Civic Intelligence

New Progressive Network

990EZ • Fiscal year 2017 • EIN 32-0073649

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization Profilebusproject.org

View Organization Page

333 SE 2nd AvePortland, OR 97214

(503) 233-3018

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.47x

Higher debt load relative to assets than 91% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

80th percentile

0.14x

Higher debt load relative to revenue than 80% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

6th percentile

-54%

Higher net margin than 6% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

95th percentile

$30,468

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 32.6% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

4th percentile

-62%

Faster asset growth than 4% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

8th percentile

-45%

Faster revenue growth than 8% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets91st percentile

Assets

Down

$27,247

Down $44,820 (-62%) from 2016

Net Assets

Down

$14,561

Down $50,505 (-78%) from 2016

Liabilities

Up

$12,686

Up $5,685 (+81%) from 2016

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin6th percentile

Revenue

Down

$93,462

Down $75,900 (-45%) from 2016

Expenses

Up

$143,967

Up $17,496 (+14%) from 2016

Net Income

Down

-$50,505

Down $93,396 (-218%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth4th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2010: $183,804Liabilities 2010: $0Net Assets 2010: $183,8042010Assets 2012: $130,659Liabilities 2012: $220Net Assets 2012: $130,4392012Assets 2013: $57,796Liabilities 2013: $6,750Net Assets 2013: $51,0462013Assets 2014: $39,485Liabilities 2014: $15,719Net Assets 2014: $23,7662014Assets 2015: $35,040Liabilities 2015: $12,865Net Assets 2015: $22,1752015Assets 2016: $72,067Liabilities 2016: $7,001Net Assets 2016: $65,0662016Assets 2017: $27,247Liabilities 2017: $12,686Net Assets 2017: $14,5612017Assets 2018: $47,287Liabilities 2018: $7,161Net Assets 2018: $40,1262018Assets 2019: $54,461Liabilities 2019: $7,428Net Assets 2019: $47,0332019Assets 2020: $225,868Liabilities 2020: $9,670Net Assets 2020: $216,1982020Assets 2021: $305,947Liabilities 2021: $16,721Net Assets 2021: $289,2262021Assets 2022: $317,359Liabilities 2022: $42,173Net Assets 2022: $275,1862022Assets 2023: $312,897Liabilities 2023: $54,451Net Assets 2023: $258,4462023Assets 2024: $617,521Liabilities 2024: $59,603Net Assets 2024: $557,9182024

Highlighted filing

2017

Assets$27,247
Liabilities$12,686
Net Assets$14,561
Open 2017 Filing

Operations Trend

Revenue Growth8th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KExpenses 2010: $465,9702010Expenses 2012: $691,6452012Revenue 2013: $554,254Expenses 2013: $569,025Net Income 2013: -$14,7712013Revenue 2014: $447,186Expenses 2014: $474,466Net Income 2014: -$27,2802014Revenue 2015: $331,076Expenses 2015: $332,667Net Income 2015: -$1,5912015Revenue 2016: $169,362Expenses 2016: $126,471Net Income 2016: $42,8912016Revenue 2017: $93,462Expenses 2017: $143,967Net Income 2017: -$50,5052017Revenue 2018: $117,369Expenses 2018: $91,804Net Income 2018: $25,5652018Revenue 2019: $82,441Expenses 2019: $75,534Net Income 2019: $6,9072019Revenue 2020: $254,896Expenses 2020: $85,731Net Income 2020: $169,1652020Revenue 2021: $161,796Expenses 2021: $88,767Net Income 2021: $73,0292021Revenue 2022: $223,906Expenses 2022: $237,946Net Income 2022: -$14,0402022Revenue 2023: $128,730Expenses 2023: $145,471Net Income 2023: -$16,7412023Revenue 2024: $680,635Expenses 2024: $381,163Net Income 2024: $299,4722024

Highlighted filing

2017

Revenue$93,462
Expenses$143,967
Net Income-$50,505
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.2
Gross Receipts
$93,462
Mission and Program Overview

Mission

To improve the lives of all Oregonians by developing a generation of extraordinary public interest leaders.

Program Services

DescriptionGrantsExpenses
Issue education and advocacy: The Bus Project offers many innovative ways for young Oregonians to learn about, debate, and educate their neighbors about current events and issues of public concern.$67,072-
Compensation and Service Providers
Top Officer Pay95th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Nikki FisherExecutive DirectorPT$30,468-$30,468
Courtney GrahamExecutive DirectorPT$2,042-$2,042
Dan TorresDirector-$0--
Nathan HowardTreasurer-$0--
Lizzy Atwood WillsChairman-$0--
Paige SpenceDirector-$0--
Gerik KranskySecretary-$0--
Jonathan SingerDirector-$0--
Chelsea BrossardDirector-$0--
Ethan KrowDirector-$0--
Nolan LienhartDirector-$0--
Blair TownsendDirector-$0--
Filing and Contact Details

