Civic Intelligence

Madison County Future Inc.

990EZ • Fiscal year 2024 • EIN 30-0591175

Jan 01, 2024 to Dec 31, 2024 • Filed on Mar 07, 2025

1 North Main StLondon, OH 43140-8423

(740) 852-2972

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.01x

Higher debt load relative to assets than 62% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

89th percentile

46%

Higher net margin than 89% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

84th percentile

45%

Faster asset growth than 84% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

87th percentile

69%

Faster revenue growth than 87% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$55,029

Up $17,098 (+45%) from 2023

Net Assets

Up

$54,696

Up $16,933 (+45%) from 2023

Liabilities

Up

$333

Up $165 (+98%) from 2023

Revenue

Up

$36,576

Up $14,975 (+69%) from 2023

Expenses

Down

$19,643

Down $2,865 (-13%) from 2023

Net Income

Up

$16,933

Up $17,840 (+1967%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $8,265Liabilities 2010: $0Net Assets 2010: $8,2652010Assets 2011: $13,066Liabilities 2011: $0Net Assets 2011: $13,0662011Assets 2012: $13,874Liabilities 2012: $0Net Assets 2012: $13,8742012Assets 2013: $27,581Liabilities 2013: $1,207Net Assets 2013: $26,3742013Assets 2014: $60,872Liabilities 2014: $1,314Net Assets 2014: $59,5582014Assets 2015: $80,139Liabilities 2015: $2,729Net Assets 2015: $77,4102015Assets 2016: $104,962Liabilities 2016: $2,415Net Assets 2016: $102,5472016Assets 2017: $136,005Liabilities 2017: $3,433Net Assets 2017: $132,5722017Assets 2018: $179,497Liabilities 2018: $4,143Net Assets 2018: $175,3542018Assets 2019: $71,883Liabilities 2019: $3,072Net Assets 2019: $68,8112019Assets 2020: $56,368Liabilities 2020: $2,514Net Assets 2020: $53,8542020Assets 2021: $209,462Liabilities 2021: $165,764Net Assets 2021: $43,6982021Assets 2022: $38,670Net Assets 2022: $38,6702022Assets 2023: $37,931Liabilities 2023: $168Net Assets 2023: $37,7632023Assets 2024: $55,029Liabilities 2024: $333Net Assets 2024: $54,6962024

Highlighted filing

2024

Assets$55,029
Liabilities$333
Net Assets$54,696

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2010: $65,8662010Expenses 2011: $73,1462011Expenses 2012: $75,3902012Revenue 2013: $60,508Expenses 2013: $48,006Net Income 2013: $12,5022013Revenue 2014: $730,434Expenses 2014: $697,250Net Income 2014: $33,1842014Revenue 2015: $625,925Expenses 2015: $608,073Net Income 2015: $17,8522015Revenue 2016: $559,085Expenses 2016: $533,947Net Income 2016: $25,1382016Revenue 2017: $117,068Expenses 2017: $87,043Net Income 2017: $30,0252017Revenue 2018: $205,719Expenses 2018: $162,937Net Income 2018: $42,7822018Revenue 2019: $87,589Expenses 2019: $194,172Net Income 2019: -$106,5832019Revenue 2020: $87,226Expenses 2020: $102,183Net Income 2020: -$14,9572020Revenue 2021: $129,229Expenses 2021: $139,385Net Income 2021: -$10,1562021Revenue 2022: $57,087Expenses 2022: $62,115Net Income 2022: -$5,0282022Revenue 2023: $21,601Expenses 2023: $22,508Net Income 2023: -$9072023Revenue 2024: $36,576Expenses 2024: $19,643Net Income 2024: $16,9332024

Highlighted filing

2024

Revenue$36,576
Expenses$19,643
Net Income$16,933
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 7, 2025
Return Version
2024v5.0
Gross Receipts
$36,576
Mission and Program Overview

Mission

TO ADVANCE THE ECONOMIC

To advance the economic development of madison county, ohio.

Program Services

DescriptionGrantsExpenses
MID OHIO DEVELOPMENT EXCHANGE (MODE) REGIONAL DEVELOPMENT ORGANIZATION PARTICIPATION.-$9,880
SUPPORT CULTIVATE LONDON AND ITS EFFORTS TO SUPPORT LOCAL ENTREPRENEURS THROUGH INCUBATOR SPACE WITH ADVISING AND COACHING.-$9,763
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID KELLExecutive Di-$0--
MARK FORRESTPresident-$0--
JEFF PFEILVice Preside-$0--
KEVIN WOODTreasurer-$0--
PATRICK CLOSSERSecretary-$0--
JOSH CROSSBoard Member-$0--
JIM EUDAILYBoard Member-$0--
RAY MARTINBoard Member-$0--
ANDY DRAKEBoard Member-$0--
LOU KRAMERBoard Member-$0--
BEN JOHNSONBoard Member-$0--
MARK BENNETTBoard Member-$0--
LELAND VOGELBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Madison County Future Inc
EIN
30-0591175
Phone
7408522972
Address
1 NORTH MAIN ST, LONDON, OH 43140-8423

Signing Officer

Name
David Kell
Title
Executive Director
Phone
7408522972
Signed
2025-03-07
Discuss with paid preparer
Yes

Preparer

Firm
Kentner Sellers Llp
Address
801 FALLS CREEK DR, VANDALIA, OH 45377-9695
Preparer
Mark Smith
Phone
9378981376
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Abatement payment 1,500 total 1,500

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 744 travel 774 interest 31 insurance 1,707 internet & software 1,434 mode 9,880 bank service charges 54 total 14,624

Form 990-ez, Part II, Line 24

Other receivable 3,000 500 total 3,000 500

Form 990-ez, Part II, Line 26

Credit card liability 168 333

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID KELL
IRS990EZ/BooksInCareOfDetail/PhoneNum07408522972
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0730 KENY BLVD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LONDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043140
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034931
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt054529
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt035076
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016933
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05019
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037931
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055029
IRS990EZ/GrossReceiptsAmt036576
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt037763
IRS990EZ/NetAssetsOrFundBalancesEOYAmt054696
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt037763
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt054696
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt111.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt121.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID KELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARK FORREST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEFF PFEIL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KEVIN WOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PATRICK CLOSSER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOSH CROSS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JIM EUDAILY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RAY MARTIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8ANDY DRAKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9LOU KRAMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10BEN JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11MARK BENNETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm12LELAND VOGEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt12BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0500
IRS990EZ/OtherExpensesTotalAmt014624
IRS990EZ/OtherRevenueTotalAmt01500
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ADVANCE THE ECONOMIC DEVELOPMENT OF MADISON COUNTY, OHIO.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUPPORT CULTIVATE LONDON AND ITS EFFORTS TO SUPPORT LOCAL ENTREPRENEURS THROUGH INCUBATOR SPACE WITH ADVISING AND COACHING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MID OHIO DEVELOPMENT EXCHANGE (MODE) REGIONAL DEVELOPMENT ORGANIZATION PARTICIPATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09763
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt19880
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0168
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0333
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt019643
IRS990EZ/TotalProgramServiceExpensesAmt019643
IRS990EZ/TotalRevenueAmt036576
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GovernmentalUnitInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ABATEMENT PAYMENT 1,500 TOTAL 1,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 744 TRAVEL 774 INTEREST 31 INSURANCE 1,707 INTERNET & SOFTWARE 1,434 MODE 9,880 BANK SERVICE CHARGES 54 TOTAL 14,624
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER RECEIVABLE 3,000 500 TOTAL 3,000 500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CREDIT CARD LIABILITY 168 333
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID KELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07408522972
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MADISON COUNTY FUTURE INC
ReturnHeader/Filer/BusinessNameControlTxt0MADI
ReturnHeader/Filer/EIN0300591175
ReturnHeader/Filer/PhoneNum07408522972
ReturnHeader/Filer/USAddress/AddressLine1Txt01 NORTH MAIN ST
ReturnHeader/Filer/USAddress/CityNm0LONDON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd0431408423
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0310787612
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KENTNER SELLERS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0801 FALLS CREEK DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0VANDALIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0453779695
ReturnHeader/PreparerPersonGrp/PhoneNum09378981376
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK SMITH
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-03-11T11:02:06-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.55$0.37$0.20$0.17
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$0.00$0.38$0.22$0.23$0.01
2022Detailed filing. Detailed filing data is available for this year.$0.39$0.39$0.57$0.62$0.05
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.09$1.66$0.44$1.29$1.39$0.10
2020Detailed filing. Detailed filing data is available for this year.$0.56$0.03$0.54$0.87$1.02$0.15
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.03$0.69$0.88$1.94$1.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.79$0.04$1.75$2.06$1.63$0.43
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.36$0.03$1.33$1.17$0.87$0.30
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.05$0.02$1.03$5.59$5.34$0.25
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.80$0.03$0.77$6.26$6.08$0.18
2014Detailed filing. Detailed filing data is available for this year.$0.61$0.01$0.60$7.30$6.97$0.33
2013Detailed filing. Detailed filing data is available for this year.$0.28$0.01$0.26$0.61$0.48$0.13
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.14$0.00$0.14$0.75
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.00$0.13$0.73
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.00$0.08$0.66