Civic Intelligence

Lango Baya Mission Project

990EZ • Fiscal year 2018 • EIN 27-4089336

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

Organization Profilen/a
2457 Via RancherosFallbrook, CA 92028

(951) 731-0216

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.03x

Higher debt load relative to assets than 70% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

16th percentile

-21%

Higher net margin than 16% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

87th percentile

$30,000

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 20.6% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

11th percentile

-41%

Faster asset growth than 11% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

49th percentile

0.4%

Faster revenue growth than 49% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets70th percentile

Assets

Down

$45,197

Down $31,200 (-41%) from 2017

Net Assets

Down

$43,821

Down $30,387 (-41%) from 2017

Liabilities

Down

$1,376

Down $813 (-37%) from 2017

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin16th percentile

Revenue

Up

$145,558

Up $627 (+0.4%) from 2017

Expenses

Up

$175,945

Up $24,526 (+16%) from 2017

Net Income

Down

-$30,387

Down $23,899 (-368%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth11th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $20,725Liabilities 2013: $1,371Net Assets 2013: $19,3542013Assets 2014: $44,371Liabilities 2014: $1,299Net Assets 2014: $43,0722014Assets 2015: $66,544Liabilities 2015: $1,410Net Assets 2015: $65,1342015Assets 2017: $76,397Liabilities 2017: $2,189Net Assets 2017: $74,2082017Assets 2018: $45,197Liabilities 2018: $1,376Net Assets 2018: $43,8212018Assets 2019: $23,772Liabilities 2019: $0Net Assets 2019: $23,7722019Assets 2021: $35,481Liabilities 2021: $0Net Assets 2021: $35,4812021Assets 2022: $27,550Liabilities 2022: $0Net Assets 2022: $27,5502022Assets 2024: $14,980Liabilities 2024: $0Net Assets 2024: $14,9802024

Highlighted filing

2018

Assets$45,197
Liabilities$1,376
Net Assets$43,821
Open 2018 Filing

Operations Trend

Revenue Growth49th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2013: $169,971Expenses 2013: $178,391Net Income 2013: -$8,4202013Revenue 2014: $186,771Expenses 2014: $163,053Net Income 2014: $23,7182014Revenue 2015: $157,159Expenses 2015: $135,097Net Income 2015: $22,0622015Revenue 2017: $144,931Expenses 2017: $151,419Net Income 2017: -$6,4882017Revenue 2018: $145,558Expenses 2018: $175,945Net Income 2018: -$30,3872018Revenue 2019: $129,914Expenses 2019: $149,963Net Income 2019: -$20,0492019Revenue 2021: $110,480Expenses 2021: $115,499Net Income 2021: -$5,0192021Revenue 2022: $113,300Expenses 2022: $121,231Net Income 2022: -$7,9312022Revenue 2024: $110,971Expenses 2024: $114,960Net Income 2024: -$3,9892024

Highlighted filing

2018

Revenue$145,558
Expenses$175,945
Net Income-$30,387
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$145,558
Mission and Program Overview

Mission

To mobilize talent and financial resources to implement development projects in Africa and other areas of the world that will assist local communities in those geographic areas to improve their social, physical and spiritual well being.

