Civic Intelligence

Midwest Rugby Development Foundation Co Brad Crall

990EZ • Fiscal year 2019 • EIN 31-1474765

Jan 01, 2019 to Dec 31, 2019 • Filed on May 28, 2020

Organization ProfileN/A
1659 Collinspark CTCincinnati, OH 45230

(513) 307-3937

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

38th percentile

-3.2%

Faster asset growth than 38% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

19th percentile

-28%

Faster revenue growth than 19% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$155,974

Down $10,131 (-6.1%) from 2017

Net Assets

Down

$155,974

Down $10,131 (-6.1%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin19th percentile

Revenue

Down

$32,982

Down $22,966 (-41%) from 2017

Expenses

Down

$38,060

Down $19,527 (-34%) from 2017

Net Income

Down

-$5,078

Down $3,439 (-210%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth38th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $202,145Liabilities 2010: $9,917Net Assets 2010: $192,2282010Assets 2011: $197,368Liabilities 2011: $9,917Net Assets 2011: $187,4512011Assets 2014: $204,354Net Assets 2014: $204,3542014Assets 2015: $178,020Net Assets 2015: $178,0202015Assets 2016: $167,744Net Assets 2016: $167,7442016Assets 2017: $166,105Net Assets 2017: $166,1052017Assets 2019: $155,974Net Assets 2019: $155,9742019Assets 2021: $235,284Net Assets 2021: $235,2842021Assets 2024: $393,988Net Assets 2024: $393,9882024

Highlighted filing

2019

Assets$155,974
Liabilities-
Net Assets$155,974
Open 2019 Filing

Operations Trend

Revenue Growth19th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $49,296Expenses 2010: $31,788Net Income 2010: $17,5082010Revenue 2011: $21,120Expenses 2011: $25,897Net Income 2011: -$4,7772011Revenue 2014: $53,421Expenses 2014: $33,124Net Income 2014: $20,2972014Revenue 2015: $39,757Expenses 2015: $66,091Net Income 2015: -$26,3342015Revenue 2016: $25,904Expenses 2016: $36,180Net Income 2016: -$10,2762016Revenue 2017: $55,948Expenses 2017: $57,587Net Income 2017: -$1,6392017Revenue 2019: $32,982Expenses 2019: $38,060Net Income 2019: -$5,0782019Revenue 2021: $109,185Expenses 2021: $29,498Net Income 2021: $79,6872021Revenue 2024: $77,552Expenses 2024: $58,122Net Income 2024: $19,4302024

Highlighted filing

2019

Revenue$32,982
Expenses$38,060
Net Income-$5,078
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 28, 2020
Return Version
2019v5.0
Gross Receipts
$32,982
Mission and Program Overview

Mission

Education and Training

Program Services

DescriptionGrantsExpenses
EXPENSES RELATED TO SPECIALIZED TRAINING AND EDUCATION FOR FIVE SELECTED ALL-STAR AMATEUR TEAMS AND THE PROMOTION OF THE ORGANIZATION-$21,922
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRIAN BRIMELOWTrustee-$0--
J T IRWINTrustee-$0--
KEVIN EGANTrustee-$0--
NICK LAUTERBACHTrustee-$0--
JOHN MCCAFFERTYTrustee-$0--
GREGORY F AHRENSTrustee-$0--
DARRYL RICEPresident-$0--
JONATHAN AMSTERTreasurer-$0--
MARTIN BURNSSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Midwest Rugby Development Foundatio
EIN
31-1474765
Phone
5133073937
Address
1659 COLLINSPARK CT, CINCINNATI, OH 45230

Signing Officer

Name
Jonathan Amster
Title
Treasurer
Phone
5133073937
Signed
2020-05-28
Discuss with paid preparer
Yes

Preparer

Firm
Kohrman Frye & Associates
Address
938 HEMPSTEAD DR, CINCINNATI, OH 45231-5914
Preparer
Holly M Goedde CPA
Phone
5135222420
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses insurance 4,287 misc charges 2,575 fundraising expenses 3,108 ohio license fee 100 player/coach fee 88 non-investment depreciation 4,608 total 14,766”

Form 990-ez, Part II, Line 24

“Equipment and other depreciable 248,911 248,911 less accumulated depreciation 161,366 165,974 total 87,545 82,937”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN AMSTER
IRS990EZ/BooksInCareOfDetail/PhoneNum05133073937
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01659 COLLINSPARK CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CINCINNATI
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045230
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06507
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06037
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032982
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5078
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0550
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0161052
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0155974
IRS990EZ/GrossReceiptsAmt032982
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt067000
IRS990EZ/LandAndBuildingsGrp/EOYAmt067000
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0161052
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0155974
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0161052
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0155974
IRS990EZ/OccupancyRentUtltsAndMaintAmt022744
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIAN BRIMELOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1J T IRWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KEVIN EGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3NICK LAUTERBACH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN MCCAFFERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GREGORY F AHRENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DARRYL RICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JONATHAN AMSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8MARTIN BURNS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt087545
IRS990EZ/OtherAssetsTotalDetail/EOYAmt082937
IRS990EZ/OtherExpensesTotalAmt014766
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION AND TRAINING
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EXPENSES RELATED TO SPECIALIZED TRAINING AND EDUCATION FOR FIVE SELECTED ALL-STAR AMATEUR TEAMS AND THE PROMOTION OF THE ORGANIZATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt021922
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt038060
IRS990EZ/TotalProgramServiceExpensesAmt021922
IRS990EZ/TotalRevenueAmt032982
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt032982
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt045494
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt055948
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt025904
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt039757
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0200085
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.89020
IRS990ScheduleA/PublicSupportPY170Pct00.84330
IRS990ScheduleA/PublicSupportTotal170Amt0178115
IRS990ScheduleA/SubstantialContributorsTotAmt021970
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt032982
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt045494
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt055948
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt025904
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt039757
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0200085
IRS990ScheduleA/TotalSupportAmt0200085
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 4,287 MISC CHARGES 2,575 FUNDRAISING EXPENSES 3,108 OHIO LICENSE FEE 100 PLAYER/COACH FEE 88 NON-INVESTMENT DEPRECIATION 4,608 TOTAL 14,766
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT AND OTHER DEPRECIABLE 248,911 248,911 LESS ACCUMULATED DEPRECIATION 161,366 165,974 TOTAL 87,545 82,937
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JONATHAN AMSTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05133073937
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIDWEST RUGBY DEVELOPMENT FOUNDATIO
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O JONATHAN AMSTER
ReturnHeader/Filer/BusinessNameControlTxt0MIDW
ReturnHeader/Filer/EIN0311474765
ReturnHeader/Filer/PhoneNum05133073937
ReturnHeader/Filer/USAddress/AddressLine1Txt01659 COLLINSPARK CT
ReturnHeader/Filer/USAddress/CityNm0CINCINNATI
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045230
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B512B0E11E33754EE62F51DEFACB2DE6F5ABA3E4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D08F9998C95013651E420D1B1323220B68812623
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt066.117.243.54
ReturnHeader/FilingSecurityInformation/IPDt02020-05-28
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:38:11
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0310997765
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KOHRMAN FRYE & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0938 HEMPSTEAD DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CINCINNATI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0452315914
ReturnHeader/PreparerPersonGrp/PhoneNum05135222420
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0HOLLY M GOEDDE CPA
ReturnHeader/ReturnTs02020-05-28T15:38:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$155,974
Liabilities
-
Net assets
$155,974
Revenue
$32,982
Expenses
$38,060
Net income
-$5,078
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.94$3.94$0.78$0.58$0.19
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.35$2.35$1.09$0.29$0.80
2019Detailed filing. Detailed filing data is available for this year.$1.56$1.56$0.33$0.38$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.66$1.66$0.56$0.58$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.68$1.68$0.26$0.36$0.10
2015Detailed filing. Detailed filing data is available for this year.$1.78$1.78$0.40$0.66$0.26
2014Detailed filing. Detailed filing data is available for this year.$2.04$2.04$0.53$0.33$0.20
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.97$0.10$1.87$0.21$0.26$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.02$0.10$1.92$0.49$0.32$0.18
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2019 filings • 501(c)3 • <$500k nonprofits