Civic Intelligence

Zuni Christian Mission School

990 • Fiscal year 2017 • EIN 31-1328543

Aug 01, 2016 to Jul 31, 2017 • Filed on Jan 26, 2018

Organization Profilewww.zunichristianmission.org
PO Box 445Zuni, NM 87327

(505) 782-4546

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

7th percentile

0.00x

Higher debt load relative to assets than 7% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Liabilities / Revenue

7th percentile

0.01x

Higher debt load relative to revenue than 7% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Net Margin

94th percentile

64%

Higher net margin than 94% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Top Officer Pay

14th percentile

$49,711

Higher top officer pay than 14% of similar nonprofits.

Top officer pay equals 2.3% of source-year revenue.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Asset Growth

80th percentile

17%

Faster asset growth than 80% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Revenue Growth

72nd percentile

16%

Faster revenue growth than 72% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets7th percentile

Assets

Up

$10,504,726

Up $1,514,849 (+17%) from 2016

Net Assets

Up

$10,491,891

Up $1,515,681 (+17%) from 2016

Liabilities

Down

$12,835

Down $832 (-6.1%) from 2016

Revenue And Expenses
Liabilities / Revenue7th percentileNet Margin94th percentile

Revenue

Up

$2,137,694

Up $299,721 (+16%) from 2016

Expenses

Up

$775,788

Up $32,275 (+4.3%) from 2016

Net Income

Up

$1,361,906

Up $267,446 (+24%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth80th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2011: $5,025,773Liabilities 2011: $30,808Net Assets 2011: $4,994,9652011Assets 2012: $6,243,890Liabilities 2012: $34,209Net Assets 2012: $6,209,6812012Assets 2013: $8,497,286Liabilities 2013: $31,950Net Assets 2013: $8,465,3362013Assets 2014: $7,538,528Liabilities 2014: $36,261Net Assets 2014: $7,502,2672014Assets 2015: $7,902,573Liabilities 2015: $43,696Net Assets 2015: $7,858,8772015Assets 2016: $8,989,877Liabilities 2016: $13,667Net Assets 2016: $8,976,2102016Assets 2017: $10,504,726Liabilities 2017: $12,835Net Assets 2017: $10,491,8912017Assets 2018: $11,208,432Liabilities 2018: $14,254Net Assets 2018: $11,194,1782018Assets 2020: $11,486,090Liabilities 2020: $128,999Net Assets 2020: $11,357,0912020Assets 2021: $11,915,609Liabilities 2021: $21,129Net Assets 2021: $11,894,4802021Assets 2022: $11,597,404Liabilities 2022: $14,176Net Assets 2022: $11,583,2282022Assets 2024: $11,572,432Liabilities 2024: $34,600Net Assets 2024: $11,537,8322024

Highlighted filing

2017

Assets$10,504,726
Liabilities$12,835
Net Assets$10,491,891
Open 2017 Filing

Operations Trend

Revenue Growth72nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0M-$2.0MExpenses 2011: $476,4892011Expenses 2012: $563,5482012Expenses 2013: $667,4672013Revenue 2014: $95,627Expenses 2014: $1,173,242Net Income 2014: -$1,077,6152014Revenue 2015: $1,078,092Expenses 2015: $675,158Net Income 2015: $402,9342015Revenue 2016: $1,837,973Expenses 2016: $743,513Net Income 2016: $1,094,4602016Revenue 2017: $2,137,694Expenses 2017: $775,788Net Income 2017: $1,361,9062017Revenue 2018: $953,770Expenses 2018: $906,310Net Income 2018: $47,4602018Revenue 2020: $995,611Expenses 2020: $984,699Net Income 2020: $10,9122020Revenue 2021: $1,118,899Expenses 2021: $889,867Net Income 2021: $229,0322021Revenue 2022: $955,898Expenses 2022: $1,025,122Net Income 2022: -$69,2242022Revenue 2024: $1,019,502Expenses 2024: $1,062,527Net Income 2024: -$43,0252024

Highlighted filing

2017

Revenue$2,137,694
Expenses$775,788
Net Income$1,361,906
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2016 to Jul 31, 2017
Signed
Jan 26, 2018
Return Version
2016v3.0
Gross Receipts
$3,570,236
Mission and Program Overview

Mission

Through Christian education, the Zuni children will be planted in Biblical truth

Through Christian education, the Zuni children will be planted in Biblical truth and surrounded by Gods grace.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$5,206,445$7,519,645▲ $2,313,200
Investments Program Related$3,539,862$2,778,670▼ $761,192
Savings and Temporary Cash Investments$226,029$118,138▼ $107,891
Cash and Non-Interest-Bearing Accounts$15,323$85,585▲ $70,262
Accounts Receivable$2,218$2,688▲ $470
Total Assets$8,989,877$10,504,726▲ $1,514,849
Liabilities
Accounts Payable and Accrued Expenses$11,251$11,586▲ $335
Deferred Revenue$2,416$1,249▼ $1,167
Total Liabilities$13,667$12,835▼ $832
Net Assets / Fund Balance
Unrestricted Net Assets$5,189,545$5,372,230▲ $182,685
Temporarily Rstr Net Assets$3,691,743$5,018,489▲ $1,326,746
Permanently Rstr Net Assets$94,922$101,172▲ $6,250
Total Net Assets Fund Balance$8,976,210$10,491,891▲ $1,515,681
Total Liabilities and Net Assets / Fund Balance$8,989,877$10,504,726▲ $1,514,849

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$3,970,916$10,221$3,981,137
Buildings$3,275,112$342,650$3,617,762
Equipment$273,617$86,129$359,746
Investment Program Related Org$1,252,351--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2016$1,176,585$23,337▲ $128,288-$1,324,093
2015$1,161,569$14,464▲ $4,473-$1,176,585
2014$1,086,630$35,015▲ $44,151-$1,161,569
2013$1,695,195$27,350▼ $54,382-$1,086,630
2012$1,385,615$219,782▲ $89,798-$1,695,195
Compensation and Service Providers
Top Officer Pay14th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kathleen BosscherPrincipalFT$45,192$4,519$49,711

Board Members and Trustees

NameTitle
Nina ChimoniPresident
Sharon MurphyVice President
Viola PeinaMember
Darla LeeSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$2,024,902
Program Service Revenue
$73,351
Investment Income
$21,900
Other Revenue
$17,541
All Other Contributions
$2,024,902
Change in Net Assets
$1,361,906
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$506,382
Other Expenses$268,984
Total Fundraising Expense$100,171
Grants and Similar Amounts Paid$422
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$206,208$80,050$56,391$342,649
Depreciation Depletion$110,340--$110,340
Current Officers, Directors, Trustees, and Key Employees$26,213$13,107$13,106$52,426
Other Employee Benefits$35,457$9,218$5,113$49,788
Pension Plan Contributions$18,855$11,298$2,145$32,298
Payroll Taxes$16,948$7,042$5,231$29,221
Occupancy$23,764$5,334-$29,098
Advertising-$15,496$8,642$24,138
Travel$4,427$6,246$3,171$13,844
Office Expenses$5,173$8,080$372$13,625
Insurance$8,990$2,247-$11,237
Fees for Service Investment Mgmnt Fees-$10,135-$10,135
Information Technology$5,754$3,116-$8,870
Fees for Services Accounting-$6,283-$6,283
Fees for Services Other--$6,000$6,000
Other Expenses$765--$765
Grants to Domestic Orgs$422--$422
Conferences and Meetings-$209-$209
Total Functional Expenses$497,756$177,861$100,171$775,788
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
No
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Committee meeting documentation Part VI line 8B

“The organization does not utilize committees.”

Form 990 governing body review Part VI line 11

“The 990 is reviewed by the principal and a copy of the 990 has been provided to each member, no formal review has or will take place.”

Governing documents etc available to public Part VI line 19

“All governing documents are available upon request and approval from the board of directors.”

Filing and Contact Details

Filer

Filer Name
Zuni Christian Mission School
EIN
31-1328543
Address
PO Box 445, Zuni, NM 87327

Signing Officer

Name
Tim Becksvoort
Title
Principal
Phone
5057824546
Signed
2018-01-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tim Becksvoort
Formed
1993
Legal Domicile
Nm
Voting Board Members
4
Independent Board Members
4
Employees
20
Volunteers
100

Preparer

Firm
James H Quist CPA PLC
Address
2425 Avon Ave SW, Wyoming, MI 49519
Preparer
James H Quist CPA
Phone
6164435344
Supplemental Narrative

Financial Statement Notes

Endowment funds intended uses (Part V, line 4)

“Endowment funds are for the general support and preservation of Zuni Christian Mission School.”

Raw XML AppendixShowing 400 of 462 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt011251
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt011586
IRS990/AccountsReceivableGrp/BOYAmt02218
IRS990/AccountsReceivableGrp/EOYAmt02688
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Through Christian education, the Zuni children will be planted in Biblical truth and surrounded by Gods grace.
IRS990/AdvertisingGrp/FundraisingAmt08642
IRS990/AdvertisingGrp/ManagementAndGeneralAmt015496
IRS990/AdvertisingGrp/TotalAmt024138
IRS990/AllOtherContributionsAmt02024902
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Tim Becksvoort
IRS990/BooksInCareOfDetail/PhoneNum05057824546
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 445
IRS990/BooksInCareOfDetail/USAddress/CityNm0Zuni
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990/BooksInCareOfDetail/USAddress/ZIPCd087327
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt015323
IRS990/CashNonInterestBearingGrp/EOYAmt085585
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt013106
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt013107
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt026213
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt052426
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0209
IRS990/ConferencesMeetingsGrp/TotalAmt0209
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02024902
IRS990/CYGrantsAndSimilarPaidAmt0422
IRS990/CYInvestmentIncomeAmt021900
IRS990/CYOtherExpensesAmt0268984
IRS990/CYOtherRevenueAmt017541
IRS990/CYProgramServiceRevenueAmt073351
IRS990/CYRevenuesLessExpensesAmt01361906
IRS990/CYSalariesCompEmpBnftPaidAmt0506382
IRS990/CYTotalExpensesAmt0775788
IRS990/CYTotalFundraisingExpenseAmt0100171
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02137694
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt02416
IRS990/DeferredRevenueGrp/EOYAmt01249
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0110340
IRS990/DepreciationDepletionGrp/TotalAmt0110340
IRS990/Desc0Zuni Christian Mission School is an accredited school providing a safe and nurturing environment to the Zuni children. An affordable, well rounded education is made possible by family and volunteer involvment and donations. Christian staff share Gods love with the 78 students in grades K through 8. A 1:12 teacher ratio invites students to learn about their world and their relationship to their creator God. A teacher paid by Title 1 funds was provided by the state of NM. The value of that teacher, as set by the state was $30,547. Many volunteers assisted at ZCMS during the year in the areas of tutoring, technology services, office help and maintenance, allowing the school to spend more of its funds in providing the best education possible for its students.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt020
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0497756
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06283
IRS990/FeesForServicesAccountingGrp/TotalAmt06283
IRS990/FeesForServicesOtherGrp/FundraisingAmt06000
IRS990/FeesForServicesOtherGrp/TotalAmt06000
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt010135
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt010135
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt450.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt44519
IRS990/Form990PartVIISectionAGrp/PersonNm0Nina Chimoni
IRS990/Form990PartVIISectionAGrp/PersonNm1Sharon Murphy
IRS990/Form990PartVIISectionAGrp/PersonNm2Darla Lee
IRS990/Form990PartVIISectionAGrp/PersonNm3Viola Peina
IRS990/Form990PartVIISectionAGrp/PersonNm4Kathleen Bosscher
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt445192
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Principal
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01993
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt0-28472
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0422
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0422
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt01404070
IRS990/GrossReceiptsAmt03570236
IRS990/GrossRentsGrp/RealAmt014970
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt03116
IRS990/InformationTechnologyGrp/ProgramServicesAmt05754
IRS990/InformationTechnologyGrp/TotalAmt08870
IRS990/InsuranceGrp/ManagementAndGeneralAmt02247
IRS990/InsuranceGrp/ProgramServicesAmt08990
IRS990/InsuranceGrp/TotalAmt011237
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt050372
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt050372
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsProgramRelatedGrp/BOYAmt03539862
IRS990/InvestmentsProgramRelatedGrp/EOYAmt02778670
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0439000
IRS990/LandBldgEquipBasisNetGrp/BOYAmt05206445
IRS990/LandBldgEquipBasisNetGrp/EOYAmt07519645
IRS990/LandBldgEquipCostOrOtherBssAmt07958645
IRS990/LegalDomicileStateCd0NM
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt01432542
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt02571
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt02571
IRS990/MissionDesc0Through Christian education, the Zuni children will be planted in Biblical truth and surrounded by Gods grace.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt08976210
IRS990/NetAssetsOrFundBalancesEOYAmt010491891
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-28472
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-28472
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt014970
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt014970
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0153775
IRS990/NoncashContributionsAmt015363
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt05334
IRS990/OccupancyGrp/ProgramServicesAmt023764
IRS990/OccupancyGrp/TotalAmt029098
IRS990/OfficeExpensesGrp/FundraisingAmt0372
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08080
IRS990/OfficeExpensesGrp/ProgramServicesAmt05173
IRS990/OfficeExpensesGrp/TotalAmt013625
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt05113
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt09218
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt035457
IRS990/OtherEmployeeBenefitsGrp/TotalAmt049788
IRS990/OtherExpensesGrp/Desc0Student Activity & Athletics
IRS990/OtherExpensesGrp/Desc1Education Supplies & Testing
IRS990/OtherExpensesGrp/Desc2Kitchen Expenses
IRS990/OtherExpensesGrp/ProgramServicesAmt09013
IRS990/OtherExpensesGrp/ProgramServicesAmt125427
IRS990/OtherExpensesGrp/ProgramServicesAmt2765
IRS990/OtherExpensesGrp/TotalAmt09013
IRS990/OtherExpensesGrp/TotalAmt125427
IRS990/OtherExpensesGrp/TotalAmt2765
IRS990/OtherRevenueTotalAmt02571
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt056391
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt080050
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0206208
IRS990/OtherSalariesAndWagesGrp/TotalAmt0342649
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt05231
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt07042
IRS990/PayrollTaxesGrp/ProgramServicesAmt016948
IRS990/PayrollTaxesGrp/TotalAmt029221
IRS990/PensionPlanContributionsGrp/FundraisingAmt02145
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt011298
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt018855
IRS990/PensionPlanContributionsGrp/TotalAmt032298
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt094922
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0101172
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Tim Becksvoort
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/BusinessCd1611600
IRS990/ProgramServiceRevenueGrp/Desc0Tuition
IRS990/ProgramServiceRevenueGrp/Desc1Student Activities
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt069783
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt13568
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt069783
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt13568
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01668879
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt0200
IRS990/PYInvestmentIncomeAmt072826
IRS990/PYOtherExpensesAmt0233811
IRS990/PYOtherRevenueAmt021708
IRS990/PYProgramServiceRevenueAmt074560
IRS990/PYRevenuesLessExpensesAmt01094460
IRS990/PYSalariesCompEmpBnftPaidAmt0509502
IRS990/PYTotalExpensesAmt0743513
IRS990/PYTotalRevenueAmt01837973
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt01361906
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt014970
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0true
IRS990/RevenueAmt073351
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0226029
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0118138
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00.91180
IRS990ScheduleD/BuildingsGrp/BookValueAmt03275112
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0342650
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03617762
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt04117
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt01176585
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt023337
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt01324093
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt0128288
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt03921
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt01161569
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt014464
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt01176585
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt04473
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt04227
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt01086630
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt035015
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt01161569
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt044151
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt0581533
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt01695195
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt027350
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt01086630
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-54382
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt01385615
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/ContributionsAmt0219782
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt01695195
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt089798
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt0273617
IRS990ScheduleD/EquipmentGrp/DepreciationAmt086129
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0359746
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt070191
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt126190
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt2451790
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt3978148
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt41252351
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc0Certificates of Deposit
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc1CSI Common Trust Fund
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc2Barnabas Fdn-Cash Equivalents
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc3Barnabas Fdn-Income Fund
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc4Barnabas Endowment Fund
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd0F
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd1F
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd2F
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd3F
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd4F
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt03970916
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt010221
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt03981137
IRS990ScheduleD/PrmnntEndowmentBalanceEOYPct00.07640
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Endowment funds are for the general support and preservation of Zuni Christian Mission School.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Endowment funds intended uses (Part V, line 4)
IRS990ScheduleD/TermEndowmentBalanceEOYPct00.01180
IRS990ScheduleD/TotalBookValueLandBuildingsAmt07519645
IRS990ScheduleD/TotalBookValueProgramRltdAmt02778670
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0false
IRS990ScheduleE/MaintainScholarshipsRecsInd0false
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0false
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0Because of the location of the school on a Native American reservation, the area has few non-native children to enroll in school.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1Zuni Christian Mission School receives a half time Title 1 instructor per the State of NM guidelines.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt2There is no local newspaper in Zuni, NM, and the school does not draw students from outside the Zuni community. Interested persons are given information that includes a handbook with the nondiscriminatory policy.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Record maintenances (Questions 4a, 4b, 4c or 4d)
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Governmental Agency Financial Aid (Questions 6a and 6b)
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of nondiscriminatory policy (Question 3)
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization does not utilize committees.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The 990 is reviewed by the principal and a copy of the 990 has been provided to each member, no formal review has or will take place.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2All governing documents are available upon request and approval from the board of directors.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Committee meeting documentation Part VI line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt03691743
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt05018489
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt08989877
IRS990/TotalAssetsEOYAmt010504726
IRS990/TotalAssetsGrp/BOYAmt08989877
IRS990/TotalAssetsGrp/EOYAmt010504726
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt02024902
IRS990/TotalEmployeeCnt020
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0100171
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0177861
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0497756
IRS990/TotalFunctionalExpensesGrp/TotalAmt0775788
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt013667
IRS990/TotalLiabilitiesEOYAmt012835
IRS990/TotalLiabilitiesGrp/BOYAmt013667
IRS990/TotalLiabilitiesGrp/EOYAmt012835
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt08976210
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt010491891

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$10,504,726
Liabilities
$12,835
Net assets
$10,491,891
Revenue
$2,137,694
Expenses
$775,788
Net income
$1,361,906
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$11.6$0.03$11.5$1.02$1.06$0.04
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.6$0.01$11.6$0.96$1.03$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.9$0.02$11.9$1.12$0.89$0.23
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$11.5$0.13$11.4$1.00$0.98$0.01
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$11.2$0.01$11.2$0.95$0.91$0.05
2017Detailed filing. Detailed filing data is available for this year.$10.5$0.01$10.5$2.14$0.78$1.36
2016Detailed filing. Detailed filing data is available for this year.$8.99$0.01$8.98$1.84$0.74$1.09
2015Detailed filing. Detailed filing data is available for this year.$7.90$0.04$7.86$1.08$0.68$0.40
2014Detailed filing. Detailed filing data is available for this year.$7.54$0.04$7.50$0.10$1.17$1.08
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$8.50$0.03$8.47$0.67
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.24$0.03$6.21$0.56
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.03$0.03$4.99$0.48