Program Services

DescriptionGrantsExpenses
Working in the rural villages of eastern Kenya in 2018, we have accomplished the following: Provided food support to approximately 400 orphans and vulnerable children for the entire year. This amounts to over 40,000 4.4 lb. bags of maize meal and over 65,000 lbs. of beans. Paid school fees as needed to keep children in school in both Primary School and Secondary School, and graduated many students into College and into Poly-Technical Schools. Supplied school uniforms for all orphans so that they could attend school and not be sent home due to inability to buy a required uniform. Continued providing school supplies and school books to the orphans as needed. Continued providing medical care for these orphans as needed. Again, sponsored motivational seminars on the importance of education and goal setting for the children conducted by local Dept. of Education staff. Continued the tree planting project with the children in which they receive a seedling tree once each quarter to plant and care for in their village community to begin to reverse the deforestation problem and teach environmental responsibility. Again, sponsored and supervised several "hut building projects" in which the community children and families come together to build a new hut for a family that is in need of a new home. Continued to provide agricultural training to the caregiver families of the orphans in our program. And introduced a new small scale family garden project called Balcony Gardens. Launched in early 2016, an income producing, goat breeding project with the local village families in Lango Baya District. The project relies on each family to build a good quality, above ground, goat enclosure, after which they are loaned the services of a large, male Galana Goat to breed with their smaller, local female goats. Once this first group of females gives birth and the offspring grow to breeding age, the larger offspring goats are then bred with a different male Galana Goat to create a larger second generation offspring. This process is repeated two more times, at which time they have an almost pure Galana herd of females, which are almost twice as large as the smaller local goats. They can now sell the larger female goats for three times the price as they previously received for the smaller goats. This produces a substantial increase in income for these families. While previously, they might have owned three or four small local goats, we train them to maintain a herd of 15 of the larger goats. This becomes an ongoing source of business income for the families. The Lango Baya Mission purchases, cares for and loans the male Galana goats to the village families for the breeding project. The above work was conducted in the Lango Baya Location, Malindi District, of southeastern Kenya. The work was coordinated with the Priests of the Fraternity of the Missionaries of Mary.$0$134,794
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Doug BoggsPresidentFT$30,000-$30,000
Filing and Contact Details

Filer

Filer Name
Lango Baya Mission Project
EIN
27-4089336
Phone
9517310216
Address
2457 Via Rancheros, Fallbrook, CA 92028

Signing Officer

Name
Doug Boggs
Title
President
Phone
9517310216
Signed
2019-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Smith Team CPAs LLP
Address
43460 Ridge Park Drive Ste 255, Temecula, CA 92590
Preparer
William P Smith
Phone
9514615974
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16 - Other Expenses

“Description: Kenya Orphan Support. Amount: 131,035. Description: Supplies. Amount: 63. Description: Development. Amount: 50. Description: Bank Charges. Amount: 640. Description: Government fees. Amount: 110. Description: Payroll tax. Amount: 2,498. Description: Payroll Processing Fees. Amount: 24. Description: Office expense. Amount: 584. Description: Travel. Amount: 1,989. Description: Operations - Missionary Support. Amount: 3,759. Description: Equipment Purchases. Amount: 817. Description: Merchant Deposit Fees. Amount: 36. Description: Telephone. Amount: 50. Total to Form 990-EZ, line 16: 141,655.”

Form 990-EZ, Part II, Line 24 - Other Assets

“Description: Pledges receivable. Beg. of Year Amount: 1,692. End of Year Amount: 2,872.”

Form 990-EZ, Part II, Line 26 - Other Liabilities

“Description: Payroll liabilities. Beg. of Year Amount: 2,189. End of Year Amount: 1,376.”

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Doug Boggs
IRS990EZ/BooksInCareOfDetail/PhoneNum09517310216
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02457 Via Rancheros
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Fallbrook
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092028
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt074705
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt042325
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0145558
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-30387
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01628
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt076397
IRS990EZ/Form990TotalAssetsGrp/EOYAmt045197
IRS990EZ/GrossReceiptsAmt0145558
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074208
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043821
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074208
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt043821
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt030000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Doug Boggs
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01692
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02872
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0141655
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To mobilize talent and financial resources to implement development projects in Africa and other areas of the world that will assist local communities in those geographic areas to improve their social, physical and spiritual well being.
IRS990EZ/PrintingPublicationsPostageAmt02662
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Working in the rural villages of eastern Kenya in 2018, we have accomplished the following: Provided food support to approximately 400 orphans and vulnerable children for the entire year. This amounts to over 40,000 4.4 lb. bags of maize meal and over 65,000 lbs. of beans. Paid school fees as needed to keep children in school in both Primary School and Secondary School, and graduated many students into College and into Poly-Technical Schools. Supplied school uniforms for all orphans so that they could attend school and not be sent home due to inability to buy a required uniform. Continued providing school supplies and school books to the orphans as needed. Continued providing medical care for these orphans as needed. Again, sponsored motivational seminars on the importance of education and goal setting for the children conducted by local Dept. of Education staff. Continued the tree planting project with the children in which they receive a seedling tree once each quarter to plant and care for in their village community to begin to reverse the deforestation problem and teach environmental responsibility. Again, sponsored and supervised several "hut building projects" in which the community children and families come together to build a new hut for a family that is in need of a new home. Continued to provide agricultural training to the caregiver families of the orphans in our program. And introduced a new small scale family garden project called Balcony Gardens. Launched in early 2016, an income producing, goat breeding project with the local village families in Lango Baya District. The project relies on each family to build a good quality, above ground, goat enclosure, after which they are loaned the services of a large, male Galana Goat to breed with their smaller, local female goats. Once this first group of females gives birth and the offspring grow to breeding age, the larger offspring goats are then bred with a different male Galana Goat to create a larger second generation offspring. This process is repeated two more times, at which time they have an almost pure Galana herd of females, which are almost twice as large as the smaller local goats. They can now sell the larger female goats for three times the price as they previously received for the smaller goats. This produces a substantial increase in income for these families. While previously, they might have owned three or four small local goats, we train them to maintain a herd of 15 of the larger goats. This becomes an ongoing source of business income for the families. The Lango Baya Mission purchases, cares for and loans the male Galana goats to the village families for the breeding project. The above work was conducted in the Lango Baya Location, Malindi District, of southeastern Kenya. The work was coordinated with the Priests of the Fraternity of the Missionaries of Mary.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0134794
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt030000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02189
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01376
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0175945
IRS990EZ/TotalProgramServiceExpensesAmt0134794
IRS990EZ/TotalRevenueAmt0145558
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0n/a
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0145558
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0144931
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0151972
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0157159
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0186771
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0786391
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0786391
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0145558
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0144931
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0151972
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0157159
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0186771
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0786391
IRS990ScheduleA/TotalSupportAmt0786391
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Kenya Orphan Support. Amount: 131,035. Description: Supplies. Amount: 63. Description: Development. Amount: 50. Description: Bank Charges. Amount: 640. Description: Government fees. Amount: 110. Description: Payroll tax. Amount: 2,498. Description: Payroll Processing Fees. Amount: 24. Description: Office expense. Amount: 584. Description: Travel. Amount: 1,989. Description: Operations - Missionary Support. Amount: 3,759. Description: Equipment Purchases. Amount: 817. Description: Merchant Deposit Fees. Amount: 36. Description: Telephone. Amount: 50. Total to Form 990-EZ, line 16: 141,655.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Pledges receivable. Beg. of Year Amount: 1,692. End of Year Amount: 2,872.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: Payroll liabilities. Beg. of Year Amount: 2,189. End of Year Amount: 1,376.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Doug Boggs
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09517310216
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Lango Baya Mission Project
ReturnHeader/Filer/BusinessNameControlTxt0LANG
ReturnHeader/Filer/EIN0274089336
ReturnHeader/Filer/PhoneNum09517310216
ReturnHeader/Filer/USAddress/AddressLine1Txt02457 Via Rancheros
ReturnHeader/Filer/USAddress/CityNm0Fallbrook
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092028
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0660354FED8FEBF6C00B0804E377A0E954DA94A3A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02858D5B45E0E8DCF5D2483562C7ADF73FFB07CEE
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt047.180.163.163
ReturnHeader/FilingSecurityInformation/IPDt02019-05-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm014:43:37
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0822337954
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Smith Team CPAs LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt043460 Ridge Park Drive Ste 255
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Temecula
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092590
ReturnHeader/PreparerPersonGrp/PhoneNum09514615974
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William P Smith
ReturnHeader/ReturnTs02019-05-15T16:44:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$45,197
Liabilities
$1,376
Net assets
$43,821
Revenue
$145,558
Expenses
$175,945
Net income
-$30,387
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.15$0.00$0.15$1.11$1.15$0.04
2022Detailed filing. Detailed filing data is available for this year.$0.28$0.00$0.28$1.13$1.21$0.08
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.00$0.35$1.10$1.15$0.05
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.00$0.24$1.30$1.50$0.20
2018Detailed filing. Detailed filing data is available for this year.$0.45$0.01$0.44$1.46$1.76$0.30
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.02$0.74$1.45$1.51$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.67$0.01$0.65$1.57$1.35$0.22
2014Detailed filing. Detailed filing data is available for this year.$0.44$0.01$0.43$1.87$1.63$0.24
2013Detailed filing. Detailed filing data is available for this year.$0.21$0.01$0.19$1.70$1.78$0.08
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)3 • <$500k nonprofits