Civic Intelligence

Mesa County Jail Ministry

990EZ • Fiscal year 2018 • EIN 30-0845521

Jan 01, 2018 to Dec 31, 2018 • Filed on May 11, 2019

Organization ProfileN/A
2536 Rimrock AveGrand Junction, CO 81505

(970) 241-7149

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

67th percentile

13%

Higher net margin than 67% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

82nd percentile

40%

Faster asset growth than 82% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

66th percentile

13%

Faster revenue growth than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$22,179

Up $6,389 (+40%) from 2017

Net Assets

Up

$22,179

Up $8,425 (+61%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin67th percentile

Revenue

Up

$77,005

Up $8,704 (+13%) from 2017

Expenses

Up

$67,320

Up $9,563 (+17%) from 2017

Net Income

Down

$9,685

Down $859 (-8.1%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth82nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2016: $5,250Liabilities 2016: $2,040Net Assets 2016: $3,2102016Assets 2017: $15,790Liabilities 2017: $2,036Net Assets 2017: $13,7542017Assets 2018: $22,179Net Assets 2018: $22,1792018Assets 2019: $31,809Liabilities 2019: $461Net Assets 2019: $31,3482019Assets 2020: $54,722Liabilities 2020: $420Net Assets 2020: $54,3022020Assets 2021: $65,057Liabilities 2021: $344Net Assets 2021: $64,7132021Assets 2022: $53,502Liabilities 2022: $1,202Net Assets 2022: $52,3002022Assets 2023: $47,200Liabilities 2023: $1,249Net Assets 2023: $45,9512023Assets 2024: $41,618Liabilities 2024: $1,845Net Assets 2024: $39,7732024

Highlighted filing

2018

Assets$22,179
Liabilities-
Net Assets$22,179
Open 2018 Filing

Operations Trend

Revenue Growth66th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $51,428Expenses 2016: $53,873Net Income 2016: -$2,4452016Revenue 2017: $68,301Expenses 2017: $57,757Net Income 2017: $10,5442017Revenue 2018: $77,005Expenses 2018: $67,320Net Income 2018: $9,6852018Revenue 2019: $77,456Expenses 2019: $69,547Net Income 2019: $7,9092019Revenue 2020: $49,078Expenses 2020: $26,124Net Income 2020: $22,9542020Revenue 2021: $39,536Expenses 2021: $29,125Net Income 2021: $10,4112021Revenue 2022: $49,539Expenses 2022: $61,952Net Income 2022: -$12,4132022Revenue 2023: $55,771Expenses 2023: $62,120Net Income 2023: -$6,3492023Revenue 2024: $60,530Expenses 2024: $66,708Net Income 2024: -$6,1782024

Highlighted filing

2018

Revenue$77,005
Expenses$67,320
Net Income$9,685
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 11, 2019
Return Version
2018v3.1
Gross Receipts
$79,066
Mission and Program Overview

Mission

The purpose of Mesa County Jail Ministry is to provide bible studies, counseling and Christian education to Mesa County Colorado jail inmates and staff

Program Services

DescriptionGrantsExpenses
Ministered to over 500 inmates and staff and also overseenmany religious programs and over 100 religiousvolunteers at a large county detention facility.$0$64,829
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Erik BorrellPresidentPT$0--
Carl BoydstunTreasurer-$0--
Dan BakerVice-President-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Banquet$18,872$18,872-$18,872
Total Events$18,872$18,872$2,061$16,811
Filing and Contact Details

Filer

Filer Name
Mesa County Jail Ministry
EIN
30-0845521
Phone
9702417149
Address
2536 Rimrock Ave, Grand Junction, CO 81505

Signing Officer

Name
Carl Boydstun
Title
Treasurer
Phone
9702417149
Signed
2019-05-11
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Office Supplies 216.”

Form 990EZ, Part I, Line 16

“Bank Charges & Credit Card Fees 422.”

Form 990EZ, Part I, Line 16

“Direct Program Expenses 3701.”

Form 990EZ, Part I, Line 16

“Advertising 765.”

Form 990EZ, Part I, Line 16

“Software 929.”

Form 990EZ, Part I, Line 16

“Misc Administrative 0.”

Form 990EZ, Part I, Line 20

“Prepaid Payroll Liability -1260.”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Carl Boydstun CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum09702417149
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02579 H 3/4 Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Grand Junction
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081505
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015790
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022179
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt060194
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09685
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt015790
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022179
IRS990EZ/FundraisingGrossIncomeAmt018872
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt079066
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013754
IRS990EZ/NetAssetsOrFundBalancesEOYAmt022179
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013754
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt022179
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Erik Borrell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Carl Boydstun
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Dan Baker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice-President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-1260
IRS990EZ/OtherExpensesTotalAmt06033
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The purpose of Mesa County Jail Ministry is to provide bible studies, counseling and Christian education to Mesa County Colorado jail inmates and staff
IRS990EZ/PrintingPublicationsPostageAmt0159
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Ministered to over 500 inmates and staff and also overseenmany religious programs and over 100 religiousvolunteers at a large county detention facility.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt064829
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt061128
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt02061
IRS990EZ/SpecialEventsNetIncomeLossAmt016811
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02036
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt067320
IRS990EZ/TotalProgramServiceExpensesAmt064829
IRS990EZ/TotalRevenueAmt077005
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt077005
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt068302
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt051426
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt033837
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt05615
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0236185
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0236185
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt077005
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt068302
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt051426
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt033837
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt05615
IRS990ScheduleA/Total509Grp/TotalAmt0236185
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0236186
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt02061
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Banquet
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt02061
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt02061
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt018872
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt018872
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt018872
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt018872
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt016811
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Supplies 216.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Bank Charges & Credit Card Fees 422.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Direct Program Expenses 3701.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Advertising 765.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Software 929.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Misc Administrative 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Prepaid Payroll Liability -1260.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 20
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Carl Boydstun
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum09702417149
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mesa County Jail Ministry
ReturnHeader/Filer/BusinessNameControlTxt0MESA
ReturnHeader/Filer/EIN0300845521
ReturnHeader/Filer/PhoneNum09702417149
ReturnHeader/Filer/USAddress/AddressLine1Txt02536 Rimrock Ave
ReturnHeader/Filer/USAddress/CityNm0Grand Junction
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081505
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0BB4076EA22C64A31605FEA0B17CB8DA3173C0128
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0BB4076EA22C64A31605FEA0B17CB8DA3173C0128
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt097.122.69.63
ReturnHeader/FilingSecurityInformation/IPDt02019-05-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm023:08:57
ReturnHeader/ReturnTs02019-05-11T23:09:02-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$22,179
Liabilities
-
Net assets
$22,179
Revenue
$77,005
Expenses
$67,320
Net income
$9,685
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$41.6$1.85$39.8$60.5$66.7$6.18
2023Detailed filing. Detailed filing data is available for this year.$47.2$1.25$46.0$55.8$62.1$6.35
2022Detailed filing. Detailed filing data is available for this year.$53.5$1.20$52.3$49.5$62.0$12.4
2021Detailed filing. Detailed filing data is available for this year.$65.1$0.34$64.7$39.5$29.1$10.4
2020Detailed filing. Detailed filing data is available for this year.$54.7$0.42$54.3$49.1$26.1$23.0
2019Detailed filing. Detailed filing data is available for this year.$31.8$0.46$31.3$77.5$69.5$7.91
2018Detailed filing. Detailed filing data is available for this year.$22.2$22.2$77.0$67.3$9.69
2017Detailed filing. Detailed filing data is available for this year.$15.8$2.04$13.8$68.3$57.8$10.5
2016Detailed filing. Detailed filing data is available for this year.$5.25$2.04$3.21$51.4$53.9$2.45