Civic Intelligence

Project Redesign Inc.

990EZ • Fiscal year 2023 • EIN 27-3346724

Jan 01, 2023 to Dec 31, 2023 • Filed on Mar 18, 2024

Organization Profileprojectredesignnashville.com
PO Box 159276Nashville, TN 37215

(256) 227-4785

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.20x

Higher debt load relative to assets than 84% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

89th percentile

0.27x

Higher debt load relative to revenue than 89% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

67th percentile

14%

Higher net margin than 67% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

93rd percentile

$52,000

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 33.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

84th percentile

44%

Faster asset growth than 84% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

86th percentile

72%

Faster revenue growth than 86% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets84th percentile

Assets

Up

$210,497

Up $64,567 (+44%) from 2022

Net Assets

Up

$168,551

Up $22,621 (+16%) from 2022

Liabilities

$41,946

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin67th percentile

Revenue

Up

$157,634

Up $65,995 (+72%) from 2022

Expenses

Up

$135,013

Up $51,181 (+61%) from 2022

Net Income

Up

$22,621

Up $14,814 (+190%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth84th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2019: $62,030Net Assets 2019: $62,0302019Assets 2020: $89,080Liabilities 2020: $0Net Assets 2020: $89,0802020Assets 2021: $147,513Liabilities 2021: $9,840Net Assets 2021: $137,6732021Assets 2022: $145,930Net Assets 2022: $145,9302022Assets 2023: $210,497Liabilities 2023: $41,946Net Assets 2023: $168,5512023Assets 2024: $190,123Liabilities 2024: $28,851Net Assets 2024: $161,2722024

Highlighted filing

2023

Assets$210,497
Liabilities$41,946
Net Assets$168,551
Open 2023 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2019: $49,834Expenses 2019: $30,802Net Income 2019: $19,0322019Revenue 2020: $71,790Expenses 2020: $44,740Net Income 2020: $27,0502020Revenue 2021: $78,923Expenses 2021: $56,455Net Income 2021: $22,4682021Revenue 2022: $91,639Expenses 2022: $83,832Net Income 2022: $7,8072022Revenue 2023: $157,634Expenses 2023: $135,013Net Income 2023: $22,6212023Revenue 2024: $225,583Expenses 2024: $228,715Net Income 2024: -$3,1322024

Highlighted filing

2023

Revenue$157,634
Expenses$135,013
Net Income$22,621
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Mar 18, 2024
Return Version
2023v5.0
Gross Receipts
$157,634
Mission and Program Overview

Mission

Provide room redesigns for poverty and tragedy stricken families.

Project Redesign supports new beginnings to individuals and families by providing beautiful furnishings to create a warm and welcoming home. Project Redesign collaborates with other non-profits that provide clients with a new place to live. Often, they are moving into vacant spaces lacking the resources to furnish their new home. With a. non-profit partnership referral, Project Redesign delivers gently used donated furniture and with our design team transforms empty houses into homes. Project Redesign REUSES donated furniture to REDESIGN homes so families can REBUILD their lives.

Program Services

DescriptionGrantsExpenses
Project Redesign increased home furnishing installs from 47 in 2022 to 88 in 2023 assisting 152 children, 187 adults for a total of 339.-$79,462
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mary Patton MurphyOperatons ManagerFT$52,000-$52,000
Ellie BillingtonDirector-$0--
Karen MoorePresidentPT$0--
Bently PalmerSecretary-$0--
Cathryn RolfeVice President-$0--
Beth Ann GlassfordDirector-$0--
Billy RowlandDirector-$0--
Lip DavisDirector-$0--
Paige RaganTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Project Redesign Inc
EIN
27-3346724
Address
PO Box 159276, NASHVILLE, TN 37215

Signing Officer

Name
Laurie Davis
Title
Accountant
Signed
2024-03-18
Supplemental Narrative

Additional Explanations

Part I, Line 16

“Admin expenses such as merch fees, insurance, office supplies, storage, bank fees, software fees as well as some job supplies.”

Part I, Line 8

“Other Revenue is from sales of donated furniture that Project Design was unable to use for installs.”

Part II, Line 26

“Liabilities represent $474 of payroll liabilities with the remaining deferred revenue.”

Raw XML Appendix179 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Laurie Davis
IRS990EZ/BooksInCareOfDetail/PhoneNum02562274785
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0109 Pinecrest Drive
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Oxford
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd038655
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0145395
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0146918
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0104675
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt022621
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt088812
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0145930
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0210497
IRS990EZ/GrossReceiptsAmt0157634
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0594
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0145930
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0168551
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0145930
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0168551
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt75.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt840.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt852000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Ellie Billington
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Karen Moore
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bently Palmer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Cathryn Rolfe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Beth Ann Glassford
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Billy Rowland
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Lip Davis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Paige Ragan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Mary Patton Murphy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Operatons Manager
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0535
IRS990EZ/OtherAssetsTotalDetail/EOYAmt063579
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt010397
IRS990EZ/OtherRevenueTotalAmt010863
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Project Redesign supports new beginnings to individuals and families by providing beautiful furnishings to create a warm and welcoming home. Project Redesign collaborates with other non-profits that provide clients with a new place to live. Often, they are moving into vacant spaces lacking the resources to furnish their new home. With a. non-profit partnership referral, Project Redesign delivers gently used donated furniture and with our design team transforms empty houses into homes. Project Redesign REUSES donated furniture to REDESIGN homes so families can REBUILD their lives.
IRS990EZ/PrintingPublicationsPostageAmt0598
IRS990EZ/ProgramServiceRevenueAmt041502
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Project Redesign increased home furnishing installs from 47 in 2022 to 88 in 2023 assisting 152 children, 187 adults for a total of 339.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt079462
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt035206
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0TN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt041946
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0135013
IRS990EZ/TotalProgramServiceExpensesAmt079462
IRS990EZ/TotalRevenueAmt0157634
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0projectredesignnashville.com
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0104674
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt072388
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt078684
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt080051
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt049790
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0385587
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0595
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0266
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0239
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt058
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01202
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt027347
IRS990ScheduleA/OtherIncome170Grp/TotalAmt027347
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.90730
IRS990ScheduleA/PublicSupportPY170Pct00.90950
IRS990ScheduleA/PublicSupportTotal170Amt0385587
IRS990ScheduleA/SupportedOrganizationsCnt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0104674
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt072388
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt078684
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt080051
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt049790
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0385587
IRS990ScheduleA/TotalSupportAmt0424999
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt010863
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt010863
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Admin expenses such as merch fees, insurance, office supplies, storage, bank fees, software fees as well as some job supplies.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Other Revenue is from sales of donated furniture that Project Design was unable to use for installs.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Liabilities represent $474 of payroll liabilities with the remaining deferred revenue.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part II, Line 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Laurie Davis
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Accountant
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-03-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT REDESIGN INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0273346724
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 159276
ReturnHeader/Filer/USAddress/CityNm0NASHVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037215
ReturnHeader/ReturnTs02024-03-18T23:44:19Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$210,497
Liabilities
$41,946
Net assets
$168,551
Revenue
$157,634
Expenses
$135,013
Net income
$22,621
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.90$0.29$1.61$2.26$2.29$0.03
2023Detailed filing. Detailed filing data is available for this year.$2.10$0.42$1.69$1.58$1.35$0.23
2022Detailed filing. Detailed filing data is available for this year.$1.46$1.46$0.92$0.84$0.08
2021Detailed filing. Detailed filing data is available for this year.$1.48$0.10$1.38$0.79$0.56$0.22
2020Detailed filing. Detailed filing data is available for this year.$0.89$0.00$0.89$0.72$0.45$0.27
2019Detailed filing. Detailed filing data is available for this year.$0.62$0.62$0.50$0.31$0.19