Civic Intelligence

Project Miracle

990EZ • Fiscal year 2016 • EIN 27-4030539

Jan 01, 2016 to Dec 31, 2016 • Filed on Oct 31, 2017

Organization ProfileN/A
9301 Wilshire Blvd 507Beverly Hills, CA 90210

(310) 271-9444

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

9th percentile

-41%

Higher net margin than 9% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

10th percentile

-43%

Faster asset growth than 10% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

10th percentile

-48%

Faster revenue growth than 10% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$77,125

Down $58,308 (-43%) from 2015

Net Assets

Down

$77,125

Down $58,308 (-43%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin9th percentile

Revenue

Down

$143,563

Down $133,187 (-48%) from 2015

Expenses

Up

$202,948

Up $26,399 (+15%) from 2015

Net Income

Down

-$59,385

Down $159,586 (-159%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth10th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $0Net Assets 2010: $02010Assets 2011: $17,401Net Assets 2011: $17,4012011Assets 2012: $31,868Net Assets 2012: $31,8682012Assets 2013: $40,084Net Assets 2013: $40,0842013Assets 2014: $35,232Liabilities 2014: $0Net Assets 2014: $35,2322014Assets 2015: $135,433Liabilities 2015: $0Net Assets 2015: $135,4332015Assets 2016: $77,125Net Assets 2016: $77,1252016Assets 2017: $157,438Liabilities 2017: $0Net Assets 2017: $157,4382017Assets 2018: $123,871Liabilities 2018: $0Net Assets 2018: $123,8712018Assets 2019: $167,780Liabilities 2019: $0Net Assets 2019: $167,7802019Assets 2020: $258,106Liabilities 2020: $90,217Net Assets 2020: $167,8892020Assets 2022: $251,037Liabilities 2022: $97,241Net Assets 2022: $153,7962022Assets 2023: $319,479Liabilities 2023: $97,948Net Assets 2023: $221,5312023Assets 2024: $326,682Liabilities 2024: $91,475Net Assets 2024: $235,2072024

Highlighted filing

2016

Assets$77,125
Liabilities-
Net Assets$77,125
Open 2016 Filing

Operations Trend

Revenue Growth10th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2010: $02010Revenue 2011: $78,419Expenses 2011: $61,018Net Income 2011: $17,4012011Revenue 2012: $108,011Expenses 2012: $90,733Net Income 2012: $17,2782012Revenue 2013: $125,521Expenses 2013: $115,058Net Income 2013: $10,4632013Revenue 2014: $225,399Expenses 2014: $229,792Net Income 2014: -$4,3932014Revenue 2015: $276,750Expenses 2015: $176,549Net Income 2015: $100,2012015Revenue 2016: $143,563Expenses 2016: $202,948Net Income 2016: -$59,3852016Revenue 2017: $301,070Expenses 2017: $220,757Net Income 2017: $80,3132017Revenue 2018: $354,471Expenses 2018: $387,890Net Income 2018: -$33,4192018Revenue 2019: $608,665Expenses 2019: $564,781Net Income 2019: $43,8842019Revenue 2020: $533,568Expenses 2020: $533,919Net Income 2020: -$3512020Revenue 2022: $586,088Expenses 2022: $600,829Net Income 2022: -$14,7412022Revenue 2023: $596,768Expenses 2023: $529,033Net Income 2023: $67,7352023Revenue 2024: $617,639Expenses 2024: $603,963Net Income 2024: $13,6762024

Highlighted filing

2016

Revenue$143,563
Expenses$202,948
Net Income-$59,385
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Oct 31, 2017
Return Version
2016v3.0
Gross Receipts
$143,563
Mission and Program Overview

Mission

The Miracle Project supports, nurtures and inspires children, teens and young adults with autism and other developmental disabilities as well as their families, through innovative socialization skills, and transformational life building protocols.We are dedicated to providing a positive and nurturing environment for individuals with autism and their families while building a community of knowledge, acceptance and joy.

Program Services

DescriptionGrantsExpenses
The MIRACLE PROJECT develop's and provide's musical theater and film programs for children of ALL abilities celebrating music, dance, story and culture. It is a place where ALL children of ALL abilities to grow in skills and spirit as they create and perform in an original PLAY with original music. Children with disabilities collaborate with their typically developing peers to write the story, words and music, then rehearse and publicly perform their original, uplifting result. Over the course of an academic year, the impacted children expand their confidence and the unimpacted children expand their compassion while delighting in the inherent joy of creative performance.$202,948-
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Julie WeilChairman-$0--
Lauren KatzSecretary-$0--
Thomas CajkaTreasurer/CFO-$0--
Filing and Contact Details

Filer

Filer Name
Project Miracle
EIN
27-4030539
Phone
3102719444
Address
9301 Wilshire Blvd 507, Beverly Hills, CA 90210

