Civic Intelligence

The Cooperage Project

990EZ • Fiscal year 2013 • EIN 27-5427439

Jan 01, 2013 to Dec 31, 2013 • Filed on Nov 13, 2014

1030 Main Street18431

(570) 253-2020

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.15x

Higher debt load relative to assets than 79% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

76th percentile

0.05x

Higher debt load relative to revenue than 76% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

37th percentile

-1.9%

Higher net margin than 37% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

85th percentile

$27,270

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 34.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

$27,980

No earlier filing loaded for comparison.

Net Assets

$23,823

No earlier filing loaded for comparison.

Liabilities

$4,157

No earlier filing loaded for comparison.

Revenue

$80,256

No earlier filing loaded for comparison.

Expenses

$81,785

No earlier filing loaded for comparison.

Net Income

-$1,529

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2013: $27,980Liabilities 2013: $4,157Net Assets 2013: $23,8232013Assets 2014: $35,063Liabilities 2014: $4,356Net Assets 2014: $30,7072014Assets 2015: $57,870Liabilities 2015: $2,254Net Assets 2015: $55,6162015Assets 2016: $64,363Liabilities 2016: $1,955Net Assets 2016: $62,4082016Assets 2017: $105,537Liabilities 2017: $1,579Net Assets 2017: $103,9582017Assets 2018: $113,879Liabilities 2018: $1,773Net Assets 2018: $112,1062018Assets 2019: $100,128Liabilities 2019: $2,560Net Assets 2019: $97,5682019Assets 2020: $178,619Liabilities 2020: $1,871Net Assets 2020: $176,7482020Assets 2021: $232,529Liabilities 2021: $3,712Net Assets 2021: $228,8172021Assets 2022: $274,117Liabilities 2022: $4,347Net Assets 2022: $269,7702022Assets 2023: $166,521Liabilities 2023: $0Net Assets 2023: $166,5212023Assets 2024: $686,136Liabilities 2024: $0Net Assets 2024: $686,1362024

Highlighted filing

2013

Assets$27,980
Liabilities$4,157
Net Assets$23,823

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2013: $80,256Expenses 2013: $81,785Net Income 2013: -$1,5292013Revenue 2014: $113,839Expenses 2014: $106,955Net Income 2014: $6,8842014Revenue 2015: $161,223Expenses 2015: $136,314Net Income 2015: $24,9092015Revenue 2016: $153,418Expenses 2016: $146,626Net Income 2016: $6,7922016Revenue 2017: $192,629Expenses 2017: $151,079Net Income 2017: $41,5502017Revenue 2018: $222,209Expenses 2018: $214,061Net Income 2018: $8,1482018Revenue 2019: $230,623Expenses 2019: $245,161Net Income 2019: -$14,5382019Revenue 2020: $317,997Expenses 2020: $238,817Net Income 2020: $79,1802020Revenue 2021: $284,596Expenses 2021: $232,527Net Income 2021: $52,0692021Revenue 2022: $390,430Expenses 2022: $349,477Net Income 2022: $40,9532022Revenue 2023: $522,677Expenses 2023: $565,929Net Income 2023: -$43,2522023Revenue 2024: $1,064,477Expenses 2024: $544,862Net Income 2024: $519,6152024

Highlighted filing

2013

Revenue$80,256
Expenses$81,785
Net Income-$1,529
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Nov 13, 2014
Return Version
2013v3.1
Gross Receipts
$84,122
Mission and Program Overview

Mission

To offer a range of instructive & entertaining activities and a facility that will engage, challenge and enlighten in the greater Honesdale area. Through a variety of programs, we will inspire people of all ages to both embrace diversity and celebrate shared experience

To offer a range of instructive & entertaining activities and facilities that will engage, challenge, and enlighten in the greater Honesdale area.

Program Services

DescriptionGrantsExpenses
Provided theatrical & music performances, lectures, classes, workshops, films, themed dinners, dances, a range of opportunities and facility space for community gatherings and non profit organizations.-$81,785
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DONI HOFFMANExecutive DirectorFT$27,270-$27,270
EDWARD CREMOChairPT$0--
KATHARINE BROWNVice Chair-$0--
JEFF GEORGEBoard Member-$0--
MATT MEAGHERBoard Member-$0--
PENNELL WHITNEYBoard MemberPT$0--
KAY REYNOLDSBoard Member-$0--
Filing and Contact Details

Filer

EIN
27-5427439
Phone
5702532020

Signing Officer

Name
Doni Hoffman
Title
Executive Director
Phone
5702532020
Signed
2014-11-13
Discuss with paid preparer
Yes

Preparer

Preparer
Vannie B Williams
Phone
5702532299
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

SUNDRY REVENUES 41.

Form 990EZ, Part I, Line 16

Advertising 1293. Depreciation 5238. Dues and memberships 730. Information technology 542. Insurance 1862. Internet access 843. Office expense 84. Program service expenses 3409. Sundry/miscellany 367. Supplies 5978. Sundry taxes 27. Telephone 1321. Waste removal 300.

Form 990EZ, Part II, Line 24

Inventory [logo merchandise] 0. 1020. Payroll advance receivable 0. 413.

Form 990EZ, Part II, Line 26

Payable to incorporator/board member 3000. 3000. Payroll tax liabilities 0. 1130. Sales tax payable 47. 27.

Raw XML Appendix187 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AmendedReturnInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0PENNELL WHITNEY
IRS990EZ/BooksInCareOfDetail/PhoneNum05702532020
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10C/o The Cooperage Project - 1030 Ma
IRS990EZ/BooksInCareOfDetail/USAddress/City0Honesdale
IRS990EZ/BooksInCareOfDetail/USAddress/State0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode018431
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014174
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09355
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt028725
IRS990EZ/CostOfGoodsSoldAmt01143
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1529
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04591
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028399
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027980
IRS990EZ/FundraisingGrossIncomeAmt014675
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0380
IRS990EZ/GrossReceiptsAmt084122
IRS990EZ/GrossSalesOfInventoryAmt01523
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt010369
IRS990EZ/LandAndBuildingsGrp/BOYAmt014225
IRS990EZ/LandAndBuildingsGrp/EOYAmt017192
IRS990EZ/LoansToFromOfficersAmt03000
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025352
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023823
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025352
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023823
IRS990EZ/OccupancyRentUtltsAndMaintAmt018929
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt16.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt56.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt64.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt027270
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DONI HOFFMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1EDWARD CREMO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHARINE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JEFF GEORGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MATT MEAGHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PENNELL WHITNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KAY REYNOLDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01433
IRS990EZ/OtherExpensesTotalAmt021994
IRS990EZ/OtherRevenueTotalAmt041
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To offer a range of instructive & entertaining activities and facilities that will engage, challenge, and enlighten in the greater Honesdale area.
IRS990EZ/PrintingPublicationsPostageAmt01916
IRS990EZ/ProgramServiceRevenueAmt028789
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided theatrical & music performances, lectures, classes, workshops, films, themed dinners, dances, a range of opportunities and facility space for community gatherings and non profit organizations.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt081785
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt034355
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt02723
IRS990EZ/SpecialEventsNetIncomeLossAmt011952
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03047
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04157
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt081785
IRS990EZ/TotalProgramServiceExpensesAmt081785
IRS990EZ/TotalRevenueAmt080256
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt025000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt020500
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt045500
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt028725
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt025100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt053825
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt010369
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt08483
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt018852
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt045028
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt022633
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt067661
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt010369
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt08483
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt018852
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt075986
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt025000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt020500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt045500
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt073753
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt047733
IRS990ScheduleA/Total509Grp/TotalAmt0121486
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0140338
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt03000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Purchase of Chairs
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt06000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0PENNELL WHITNEY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Board Member
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt03000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SUNDRY REVENUES 41.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ADVERTISING 1293. DEPRECIATION 5238. DUES AND MEMBERSHIPS 730. INFORMATION TECHNOLOGY 542. INSURANCE 1862. INTERNET ACCESS 843. OFFICE EXPENSE 84. PROGRAM SERVICE EXPENSES 3409. SUNDRY/MISCELLANY 367. SUPPLIES 5978. SUNDRY TAXES 27. TELEPHONE 1321. WASTE REMOVAL 300.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INVENTORY [LOGO MERCHANDISE] 0. 1020. PAYROLL ADVANCE RECEIVABLE 0. 413.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYABLE TO INCORPORATOR/BOARD MEMBER 3000. 3000. PAYROLL TAX LIABILITIES 0. 1130. SALES TAX PAYABLE 47. 27.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DONI HOFFMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05702532020
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine10The Cooperage Project
ReturnHeader/Filer/BusinessNameControlTxt0COOP
ReturnHeader/Filer/EIN0275427439
ReturnHeader/Filer/PhoneNum05702532020
ReturnHeader/Filer/USAddress/AddressLine101030 Main Street
ReturnHeader/Filer/USAddress/City0Honesdale
ReturnHeader/Filer/USAddress/State0PA
ReturnHeader/Filer/USAddress/ZIPCode018431
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10VANNIE B WILLIAMS CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine101 Old Fair Avenue
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0HONESDALE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode018431
ReturnHeader/PreparerPersonGrp/PhoneNum05702532299
ReturnHeader/PreparerPersonGrp/PreparationDt02014-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0VANNIE B WILLIAMS
ReturnHeader/ReturnTs02014-11-14T11:01:42-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings