Civic Intelligence

The Grace Foundation

990EZ • Fiscal year 2017 • EIN 30-0837869

Jan 01, 2017 to Dec 31, 2017 • Filed on Apr 11, 2018

PO Box 6431Rochester, MN 55903

(507) 269-2958

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.14x

Higher debt load relative to assets than 80% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

82nd percentile

0.10x

Higher debt load relative to revenue than 82% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

51st percentile

3.9%

Higher net margin than 51% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

73rd percentile

22%

Faster asset growth than 73% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

94th percentile

132%

Faster revenue growth than 94% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$113,127

Up $20,742 (+22%) from 2016

Net Assets

Up

$97,416

Up $14,611 (+18%) from 2016

Liabilities

Up

$15,711

Up $6,131 (+64%) from 2016

Revenue

Up

$154,050

Up $87,790 (+132%) from 2016

Expenses

Up

$148,044

Up $111,495 (+305%) from 2016

Net Income

Down

$6,006

Down $23,705 (-80%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2016: $92,385Liabilities 2016: $9,580Net Assets 2016: $82,8052016Assets 2017: $113,127Liabilities 2017: $15,711Net Assets 2017: $97,4162017Assets 2018: $161,511Liabilities 2018: $18,948Net Assets 2018: $142,5632018Assets 2019: $237,749Liabilities 2019: $139,886Net Assets 2019: $97,8632019Assets 2020: $316,845Liabilities 2020: $171,274Net Assets 2020: $145,5712020Assets 2021: $456,338Liabilities 2021: $206,741Net Assets 2021: $249,5972021Assets 2022: $664,913Liabilities 2022: $504,772Net Assets 2022: $160,1412022Assets 2023: $846,586Liabilities 2023: $587,663Net Assets 2023: $258,9232023Assets 2024: $1,072,553Liabilities 2024: $670,002Net Assets 2024: $402,5512024

Highlighted filing

2017

Assets$113,127
Liabilities$15,711
Net Assets$97,416

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2016: $66,260Expenses 2016: $36,549Net Income 2016: $29,7112016Revenue 2017: $154,050Expenses 2017: $148,044Net Income 2017: $6,0062017Revenue 2018: $179,173Expenses 2018: $122,738Net Income 2018: $56,4352018Revenue 2019: $117,918Expenses 2019: $79,258Net Income 2019: $38,6602019Revenue 2020: $77,124Expenses 2020: $55,490Net Income 2020: $21,6342020Revenue 2021: $138,445Expenses 2021: $84,958Net Income 2021: $53,4872021Revenue 2022: $352,442Expenses 2022: $364,812Net Income 2022: -$12,3702022Revenue 2023: $234,539Expenses 2023: $223,119Net Income 2023: $11,4202023Revenue 2024: $273,454Expenses 2024: $206,100Net Income 2024: $67,3542024

Highlighted filing

2017

Revenue$154,050
Expenses$148,044
Net Income$6,006
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Apr 11, 2018
Return Version
2017v2.3
Gross Receipts
$154,050
Mission and Program Overview

Mission

To secure, cultivate, and distribute short-term and long-term financial resources on behalf of partner christian schools in the rochester area.

Program Services

DescriptionGrantsExpenses
GYM FLOOR GRANT TO FUND INSTALLATION OF GYM FLOOR IN ROCHESTER CENTRAL LUTHER SCHOOL. PEOPLE TO BENEFIT - 500.$60,397$60,397
GENERAL FUND GRANT COMMITTED TO BENEFIT STUDENTS OF ROCHESTER CENTRAL LUTHERAN SCHOOL. PEOPLE TO BENEFIT - 350.$43,700$43,700
SCHOLARSHIP GRANT COMMITTED TO BENEFIT STUDENTS OF ROCHESTER CENTRAL LUTHERAN SCHOOL WITH TUITION ASSISTANCE. PEOPLE TO BENEFIT - 1 TO 6.$1,200$1,200
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRIAN HANSONPresidentPT$0--
PETER MELSNESSTreasurer &-$0--
CHRIS BAUMSecretary &-$0--
CHRISTIE ATWELLDirector-$0--
PAUL LINDELLDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Blue & White Ni$42,216$41,717-$41,717
Total Events$42,216$41,717-$41,717
Filing and Contact Details

Filer

Filer Name
The Grace Foundation
EIN
30-0837869
Phone
5072692958
Address
PO BOX 6431, ROCHESTER, MN 55903

Signing Officer

Name
Brian Hanson
Title
President
Phone
5072692958
Signed
2018-04-11
Discuss with paid preparer
Yes

Preparer

Firm
Weber & Deegan Ltd
Address
7250 METRO BLVD STE 100, EDINA, MN 55439-2128
Preparer
John Barghini
Phone
9529206186
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Name: rochester central lutheran school address: 2619 - 9th avenue nw rochester, mn 55901 cash contribution: 60,397 name: rochester central lutheran school address: 2619 - 9th avenue nw rochester, mn 55901 cash contribution: 43,700

Form 990-ez, Part I, Line 16

Blue & white night revenue cost of goods sold 18,022 expenses meals & entertainement 198 dues & subscriptions 132 quickbooks fees 286 commission/fees 25 computer & internet 3,193 travel 16 bank charges 2,169 total 24,041

Form 990-ez, Part I, Line 20

UNREALIZED GAINS 8,605

Form 990-ez, Part II, Line 26

Grants payable 9,580 15,711

Form 990-ez, Part III

To secure, cultivate, and distribute short-term and long-term financial resources on behalf of partner christian schools in the rochester area.

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BRIAN HANSON
IRS990EZ/BooksInCareOfDetail/PhoneNum05072692958
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0100 RIVER BLUFF PLACE NW
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ROCHESTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0559013833
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt092385
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0113127
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0110848
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06006
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt018155
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt092385
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0113127
IRS990EZ/FundraisingGrossIncomeAmt041717
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0105297
IRS990EZ/GrossReceiptsAmt0154050
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01485
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt082805
IRS990EZ/NetAssetsOrFundBalancesEOYAmt097416
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt082805
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt097416
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIAN HANSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PETER MELSNESS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRIS BAUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRISTIE ATWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAUL LINDELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER &
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY &
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt08605
IRS990EZ/OtherExpensesTotalAmt024041
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SECURE, CULTIVATE, AND DISTRIBUTE SHORT-TERM AND LONG-TERM FINANCIAL RESOURCES ON BEHALF OF PARTNER CHRISTIAN SCHOOLS IN THE ROCHESTER AREA.
IRS990EZ/PrintingPublicationsPostageAmt0551
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0GYM FLOOR GRANT TO FUND INSTALLATION OF GYM FLOOR IN ROCHESTER CENTRAL LUTHER SCHOOL. PEOPLE TO BENEFIT - 500.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SCHOLARSHIP GRANT COMMITTED TO BENEFIT STUDENTS OF ROCHESTER CENTRAL LUTHERAN SCHOOL WITH TUITION ASSISTANCE. PEOPLE TO BENEFIT - 1 TO 6.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2GENERAL FUND GRANT COMMITTED TO BENEFIT STUDENTS OF ROCHESTER CENTRAL LUTHERAN SCHOOL. PEOPLE TO BENEFIT - 350.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt060397
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt11200
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt243700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt060397
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11200
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt243700
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt041717
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt09580
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt015711
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0148044
IRS990EZ/TotalProgramServiceExpensesAmt0105297
IRS990EZ/TotalRevenueAmt0154050
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0110848
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt065278
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt045158
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt041937
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0263221
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01485
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01485
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt043202
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0263221
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0110848
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt065278
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt045158
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt041937
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0263221
IRS990ScheduleA/TotalSupportAmt0264706
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0499
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt0499
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BLUE & WHITE NI
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt042216
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt042216
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt041717
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt041717
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt041717
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NAME: ROCHESTER CENTRAL LUTHERAN SCHOOL ADDRESS: 2619 - 9TH AVENUE NW ROCHESTER, MN 55901 CASH CONTRIBUTION: 60,397 NAME: ROCHESTER CENTRAL LUTHERAN SCHOOL ADDRESS: 2619 - 9TH AVENUE NW ROCHESTER, MN 55901 CASH CONTRIBUTION: 43,700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BLUE & WHITE NIGHT REVENUE COST OF GOODS SOLD 18,022 EXPENSES MEALS & ENTERTAINEMENT 198 DUES & SUBSCRIPTIONS 132 QUICKBOOKS FEES 286 COMMISSION/FEES 25 COMPUTER & INTERNET 3,193 TRAVEL 16 BANK CHARGES 2,169 TOTAL 24,041
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNREALIZED GAINS 8,605
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3GRANTS PAYABLE 9,580 15,711
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO SECURE, CULTIVATE, AND DISTRIBUTE SHORT-TERM AND LONG-TERM FINANCIAL RESOURCES ON BEHALF OF PARTNER CHRISTIAN SCHOOLS IN THE ROCHESTER AREA.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRIAN HANSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05072692958
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-04-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE GRACE FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0GRAC
ReturnHeader/Filer/EIN0300837869
ReturnHeader/Filer/PhoneNum05072692958
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 6431
ReturnHeader/Filer/USAddress/CityNm0ROCHESTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055903
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0467E01CE2E65E43E9A9EA7F778D403D35D7C7D46
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0805EF7396FCFF994C6C088ED85F59B3782F17D55
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt066.179.106.126
ReturnHeader/FilingSecurityInformation/IPDt02018-04-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm018:04:37
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411758447
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WEBER & DEEGAN LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07250 METRO BLVD STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EDINA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0554392128
ReturnHeader/PreparerPersonGrp/PhoneNum09529206186
ReturnHeader/PreparerPersonGrp/PreparationDt02018-04-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN BARGHINI
ReturnHeader/ReturnTs02018-04-11T18:04:37-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings