Civic Intelligence

Kelly'S Dream Inc

990EZ • Fiscal year 2015 • EIN 30-0598580

Jan 01, 2015 to Dec 31, 2015 • Filed on May 04, 2016

10011 Gunridge CircleKingsville, MD 21087

(410) 931-2004

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

67th percentile

0.02x

Higher debt load relative to revenue than 67% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

69th percentile

13%

Higher net margin than 69% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

79th percentile

$10,000

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 10.3% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

78th percentile

32%

Faster asset growth than 78% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

97th percentile

215%

Faster revenue growth than 97% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$22,311

Up $5,358 (+32%) from 2014

Net Assets

Up

$20,715

Up $12,758 (+160%) from 2014

Liabilities

Down

$1,596

Down $7,400 (-82%) from 2014

Revenue

Up

$96,909

Up $66,158 (+215%) from 2014

Expenses

Up

$84,151

Up $61,357 (+269%) from 2014

Net Income

Up

$12,758

Up $4,801 (+60%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2014: $16,953Liabilities 2014: $8,996Net Assets 2014: $7,9572014Assets 2015: $22,311Liabilities 2015: $1,596Net Assets 2015: $20,7152015Assets 2016: $18,419Liabilities 2016: $0Net Assets 2016: $18,4192016Assets 2017: $29,983Net Assets 2017: $29,9832017Assets 2018: $33,401Net Assets 2018: $33,4012018Assets 2019: $32,691Liabilities 2019: $3,057Net Assets 2019: $29,6342019Assets 2020: $25,431Liabilities 2020: $2,703Net Assets 2020: $22,7282020Assets 2021: $29,690Liabilities 2021: $3,131Net Assets 2021: $26,5592021Assets 2022: $23,850Liabilities 2022: $3,214Net Assets 2022: $20,6362022Assets 2023: $26,734Liabilities 2023: $6,561Net Assets 2023: $20,1732023Assets 2024: $36,209Liabilities 2024: $6,090Net Assets 2024: $30,1192024

Highlighted filing

2015

Assets$22,311
Liabilities$1,596
Net Assets$20,715

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $30,751Expenses 2014: $22,794Net Income 2014: $7,9572014Revenue 2015: $96,909Expenses 2015: $84,151Net Income 2015: $12,7582015Revenue 2016: $81,702Expenses 2016: $83,998Net Income 2016: -$2,2962016Revenue 2017: $116,793Expenses 2017: $105,229Net Income 2017: $11,5642017Revenue 2018: $76,234Expenses 2018: $72,817Net Income 2018: $3,4172018Revenue 2019: $72,823Expenses 2019: $76,590Net Income 2019: -$3,7672019Revenue 2020: $55,261Expenses 2020: $62,166Net Income 2020: -$6,9052020Revenue 2021: $51,615Expenses 2021: $47,786Net Income 2021: $3,8292021Revenue 2022: $31,937Expenses 2022: $37,858Net Income 2022: -$5,9212022Revenue 2023: $42,834Expenses 2023: $43,299Net Income 2023: -$4652023Revenue 2024: $91,436Expenses 2024: $81,490Net Income 2024: $9,9462024

Highlighted filing

2015

Revenue$96,909
Expenses$84,151
Net Income$12,758
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 4, 2016
Return Version
2015v2.1
Gross Receipts
$96,909
Mission and Program Overview

Mission

Kelly's dream raises money for financially compromised cancer patients. In addition, kelly's dream also educates students and the community with regard to cancer awareness and prevention.

Raise funds for cancer-stricken families

Program Services

DescriptionGrantsExpenses
KELLY'S DREAM RAISES MONEY FOR FINANCIALLY COMPROMISED CANCER PATIENTS. IN ADDITION KELLY'S DREAM ALSO EDUCATES STUDENTS AND THE COMMUNITY.$0$60,382
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KELLY WAREExecutive DirectorFT$10,000-$10,000
Filing and Contact Details

Filer

Filer Name
KELLY'S DREAM INC
EIN
30-0598580
Phone
4109312004
Address
10011 GUNRIDGE CIRCLE, KINGSVILLE, MD 21087

Signing Officer

Name
Kelly Ware
Title
Executive Director
Phone
4109312004
Signed
2016-05-04
Discuss with paid preparer
Yes

Preparer

Firm
Beverly Bareham CPA Pa
Address
1400 FRONT AVE SUITE 201, LUTHERVILLE, MD 21093
Preparer
Beverly Bareham
Phone
4102966300
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

Activity classification: . Grantee name: various recipients. Grantee relationship: none. Date of gift: 12/31/15. Amount given: 42,673.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: bank fees . Amount: 942. Description: check & protect program. Amount: 420. Description: fundraising & events. Amount: 15,029. Description: insurance. Amount: 1,886. Description: marketing & promotion. Amount: 4,180. Description: miscellaneous. Amount: 407. Description: office supplies. Amount: 1,799. Description: payroll taxes. Amount: 787. Description: travel & meetings. Amount: 5,078. Total to form 990-ez, line 16: 30,528.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accrued expenses. Beg. Of year amount: 8,996. End of year amount: 1,596.

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0KELLY WARE
IRS990EZ/BooksInCareOfDetail/PhoneNum04109312004
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010011 GUNRIDGE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KINGSVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021087
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016953
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022311
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt096909
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt012758
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt016953
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022311
IRS990EZ/GrantsAndSimilarAmountsPaidAmt042673
IRS990EZ/GrossReceiptsAmt096909
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07957
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020715
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07957
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020715
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt010000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KELLY WARE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt030528
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0RAISE FUNDS FOR CANCER-STRICKEN FAMILIES
IRS990EZ/PrintingPublicationsPostageAmt0200
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0KELLY'S DREAM RAISES MONEY FOR FINANCIALLY COMPROMISED CANCER PATIENTS. IN ADDITION KELLY'S DREAM ALSO EDUCATES STUDENTS AND THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt060382
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt010000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MD
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08996
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01596
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt084151
IRS990EZ/TotalProgramServiceExpensesAmt060382
IRS990EZ/TotalRevenueAmt096909
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0KELLYSDREAM.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt096909
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt030751
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0127660
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0127660
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt096909
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt030751
IRS990ScheduleA/Total509Grp/TotalAmt0127660
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt096909
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt030751
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0127660
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ACTIVITY CLASSIFICATION: . GRANTEE NAME: VARIOUS RECIPIENTS. GRANTEE RELATIONSHIP: NONE. DATE OF GIFT: 12/31/15. AMOUNT GIVEN: 42,673.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: BANK FEES . AMOUNT: 942. DESCRIPTION: CHECK & PROTECT PROGRAM. AMOUNT: 420. DESCRIPTION: FUNDRAISING & EVENTS. AMOUNT: 15,029. DESCRIPTION: INSURANCE. AMOUNT: 1,886. DESCRIPTION: MARKETING & PROMOTION. AMOUNT: 4,180. DESCRIPTION: MISCELLANEOUS. AMOUNT: 407. DESCRIPTION: OFFICE SUPPLIES. AMOUNT: 1,799. DESCRIPTION: PAYROLL TAXES. AMOUNT: 787. DESCRIPTION: TRAVEL & MEETINGS. AMOUNT: 5,078. TOTAL TO FORM 990-EZ, LINE 16: 30,528.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 8,996. END OF YEAR AMOUNT: 1,596.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0KELLY WARE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum04109312004
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KELLY'S DREAM INC
ReturnHeader/Filer/BusinessNameControlTxt0KELL
ReturnHeader/Filer/EIN0300598580
ReturnHeader/Filer/PhoneNum04109312004
ReturnHeader/Filer/USAddress/AddressLine1Txt010011 GUNRIDGE CIRCLE
ReturnHeader/Filer/USAddress/CityNm0KINGSVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021087
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472408044
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BEVERLY BAREHAM CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01400 FRONT AVE SUITE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LUTHERVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd021093
ReturnHeader/PreparerPersonGrp/PhoneNum04102966300
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEVERLY BAREHAM
ReturnHeader/ReturnTs02016-05-10T10:04:22-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings