $101,250Net Income 2022: $17,2502022Revenue 2023: $160,480Expenses 2023: $135,577Net Income 2023: $24,9032023Revenue 2024: $133,045Expenses 2024: $104,320Net Income 2024: $28,7252024

Highlighted filing

2017

Revenue$96,084
Expenses$106,072
Net Income-$9,988
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 1, 2018
Return Version
2017v2.3
Gross Receipts
$96,084
Mission and Program Overview

Mission

Provide art education to children and community

Program Services

DescriptionGrantsExpenses
UMBRELLA LATCH KEY PROGRAM IS COMMITTED TO DELIVERING THEATER ARTS EDUCATION AND COMMUNITY THEATER. IT OPERATES FULL DAY ARTS EDUCATION PROGRAM; COMMUNITY ARTS EVENTS AND PUBLIC PERFORMANCES; PUBLIC WORKS - 180 DAYS PER YEAR. PROVIDE DIRECT SERVICES TO OVER 700 STUDENTS.-$106,072
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
VILETTA MARTINPresident/EdFT$18,900-$18,900
MEVIA DAVISVice Chair-$0--
SONIA RESTOTreasurer-$0--
LUPE BIYARDOSecretary-$0--
Filing and Contact Details

Filer

Filer Name
The Umbrella Latch Key Program
EIN
33-0654542
Phone
7608313003
Address
15864 RIMROCK RD, APPLE VALLEY, CA 92307

Signing Officer

Name
Viletta Martin
Title
President/ed
Phone
7608313003
Signed
2018-05-01

Preparer

Firm
G&s Accountancy Inc
Address
3200 E GUASTI RD STE 100, ONTARIO, CA 91761
Preparer
Ajit Singh Johal Ea
Phone
9092486608
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expenses 527 insurance expenses 2,892 supplies 52,833 program snacks 13,770 telephone expense 2,400 total 72,422

Form 990-ez, Part II, Line 24

Accounts receivable 6,047 21,047 program equipment 53,085 53,085 less accumulated depreciation 53,085 53,085 total 6,047 21,047

Form 990-ez, Part III, Line 28

Umbrella latch key program is committed to delivering theater arts education and community theater. It operates full day arts education program; community arts events and public performances; public works - 180 days per year. Provide direct services to over 700 students.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VILETTA MARTIN
IRS990EZ/BooksInCareOfDetail/PhoneNum07608313003
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt015864 RIMROCK RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0APPLE VALLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092307
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt084566
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt059578
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt015000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9988
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt090613
IRS990EZ/Form990TotalAssetsGrp/EOYAmt080625
IRS990EZ/GrossReceiptsAmt096084
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt090613
IRS990EZ/NetAssetsOrFundBalancesEOYAmt080625
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt090613
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt080625
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt018900
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VILETTA MARTIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MEVIA DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SONIA RESTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LUPE BIYARDO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/ED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06047
IRS990EZ/OtherAssetsTotalDetail/EOYAmt021047
IRS990EZ/OtherExpensesTotalAmt072422
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE ART EDUCATION TO CHILDREN AND COMMUNITY
IRS990EZ/ProgramServiceRevenueAmt081084
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0UMBRELLA LATCH KEY PROGRAM IS COMMITTED TO DELIVERING THEATER ARTS EDUCATION AND COMMUNITY THEATER. IT OPERATES FULL DAY ARTS EDUCATION PROGRAM; COMMUNITY ARTS EVENTS AND PUBLIC PERFORMANCES; PUBLIC WORKS - 180 DAYS PER YEAR. PROVIDE DIRECT SERVICES TO OVER 700 STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0106072
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt018900
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106072
IRS990EZ/TotalProgramServiceExpensesAmt0106072
IRS990EZ/TotalRevenueAmt096084
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt015000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt012498
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt05300
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt015425
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt063223
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt081084
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0100000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt080787
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt086539
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt075000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0423410
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0486633
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt096084
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0112498
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt086087
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0101539
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt090425
IRS990ScheduleA/Total509Grp/TotalAmt0486633
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt096084
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0112498
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt086087
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0101539
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt090425
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0486633
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 527 INSURANCE EXPENSES 2,892 SUPPLIES 52,833 PROGRAM SNACKS 13,770 TELEPHONE EXPENSE 2,400 TOTAL 72,422
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 6,047 21,047 PROGRAM EQUIPMENT 53,085 53,085 LESS ACCUMULATED DEPRECIATION 53,085 53,085 TOTAL 6,047 21,047
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UMBRELLA LATCH KEY PROGRAM IS COMMITTED TO DELIVERING THEATER ARTS EDUCATION AND COMMUNITY THEATER. IT OPERATES FULL DAY ARTS EDUCATION PROGRAM; COMMUNITY ARTS EVENTS AND PUBLIC PERFORMANCES; PUBLIC WORKS - 180 DAYS PER YEAR. PROVIDE DIRECT SERVICES TO OVER 700 STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0VILETTA MARTIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT/ED
ReturnHeader/BusinessOfficerGrp/PhoneNum07608313003
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE UMBRELLA LATCH KEY PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0UMBR
ReturnHeader/Filer/EIN0330654542
ReturnHeader/Filer/PhoneNum07608313003
ReturnHeader/Filer/USAddress/AddressLine1Txt015864 RIMROCK RD
ReturnHeader/Filer/USAddress/CityNm0APPLE VALLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092307
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0A7C22AA24D7A78CE5033AEF849F0E3A860488B27
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId070FB5A23663076FDE8B9A7C995D4633C8171F185
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-05-01
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm017:55:33
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823445951
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0G&S ACCOUNTANCY INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03200 E GUASTI RD STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ONTARIO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091761
ReturnHeader/PreparerPersonGrp/PhoneNum09092486608
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0AJIT SINGH JOHAL EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-05-01T15:55:33-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings