Civic Intelligence

Mother Hubbard'S Kiddie Cupboard

990EZ • Fiscal year 2016 • EIN 31-1575267

Jan 01, 2016 to Dec 31, 2016 • Filed on May 11, 2017

Organization ProfileN/A
18 South Galena AvenueFreeport, IL 61032

(815) 297-0770

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

87th percentile

37%

Higher net margin than 87% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

66th percentile

13%

Faster asset growth than 66% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

60th percentile

7.1%

Faster revenue growth than 60% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$59,683

Up $6,816 (+13%) from 2015

Net Assets

Up

$59,683

Up $6,816 (+13%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin87th percentile

Revenue

Up

$18,657

Up $1,242 (+7.1%) from 2015

Expenses

Down

$11,841

Down $341 (-2.8%) from 2015

Net Income

Up

$6,816

Up $1,583 (+30%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth66th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2014: $47,634Net Assets 2014: $47,6342014Assets 2015: $52,867Liabilities 2015: $0Net Assets 2015: $52,8672015Assets 2016: $59,683Net Assets 2016: $59,6832016Assets 2017: $56,311Net Assets 2017: $56,3112017Assets 2018: $64,797Net Assets 2018: $64,7972018Assets 2019: $62,769Net Assets 2019: $62,7692019Assets 2020: $67,524Net Assets 2020: $67,5242020Assets 2021: $85,633Net Assets 2021: $85,6332021Assets 2022: $82,450Net Assets 2022: $82,4502022

Highlighted filing

2016

Assets$59,683
Liabilities-
Net Assets$59,683
Open 2016 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30K$20K$10K$0-$10KRevenue 2014: $11,940Expenses 2014: $10,889Net Income 2014: $1,0512014Revenue 2015: $17,415Expenses 2015: $12,182Net Income 2015: $5,2332015Revenue 2016: $18,657Expenses 2016: $11,841Net Income 2016: $6,8162016Revenue 2017: $16,338Expenses 2017: $19,710Net Income 2017: -$3,3722017Revenue 2018: $17,234Expenses 2018: $8,748Net Income 2018: $8,4862018Revenue 2019: $9,354Expenses 2019: $11,382Net Income 2019: -$2,0282019Revenue 2020: $15,657Expenses 2020: $10,902Net Income 2020: $4,7552020Revenue 2021: $28,554Expenses 2021: $10,445Net Income 2021: $18,1092021Revenue 2022: $7,759Expenses 2022: $10,942Net Income 2022: -$3,1832022

Highlighted filing

2016

Revenue$18,657
Expenses$11,841
Net Income$6,816
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 11, 2017
Return Version
2016v3.0
Gross Receipts
$18,657
Mission and Program Overview

Mission

Incentive program designed to encourage teen & low-income parents to demonstrate responsible behavior in their lives

Program Services

DescriptionGrantsExpenses
INCENTIVE PROGRAM DESIGNED TO ENCOURAGE TEEN AND LOW- INCOME PARENTS TO DEMONSTRATE RESPONSIBLE BEHAVIOR IN THEIR LIVES$2,500$11,841
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOANNE SCHAMBERGERExecutive Director-$0--
KEVIN STROCKPresident-$0--
ELLEN DIETERMANDirector-$0--
ALAN WENZELSecretary-$0--
JULIE ABELSTreasurer-$0--
YVETTE AFFLERBAUGHDirector-$0--
MARY KAUFMANDirector-$0--
Filing and Contact Details

Filer

Filer Name
MOTHER HUBBARD'S KIDDIE CUPBOARD
EIN
31-1575267
Phone
8152970770
Address
18 SOUTH GALENA AVENUE, FREEPORT, IL 61032

Signing Officer

Name
Julie Abels
Title
Treasurer
Phone
8152970770
Signed
2017-05-11
Discuss with paid preparer
Yes

Preparer

Firm
Saxer Accounting Services LLC
Address
303 N Van Buren Avenue, Freeport, IL 61032
Preparer
Cindy Saxer
Phone
8152331422
Supplemental Narrative

Additional Explanations

Pt V, PBC

“The organization did not, during the year,receive any funds,”

Pt V, PBC

“directly, or indirectly, to pay premiums on a personal benefit contract.”

Pt V, Line 44D

“The organization did not receive any donor advised funds.”

Form 990EZ, Part I, Line 8

“INTEREST INCOME”

Form 990EZ, Part I, Line 16

“SUPPLIES 5507.”

Form 990EZ, Part I, Line 16

“INSURANCE 1066.”

Form 990EZ, Part I, Line 16

“LICENSE/PERMIT 141.”

Form 990EZ, Part I, Line 16

“OFFICE SUPPLIES 113.”

Form 990EZ, Part I, Line 16

“ADVERTISING 1040.”

Raw XML Appendix186 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JULIE ABELS
IRS990EZ/BooksInCareOfDetail/PhoneNum08152352711
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0837 S 15th Avenue
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FREEPORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd061032
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052867
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt059683
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt018025
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06816
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0275
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt052867
IRS990EZ/Form990TotalAssetsGrp/EOYAmt059683
IRS990EZ/FundraisingGrossIncomeAmt0493
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt018657
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt0139
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052867
IRS990EZ/NetAssetsOrFundBalancesEOYAmt059683
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052867
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt059683
IRS990EZ/OccupancyRentUtltsAndMaintAmt03600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOANNE SCHAMBERGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KEVIN STROCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ELLEN DIETERMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ALAN WENZEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE ABELS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5YVETTE AFFLERBAUGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MARY KAUFMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt07867
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0INCENTIVE PROGRAM DESIGNED TO ENCOURAGE TEEN & LOW-INCOME PARENTS TO DEMONSTRATE RESPONSIBLE BEHAVIOR IN THEIR LIVES
IRS990EZ/PrintingPublicationsPostageAmt099
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0INCENTIVE PROGRAM DESIGNED TO ENCOURAGE TEEN AND LOW- INCOME PARENTS TO DEMONSTRATE RESPONSIBLE BEHAVIOR IN THEIR LIVES
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt02500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011841
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt0493
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt011841
IRS990EZ/TotalProgramServiceExpensesAmt011841
IRS990EZ/TotalRevenueAmt018657
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt018025
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt014355
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt09539
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt015326
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt010465
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt067710
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0139
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0107
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0115
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0171
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0200
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0732
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98220
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.92120
IRS990ScheduleA/PublicSupportTotal170Amt067710
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt018025
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt014355
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt09539
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt015326
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt010465
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt067710
IRS990ScheduleA/TotalSupportAmt068935
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt0493
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0493
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization did not, during the year,receive any funds,
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1directly, or indirectly, to pay premiums on a personal benefit contract.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The organization did not receive any donor advised funds.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3INTEREST INCOME
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SUPPLIES 5507.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5INSURANCE 1066.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LICENSE/PERMIT 141.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7OFFICE SUPPLIES 113.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8ADVERTISING 1040.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt V, PBC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt V, PBC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt V, Line 44d
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JULIE ABELS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08152970770
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOTHER HUBBARD'S KIDDIE CUPBOARD
ReturnHeader/Filer/BusinessNameControlTxt0MOTH
ReturnHeader/Filer/EIN0311575267
ReturnHeader/Filer/PhoneNum08152970770
ReturnHeader/Filer/USAddress/AddressLine1Txt018 SOUTH GALENA AVENUE
ReturnHeader/Filer/USAddress/CityNm0FREEPORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd061032
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0FF8F0512FDED39945B5986FB39A36962D56D6FE9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0FF8F0512FDED39945B5986FB39A36962D56D6FE9
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.247.153.201
ReturnHeader/FilingSecurityInformation/IPDt02017-05-12
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm009:53:31
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Saxer Accounting Services LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0303 N Van Buren Avenue
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Freeport
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd061032
ReturnHeader/PreparerPersonGrp/PhoneNum08152331422
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CINDY SAXER
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-05-12T09:53:47-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$59,683
Liabilities
-
Net assets
$59,683
Revenue
$18,657
Expenses
$11,841
Net income
$6,816
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$82.5$82.5$7.76$10.9$3.18
2021Detailed filing. Detailed filing data is available for this year.$85.6$85.6$28.6$10.4$18.1
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$67.5$67.5$15.7$10.9$4.76
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$62.8$62.8$9.35$11.4$2.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$64.8$64.8$17.2$8.75$8.49
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$56.3$56.3$16.3$19.7$3.37
2016Detailed filing. Detailed filing data is available for this year.$59.7$59.7$18.7$11.8$6.82
2015Detailed filing. Detailed filing data is available for this year.$52.9$0.00$52.9$17.4$12.2$5.23
2014Detailed filing. Detailed filing data is available for this year.$47.6$47.6$11.9$10.9$1.05