Filer

Filer Name
New Progressive Network
EIN
32-0073649
Phone
5032333018
Address
333 SE 2nd Ave, Portland, OR 97214

Signing Officer

Name
Samantha Gladu
Title
Executive Director
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Jack Mesplay & Associates
Address
333 SE 2nd Ave, Portland, OR 97214
Preparer
Jack Mesplay
Phone
5034898195
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $228”

Other Expenses.1003

“Information Technology $3396”

Other Expenses.1005

“Travel $908”

Other Expenses.1012

“Insurance $2865”

Other Expenses.1

“Merchant Services $5050”

Other Expenses.3

“Vehicle Fuel & Maint $2784”

Other Expenses.4

“Supplies $886”

Other Expenses.6

“Other Misc $71”

Other Assets.1005

“Accounts Receivable - Beginning $52838 Accounts Receivable - Ending $13016”

Other Assets.1011

“Prepaid Expenses and Deferred Charges - Beginning $6756 Prepaid Expenses and Deferred Charges - Ending $4648”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $7001 Accounts Payable and Accrued Expenses - Ending $12686”

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jack Mesplay
IRS990EZ/BooksInCareOfDetail/PhoneNum05034898195
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0333 SE 2nd Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Portland
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097214
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012473
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09583
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt077432
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-50505
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt025282
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt072067
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027247
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt093462
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt065066
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014561
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt065066
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt014561
IRS990EZ/OccupancyRentUtltsAndMaintAmt019055
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt520.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt530468
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt112042
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Dan Torres
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Nathan Howard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Lizzy Atwood Wills
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Paige Spence
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Gerik Kransky
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Nikki Fisher
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Jonathan Singer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Chelsea Brossard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Ethan Krow
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Nolan Lienhart
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10Blair Townsend
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11Courtney Graham
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11Executive Dir.
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt059594
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017664
IRS990EZ/OtherExpensesTotalAmt016188
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To improve the lives of all Oregonians by developing a generation of extraordinary public interest leaders.
IRS990EZ/PrintingPublicationsPostageAmt03352
IRS990EZ/ProgramServiceRevenueAmt016030
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Issue education and advocacy: The Bus Project offers many innovative ways for young Oregonians to learn about, debate, and educate their neighbors about current events and issues of public concern.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt067072
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt080090
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07001
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt012686
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0143967
IRS990EZ/TotalProgramServiceExpensesAmt067072
IRS990EZ/TotalRevenueAmt093462
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0busproject.org
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $228
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $3396
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $908
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $2865
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Merchant Services $5050
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Vehicle Fuel & Maint $2784
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Supplies $886
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Other Misc $71
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Receivable - Beginning $52838 Accounts Receivable - Ending $13016
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Prepaid Expenses and Deferred Charges - Beginning $6756 Prepaid Expenses and Deferred Charges - Ending $4648
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Accounts Payable and Accrued Expenses - Beginning $7001 Accounts Payable and Accrued Expenses - Ending $12686
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1001
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Samantha Gladu
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0New Progressive Network
ReturnHeader/Filer/BusinessNameControlTxt0NEWP
ReturnHeader/Filer/EIN0320073649
ReturnHeader/Filer/PhoneNum05032333018
ReturnHeader/Filer/USAddress/AddressLine1Txt0333 SE 2nd Ave
ReturnHeader/Filer/USAddress/CityNm0Portland
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097214
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464013901
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Jack Mesplay & Associates
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0333 SE 2nd Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097214
ReturnHeader/PreparerPersonGrp/PhoneNum05034898195
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jack Mesplay
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-15T14:16:20-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$27,247
Liabilities
$12,686
Net assets
$14,561
Revenue
$93,462
Expenses
$143,967
Net income
-$50,505
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.18$0.60$5.58$6.81$3.81$2.99
2023Detailed filing. Detailed filing data is available for this year.$3.13$0.54$2.58$1.29$1.45$0.17
2022Detailed filing. Detailed filing data is available for this year.$3.17$0.42$2.75$2.24$2.38$0.14
2021Detailed filing. Detailed filing data is available for this year.$3.06$0.17$2.89$1.62$0.89$0.73
2020Detailed filing. Detailed filing data is available for this year.$2.26$0.10$2.16$2.55$0.86$1.69
2019Detailed filing. Detailed filing data is available for this year.$0.54$0.07$0.47$0.82$0.76$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.47$0.07$0.40$1.17$0.92$0.26
2017Detailed filing. Detailed filing data is available for this year.$0.27$0.13$0.15$0.93$1.44$0.51
2016Detailed filing. Detailed filing data is available for this year.$0.72$0.07$0.65$1.69$1.26$0.43
2015Detailed filing. Detailed filing data is available for this year.$0.35$0.13$0.22$3.31$3.33$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.39$0.16$0.24$4.47$4.74$0.27
2013Detailed filing. Detailed filing data is available for this year.$0.58$0.07$0.51$5.54$5.69$0.15
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.31$0.00$1.30$6.92
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.84$0.00$1.84$4.66