Civic Intelligence

Edgewood Elementary PTO

990EZ • Fiscal year 2023 • EIN 31-1362192

Jul 01, 2022 to Jun 30, 2023 • Filed on Oct 30, 2023

Organization ProfileWWW.MARYSVILLE.K12.OH.US
203 Grove StreetMarysville, OH 43040

(937) 578-6800

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

81st percentile

29%

Higher net margin than 81% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

85th percentile

48%

Faster asset growth than 85% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

63rd percentile

17%

Faster revenue growth than 63% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets58th percentile

Assets

Up

$32,825

Up $10,718 (+48%) from 2022

Net Assets

Up

$32,825

Up $10,718 (+48%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin81st percentile

Revenue

Up

$36,769

Up $5,463 (+17%) from 2022

Expenses

Up

$26,051

Up $3,517 (+16%) from 2022

Net Income

Up

$10,718

Up $1,946 (+22%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth85th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2011: $20,634Net Assets 2011: $20,6342011Assets 2012: $23,031Liabilities 2012: $0Net Assets 2012: $23,0312012Assets 2013: $26,218Liabilities 2013: $0Net Assets 2013: $26,2182013Assets 2014: $24,375Liabilities 2014: $0Net Assets 2014: $24,3752014Assets 2015: $18,175Liabilities 2015: $0Net Assets 2015: $18,1752015Assets 2016: $22,872Liabilities 2016: $0Net Assets 2016: $22,8722016Assets 2017: $25,020Liabilities 2017: $0Net Assets 2017: $25,0202017Assets 2018: $28,091Liabilities 2018: $0Net Assets 2018: $28,0912018Assets 2019: $21,259Liabilities 2019: $0Net Assets 2019: $21,2592019Assets 2020: $20,988Liabilities 2020: $0Net Assets 2020: $20,9882020Assets 2021: $13,335Liabilities 2021: $0Net Assets 2021: $13,3352021Assets 2022: $22,107Liabilities 2022: $0Net Assets 2022: $22,1072022Assets 2023: $32,825Liabilities 2023: $0Net Assets 2023: $32,8252023Assets 2024: $23,903Liabilities 2024: $0Net Assets 2024: $23,9032024Assets 2025: $35,826Liabilities 2025: $0Net Assets 2025: $35,8262025

Highlighted filing

2023

Assets$32,825
Liabilities$0
Net Assets$32,825
Open 2023 Filing

Operations Trend

Revenue Growth63rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$20K$0-$20KRevenue 2011: $18,932Expenses 2011: $28,618Net Income 2011: -$9,6862011Revenue 2012: $28,801Expenses 2012: $26,404Net Income 2012: $2,3972012Revenue 2013: $4,473Expenses 2013: $1,286Net Income 2013: $3,1872013Revenue 2014: -$150Expenses 2014: $1,693Net Income 2014: -$1,8432014Revenue 2015: -$4,868Expenses 2015: $1,332Net Income 2015: -$6,2002015Revenue 2016: $5,472Expenses 2016: $775Net Income 2016: $4,6972016Revenue 2017: $2,836Expenses 2017: $688Net Income 2017: $2,1482017Revenue 2018: $26,257Expenses 2018: $23,186Net Income 2018: $3,0712018Revenue 2019: $18,094Expenses 2019: $24,926Net Income 2019: -$6,8322019Revenue 2020: $13,476Expenses 2020: $13,747Net Income 2020: -$2712020Revenue 2021: $8,935Expenses 2021: $16,588Net Income 2021: -$7,6532021Revenue 2022: $31,306Expenses 2022: $22,534Net Income 2022: $8,7722022Revenue 2023: $36,769Expenses 2023: $26,051Net Income 2023: $10,7182023Revenue 2024: $20,464Expenses 2024: $29,386Net Income 2024: -$8,9222024Revenue 2025: $36,474Expenses 2025: $11,200Net Income 2025: $25,2742025

Highlighted filing

2023

Revenue$36,769
Expenses$26,051
Net Income$10,718
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Oct 30, 2023
Return Version
2022v5.0
Gross Receipts
$66,169
Mission and Program Overview

Mission

FUND RAISING ACTIVITIES

To benefit and support the students

Program Services

DescriptionGrantsExpenses
To benefit and support the students at Edgewood Elementary School by Raising funds for various student activities--
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Lisa HaighPresidentPT$0--
Chelsie RayborneTreasurervpPT$0--
Carole HansonSecretaryPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Spring Fundr$15,339$15,339$8,285$7,054
Mumpkins Sal$7,080$7,080$1,787$5,293
Total Events$34,262$34,262$13,663$20,599
Filing and Contact Details

Filer

Filer Name
Edgewood Elementary PTO
EIN
31-1362192
Address
203 Grove Street, Marysville, OH 43040

Signing Officer

Name
Chelsie Rayborne
Title
TreasurerVP
Phone
9375786800
Signed
2023-10-30
Discuss with paid preparer
Yes

Preparer

Firm
Charles W Lehman CPA
Address
PO Box 328, Milford Center, OH 43045
Preparer
Charles W Lehman CPA
Phone
9379353231
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description AmountKroger Community Rewards 2,093Box Tops 186Dine to Donate 2,933Other Rewards Programs 200”

Description of other expenses Part I line 16

“Description AmountBonding Fee 275Field Day Supplies 829Pass Through 1,278Teacher Request 11,997Playground/Field Day Equipment 7,620Staff Appreciation 788PTO Supplies 924Miscellaneous 1,596Hospitality 344”

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Chelsie Rayborne
IRS990EZ/BooksInCareOfDetail/PhoneNum09375786800
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0203 Grove Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Marysville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043040
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022107
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt032825
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010718
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0400
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt022107
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032825
IRS990EZ/FundraisingGrossIncomeAmt060757
IRS990EZ/GrossReceiptsAmt066169
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt022107
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032825
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt022107
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032825
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Lisa Haigh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Chelsie Rayborne
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Carole Hanson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TreasurerVP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt025651
IRS990EZ/OtherRevenueTotalAmt05412
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To benefit and support the students
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To benefit and support the students at Edgewood Elementary School by Raising funds for various student activities
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt029400
IRS990EZ/SpecialEventsNetIncomeLossAmt031357
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt026051
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt036769
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0110
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0506
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0352
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01287
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02255
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt060757
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt038165
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt010244
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt052454
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt055933
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0217553
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt05412
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt04124
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt03908
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt03059
IRS990ScheduleA/OtherIncome509Grp/TotalAmt016503
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.93020
IRS990ScheduleA/PublicSupportPY509Pct00.95550
IRS990ScheduleA/PublicSupportTotal509Amt0219808
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt060757
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt038275
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt010750
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt052806
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt057220
IRS990ScheduleA/Total509Grp/TotalAmt0219808
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt066169
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt042399
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt014658
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt055865
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt057220
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0236311
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt013663
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Mumpkins Sal
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Spring Fundr
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt07080
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt015339
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt011843
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt034262
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt07080
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt015339
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt011843
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt034262
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt020599
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt03591
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt013663
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01787
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt08285
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountKroger Community Rewards 2,093Box Tops 186Dine to Donate 2,933Other Rewards Programs 200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBonding Fee 275Field Day Supplies 829Pass Through 1,278Teacher Request 11,997Playground/Field Day Equipment 7,620Staff Appreciation 788PTO Supplies 924Miscellaneous 1,596Hospitality 344
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Chelsie Rayborne
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TreasurerVP
ReturnHeader/BusinessOfficerGrp/PhoneNum09375786800
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Edgewood Elementary PTO
ReturnHeader/Filer/BusinessNameControlTxt0EDGE
ReturnHeader/Filer/EIN0311362192
ReturnHeader/Filer/USAddress/AddressLine1Txt0203 Grove Street
ReturnHeader/Filer/USAddress/CityNm0Marysville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043040
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Charles W Lehman CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 328
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Milford Center
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043045
ReturnHeader/PreparerPersonGrp/PhoneNum09379353231
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Charles W Lehman CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-08T15:01:56-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Chelsie
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Rayborne
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$32,825
Liabilities
$0
Net assets
$32,825
Revenue
$36,769
Expenses
$26,051
Net income
$10,718
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$35.8$0.00$35.8$36.5$11.2$25.3
2024Detailed filing. Detailed filing data is available for this year.$23.9$0.00$23.9$20.5$29.4$8.92
2023Detailed filing. Detailed filing data is available for this year.$32.8$0.00$32.8$36.8$26.1$10.7
2022Detailed filing. Detailed filing data is available for this year.$22.1$0.00$22.1$31.3$22.5$8.77
2021Detailed filing. Detailed filing data is available for this year.$13.3$0.00$13.3$8.94$16.6$7.65
2020Detailed filing. Detailed filing data is available for this year.$21.0$0.00$21.0$13.5$13.7$0.27
2019Detailed filing. Detailed filing data is available for this year.$21.3$0.00$21.3$18.1$24.9$6.83
2018Detailed filing. Detailed filing data is available for this year.$28.1$0.00$28.1$26.3$23.2$3.07
2017Detailed filing. Detailed filing data is available for this year.$25.0$0.00$25.0$2.84$0.69$2.15
2016Detailed filing. Detailed filing data is available for this year.$22.9$0.00$22.9$5.47$0.78$4.70
2015Detailed filing. Detailed filing data is available for this year.$18.2$0.00$18.2$4.87$1.33$6.20
2014Detailed filing. Detailed filing data is available for this year.$24.4$0.00$24.4$0.15$1.69$1.84
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$26.2$0.00$26.2$4.47$1.29$3.19
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$23.0$0.00$23.0$28.8$26.4$2.40
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$20.6$20.6$18.9$28.6$9.69