Signing Officer

Name
Thomas Cajka
Title
Treasurer/CFO
Signed
2017-10-31
Discuss with paid preparer
Yes

Preparer

Firm
Ogulnick Leventhal & Cajka LLP
Address
9301 Wilshire Blvd Suite 507, Beverly Hills, CA 90210
Preparer
Thomas Cajka
Phone
3102719444
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $307”

Other Expenses.1012

“Insurance $6902”

Other Expenses.2

“Graphics $2365”

Other Expenses.3

“Supplies $923”

Other Expenses.5

“Bank Charges $360”

Other Expenses.6

“Behavioral Aids $252”

Other Expenses.7

“Internet and Website $169”

Other Expenses.8

“Books and DVD's $10”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Thomas Cajka
IRS990EZ/BooksInCareOfDetail/PhoneNum03102719444
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09301 Wilshire Blvd 507
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Beverly Hills
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd090210
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0136510
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt077125
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0143563
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-59385
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03078
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0136510
IRS990EZ/Form990TotalAssetsGrp/EOYAmt077125
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0143563
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0136510
IRS990EZ/NetAssetsOrFundBalancesEOYAmt077125
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0136510
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt077125
IRS990EZ/OccupancyRentUtltsAndMaintAmt012202
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Julie Weil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Lauren Katz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Thomas Cajka
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer/CFO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt011288
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Miracle Project supports, nurtures and inspires children, teens and young adults with autism and other developmental disabilities as well as their families, through innovative socialization skills, and transformational life building protocols.We are dedicated to providing a positive and nurturing environment for individuals with autism and their families while building a community of knowledge, acceptance and joy.
IRS990EZ/PrintingPublicationsPostageAmt03240
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The MIRACLE PROJECT develop's and provide's musical theater and film programs for children of ALL abilities celebrating music, dance, story and culture. It is a place where ALL children of ALL abilities to grow in skills and spirit as they create and perform in an original PLAY with original music. Children with disabilities collaborate with their typically developing peers to write the story, words and music, then rehearse and publicly perform their original, uplifting result. Over the course of an academic year, the impacted children expand their confidence and the unimpacted children expand their compassion while delighting in the inherent joy of creative performance.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0202948
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0173140
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0202948
IRS990EZ/TotalProgramServiceExpensesAmt0202948
IRS990EZ/TotalRevenueAmt0143563
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0143563
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0276750
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0225399
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0125521
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt078419
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0849652
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0849652
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0143563
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0276750
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0225399
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0125521
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt078419
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0849652
IRS990ScheduleA/TotalSupportAmt0849652
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $307
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $6902
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Graphics $2365
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Supplies $923
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Bank Charges $360
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Behavioral Aids $252
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Internet and Website $169
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Books and DVD's $10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.8
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Thomas Cajka
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer/CFO
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Project Miracle
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0274030539
ReturnHeader/Filer/PhoneNum03102719444
ReturnHeader/Filer/USAddress/AddressLine1Txt09301 Wilshire Blvd 507
ReturnHeader/Filer/USAddress/CityNm0Beverly Hills
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd090210
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Ogulnick Leventhal & Cajka LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt09301 Wilshire Blvd Suite 507
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Beverly Hills
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd090210
ReturnHeader/PreparerPersonGrp/PhoneNum03102719444
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Thomas Cajka
ReturnHeader/ReturnTs02017-10-31T22:44:13-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$77,125
Liabilities
-
Net assets
$77,125
Revenue
$143,563
Expenses
$202,948
Net income
-$59,385
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.27$0.91$2.35$6.18$6.04$0.14
2023Detailed filing. Detailed filing data is available for this year.$3.19$0.98$2.22$5.97$5.29$0.68
2022Detailed filing. Detailed filing data is available for this year.$2.51$0.97$1.54$5.86$6.01$0.15
2020Detailed filing. Detailed filing data is available for this year.$2.58$0.90$1.68$5.34$5.34$0.00
2019Detailed filing. Detailed filing data is available for this year.$1.68$0.00$1.68$6.09$5.65$0.44
2018Detailed filing. Detailed filing data is available for this year.$1.24$0.00$1.24$3.54$3.88$0.33
2017Detailed filing. Detailed filing data is available for this year.$1.57$0.00$1.57$3.01$2.21$0.80
2016Detailed filing. Detailed filing data is available for this year.$0.77$0.77$1.44$2.03$0.59
2015Detailed filing. Detailed filing data is available for this year.$1.35$0.00$1.35$2.77$1.77$1.00
2014Detailed filing. Detailed filing data is available for this year.$0.35$0.00$0.35$2.25$2.30$0.04
2013Detailed filing. Detailed filing data is available for this year.$0.40$0.40$1.26$1.15$0.10
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.32$0.32$1.08$0.91$0.17
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.17$0.17$0.78$0.61$0.17
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.00$0.00$0.00
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)3 • <$500k nonprofits