Civic Intelligence

James W Miller Memorial Fund

990 • Fiscal year 2023 • EIN 27-3346632

Jan 01, 2023 to Dec 31, 2023 • Filed on May 13, 2024

Organization ProfileWWW.1N5.ORG

View Organization Page

3975 Erie AveCincinnati, OH 45208

(513) 607-7434

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

17th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

17th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

71st percentile

17%

Higher net margin than 71% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

68th percentile

$102,175

Higher top officer pay than 68% of similar nonprofits.

Top officer pay equals 6.8% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

81st percentile

26%

Faster asset growth than 81% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

75th percentile

30%

Faster revenue growth than 75% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets17th percentile

Assets

Up

$1,187,370

Up $406,150 (+52%) from 2021

Net Assets

Up

$1,187,370

Up $406,150 (+52%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue And Expenses
Liabilities / Revenue17th percentileNet Margin71st percentile

Revenue

Up

$1,506,673

Up $510,300 (+51%) from 2021

Expenses

Up

$1,252,521

Up $497,048 (+66%) from 2021

Net Income

Up

$254,152

Up $13,252 (+5.5%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth81st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2014: $19,444Liabilities 2014: $0Net Assets 2014: $19,4442014Assets 2015: $10,198Liabilities 2015: $0Net Assets 2015: $10,1982015Assets 2016: $77,248Liabilities 2016: $0Net Assets 2016: $77,2482016Assets 2017: $133,387Liabilities 2017: $0Net Assets 2017: $133,3872017Assets 2018: $171,733Liabilities 2018: $0Net Assets 2018: $171,7332018Assets 2020: $606,376Liabilities 2020: $63,500Net Assets 2020: $542,8762020Assets 2021: $781,220Liabilities 2021: $0Net Assets 2021: $781,2202021Assets 2023: $1,187,370Liabilities 2023: $0Net Assets 2023: $1,187,3702023Assets 2024: $1,483,591Liabilities 2024: $23,265Net Assets 2024: $1,460,3262024

Highlighted filing

2023

Assets$1,187,370
Liabilities$0
Net Assets$1,187,370
Open 2023 Filing

Operations Trend

Revenue Growth75th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KRevenue 2014: $153,979Expenses 2014: $139,698Net Income 2014: $14,2812014Revenue 2015: $121,345Expenses 2015: $130,591Net Income 2015: -$9,2462015Revenue 2016: $243,201Expenses 2016: $176,151Net Income 2016: $67,0502016Revenue 2017: $408,033Expenses 2017: $350,894Net Income 2017: $57,1392017Revenue 2018: $583,343Expenses 2018: $545,118Net Income 2018: $38,2252018Revenue 2020: $911,029Expenses 2020: $648,906Net Income 2020: $262,1232020Revenue 2021: $996,373Expenses 2021: $755,473Net Income 2021: $240,9002021Revenue 2023: $1,506,673Expenses 2023: $1,252,521Net Income 2023: $254,1522023Revenue 2024: $1,618,894Expenses 2024: $1,542,768Net Income 2024: $76,1262024

Highlighted filing

2023

Revenue$1,506,673
Expenses$1,252,521
Net Income$254,152
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
May 13, 2024
Return Version
2023v5.0
Gross Receipts
$1,554,736
Mission and Program Overview

Mission

Promote optimal mental health for youth in greater cincinnati through education and stigma reduction, community engagement, policy and advocacy, and measurement and data work.

Promote optimal mental health for youth in greater cincinnati.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$770,734$819,304▲ $48,570
Cash and Non-Interest-Bearing Accounts$168,155$357,935▲ $189,780
Land, Buildings, and Equipment, Net$2,408$7,731▲ $5,323
Accounts Receivable$50$2,400▲ $2,350
Total Assets$941,347$1,187,370▲ $246,023
Liabilities
Accounts Payable and Accrued Expenses$8,597$0▼ $8,597
Total Liabilities$8,597$0▼ $8,597
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$932,750$1,187,370▲ $254,620
Total Net Assets Fund Balance$932,750$1,187,370▲ $254,620
Total Liabilities and Net Assets / Fund Balance$941,347$1,187,370▲ $246,023

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$7,731-$7,731

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2023$770,734$10,032▲ $38,538-$819,304
2022$748,544$10,951▲ $11,239-$770,734
2021-$748,544--$748,544
Compensation and Service Providers
Top Officer Pay68th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Nancy Eigel-millerPresidentFT$102,175$102,175

Board Members and Trustees

NameTitle
James W MillerVice President
Amara BaxterDirector
Anne KellyDirector
Dr Ann SalukeDirector
Ginger IttenbachDirector
Kirk KoenneckeDirector
Mukesh RamDirector
Tara ScarboroughDirector
Tricia BuchertDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$1,401,588
Program Service Revenue
$0
Investment Income
$38,069
Other Revenue
$67,016
All Other Contributions
$983,425
Change in Net Assets
$254,152
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$732,854
Other Expenses$303,480
Grants and Similar Amounts Paid$216,187
Total Fundraising Expense$72,005
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$414,825$73,513$36,757$525,095
Grants to Domestic Orgs$216,187--$216,187
Occupancy$92,687$16,426$8,213$117,326
Current Officers, Directors, Trustees, and Key Employees$80,718$14,305$7,152$102,175
Payroll Taxes$67,410$11,946$5,973$85,329
Fees for Services Other$54,708$9,695$4,848$69,251
Advertising$16,393$2,905$1,453$20,751
Other Employee Benefits$16,001$2,836$1,418$20,255
Office Expenses$15,405$2,730$1,365$19,500
Information Technology$13,522$2,396$1,198$17,116
Travel$8,761$1,552$776$11,089
Conferences and Meetings$4,861$862$431$6,154
Other Expenses$4,182$740$370$5,292
Insurance$3,423$606$303$4,332
Fees for Services Accounting$2,488$441$221$3,150
All Other Expenses$1,260$223$112$1,595
Fees for Services Legal$36$6$3$45
Total Functional Expenses$1,036,510$144,006$72,005$1,252,521
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Mariemont School FoundationCincinnati, OH501(c)(3)Mental Health Education$0
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$113,878
Fundraising Direct Expenses$42,201
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Spring for Life$261,275$96,699$6,160$90,539
Warrior Run$174,460$17,179$4,727$12,452
Total Events$435,735$113,878$42,201$71,677
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

“Nancy eigel-miller and james miller, board members and officers, have a personal relationship.”

Form 990, Part VI, Section B, Line 11B

“The executive director reviews the 990 before signing the return.”

Form 990, Part VI, Section B, Line 12C

“The board regularly monitors conflicts of interest and discusses at board meetings.”

Form 990, Part VI, Section B, Line 15A

“The organization's board reviews the compensation of the executive director and determines that compensation is fair and reasonable.”

Form 990, Part VI, Section C, Line 19

“These documents are available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
1n5
EIN
27-3346632
Phone
5136077434
Address
3975 ERIE AVE, CINCINNATI, OH 45208

Signing Officer

Name
Nancy Eigel-miller
Title
President
Phone
5136077434
Signed
2024-05-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Nancy Eigel-miller
Formed
2010
Legal Domicile
Oh
Voting Board Members
10
Independent Board Members
9
Employees
18
Volunteers
350

Preparer

Firm
Blue & Co LLC
Address
720 EAST PETE ROSE WAY STE 100, CINCINNATI, OH 45202
Preparer
Tabitha Tolliver CPA
Phone
5132414507
Supplemental Narrative

Financial Statement Notes

PART V, LINE 4:

“1n5 will maintain cash reserves, defined as board restricted cash, in an amount that is (i) considered to be within industry standards, (ii) is reflective of the risks the organization identifies as material and potentially impactful to the organization's operations, and (iii) allows the organization to continue providing services in the event its revenue sources are temporarily interrupted and will allow management to avoid unplanned cost-reduction measures.”

Raw XML AppendixShowing 400 of 519 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt08597
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt00
IRS990/AccountsReceivableGrp/BOYAmt050
IRS990/AccountsReceivableGrp/EOYAmt02400
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROMOTE OPTIMAL MENTAL HEALTH FOR YOUTH IN GREATER CINCINNATI.
IRS990/AdvertisingGrp/FundraisingAmt01453
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02905
IRS990/AdvertisingGrp/ProgramServicesAmt016393
IRS990/AdvertisingGrp/TotalAmt020751
IRS990/AllOtherContributionsAmt0983425
IRS990/AllOtherExpensesGrp/FundraisingAmt0112
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0223
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01260
IRS990/AllOtherExpensesGrp/TotalAmt01595
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0NANCY EIGEL-MILLER
IRS990/BooksInCareOfDetail/PhoneNum05138143007
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03975 ERIE AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0CINCINNATI
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd045208
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0168155
IRS990/CashNonInterestBearingGrp/EOYAmt0357935
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt07152
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt014305
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt080718
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0102175
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/FundraisingAmt0431
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0862
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt04861
IRS990/ConferencesMeetingsGrp/TotalAmt06154
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt0321857
IRS990/CostOfGoodsSoldAmt05862
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01401588
IRS990/CYGrantsAndSimilarPaidAmt0216187
IRS990/CYInvestmentIncomeAmt038069
IRS990/CYOtherExpensesAmt0303480
IRS990/CYOtherRevenueAmt067016
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0254152
IRS990/CYSalariesCompEmpBnftPaidAmt0732854
IRS990/CYTotalExpensesAmt01252521
IRS990/CYTotalFundraisingExpenseAmt072005
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01506673
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc01N5 IS FOCUSED ON SPREADING AWARENESS AND EDUCATION SURROUNDING MENTAL HEALTH ISSUES BY BRINGING MENTAL HEALTH, RESILIENCY, AND SUICIDE PREVENTION EDUCATIONAL PROGRAMMING TO GREATER CINCINNATI SCHOOLS. TOGETHER, WE CAN PREVENT YOUTH SUICIDES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd01
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt018
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01036510
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0221
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0441
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02488
IRS990/FeesForServicesAccountingGrp/TotalAmt03150
IRS990/FeesForServicesLegalGrp/FundraisingAmt03
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt06
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt036
IRS990/FeesForServicesLegalGrp/TotalAmt045
IRS990/FeesForServicesOtherGrp/FundraisingAmt04848
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt09695
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt054708
IRS990/FeesForServicesOtherGrp/TotalAmt069251
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt070.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt55.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt65.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt75.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt85.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt95.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0NANCY EIGEL-MILLER
IRS990/Form990PartVIISectionAGrp/PersonNm1JAMES W MILLER
IRS990/Form990PartVIISectionAGrp/PersonNm2TRICIA BUCHERT
IRS990/Form990PartVIISectionAGrp/PersonNm3GINGER ITTENBACH
IRS990/Form990PartVIISectionAGrp/PersonNm4ANNE KELLY
IRS990/Form990PartVIISectionAGrp/PersonNm5KIRK KOENNECKE
IRS990/Form990PartVIISectionAGrp/PersonNm6MUKESH RAM
IRS990/Form990PartVIISectionAGrp/PersonNm7DR ANN SALUKE
IRS990/Form990PartVIISectionAGrp/PersonNm8TARA SCARBOROUGH
IRS990/Form990PartVIISectionAGrp/PersonNm9AMARA BAXTER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0102175
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02010
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt0321857
IRS990/FundraisingDirectExpensesAmt042201
IRS990/FundraisingGrossIncomeAmt0113878
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt096306
IRS990/GrantAmt0216187
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0216187
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0216187
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01554736
IRS990/GrossSalesOfInventoryAmt01201
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt01198
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt02396
IRS990/InformationTechnologyGrp/ProgramServicesAmt013522
IRS990/InformationTechnologyGrp/TotalAmt017116
IRS990/InsuranceGrp/FundraisingAmt0303
IRS990/InsuranceGrp/ManagementAndGeneralAmt0606
IRS990/InsuranceGrp/ProgramServicesAmt03423
IRS990/InsuranceGrp/TotalAmt04332
IRS990/InvestmentIncomeGrp/ExclusionAmt038069
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt038069
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt023
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt00
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02408
IRS990/LandBldgEquipBasisNetGrp/EOYAmt07731
IRS990/LandBldgEquipCostOrOtherBssAmt07731
IRS990/LegalDomicileStateCd0OH
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PROMOTE OPTIMAL MENTAL HEALTH FOR YOUTH IN GREATER CINCINNATI THROUGH EDUCATION AND STIGMA REDUCTION, COMMUNITY ENGAGEMENT, POLICY AND ADVOCACY, AND MEASUREMENT AND DATA WORK.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0932750
IRS990/NetAssetsOrFundBalancesEOYAmt01187370
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt071677
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt071677
IRS990/NetIncomeOrLossGrp/ExclusionAmt0-4661
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-4661
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0468
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0932750
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01187370
IRS990/NoncashContributionsAmt017500
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt08213
IRS990/OccupancyGrp/ManagementAndGeneralAmt016426
IRS990/OccupancyGrp/ProgramServicesAmt092687
IRS990/OccupancyGrp/TotalAmt0117326
IRS990/OfficeExpensesGrp/FundraisingAmt01365
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02730
IRS990/OfficeExpensesGrp/ProgramServicesAmt015405
IRS990/OfficeExpensesGrp/TotalAmt019500
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt01418
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02836
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt016001
IRS990/OtherEmployeeBenefitsGrp/TotalAmt020255
IRS990/OtherExpensesGrp/Desc0TRAINING
IRS990/OtherExpensesGrp/Desc1FEES
IRS990/OtherExpensesGrp/Desc2PROGRAM SUPPLIES
IRS990/OtherExpensesGrp/Desc3OTHER EXP
IRS990/OtherExpensesGrp/FundraisingAmt0793
IRS990/OtherExpensesGrp/FundraisingAmt1619
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt3370
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01586
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11238
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3740
IRS990/OtherExpensesGrp/ProgramServicesAmt08947
IRS990/OtherExpensesGrp/ProgramServicesAmt16988
IRS990/OtherExpensesGrp/ProgramServicesAmt27708
IRS990/OtherExpensesGrp/ProgramServicesAmt34182
IRS990/OtherExpensesGrp/TotalAmt011326
IRS990/OtherExpensesGrp/TotalAmt18845
IRS990/OtherExpensesGrp/TotalAmt27708
IRS990/OtherExpensesGrp/TotalAmt35292
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt036757
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt073513
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0414825
IRS990/OtherSalariesAndWagesGrp/TotalAmt0525095
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt05973
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt011946
IRS990/PayrollTaxesGrp/ProgramServicesAmt067410
IRS990/PayrollTaxesGrp/TotalAmt085329
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0NANCY EIGEL-MILLER
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01152633
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0204276
IRS990/PYInvestmentIncomeAmt06256
IRS990/PYOtherExpensesAmt0274835
IRS990/PYOtherRevenueAmt0-468
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0146547
IRS990/PYSalariesCompEmpBnftPaidAmt0532763
IRS990/PYTotalExpensesAmt01011874
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01158421
IRS990/QuidProQuoContributionsInd01
IRS990/QuidProQuoContriDisclInd01
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0254152
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0770734
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0819304
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01401588
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01152633
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0972499
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0885657
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0721117
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt05133494
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt038069
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt06256
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01157
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt04318
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt049809
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt03230
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt01288
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt024620
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt024215
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt037946
IRS990ScheduleA/OtherIncome170Grp/TotalAmt088069
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.95130
IRS990ScheduleA/PublicSupportPY170Pct00.94770
IRS990ScheduleA/PublicSupportTotal170Amt05014775
IRS990ScheduleA/SubstantialContributorsTotAmt0118719
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01401588
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01152633
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0972499
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0885657
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0721117
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt05133494
IRS990ScheduleA/TotalSupportAmt05271372
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BoardDesignatedBalanceEOYPct01.00000
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt0770734
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt010032
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt0819304
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt038538
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0748544
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt010951
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt0770734
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt011239
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt0748544
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt0748544
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd00
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt07731
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt07731
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt01N5 WILL MAINTAIN CASH RESERVES, DEFINED AS BOARD RESTRICTED CASH, IN AN AMOUNT THAT IS (I) CONSIDERED TO BE WITHIN INDUSTRY STANDARDS, (II) IS REFLECTIVE OF THE RISKS THE ORGANIZATION IDENTIFIES AS MATERIAL AND POTENTIALLY IMPACTFUL TO THE ORGANIZATION'S OPERATIONS, AND (III) ALLOWS THE ORGANIZATION TO CONTINUE PROVIDING SERVICES IN THE EVENT ITS REVENUE SOURCES ARE TEMPORARILY INTERRUPTED AND WILL ALLOW MANAGEMENT TO AVOID UNPLANNED COST-REDUCTION MEASURES.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART V, LINE 4:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt07731
IRS990ScheduleG/EmailSolicitationsInd0X
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0321857
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt0157281
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent2Amt0164576
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt042201
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent2Amt02970
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt02970
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0WARRIOR RUN
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0SPRING FOR LIFE
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt0803
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt016651
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt017454
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0174460
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt0261275
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0435735
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt017179
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt096699
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0113878
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt071677
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt010887
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt04727
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt06160
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt02
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt010890
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt010890
IRS990ScheduleG/InPersonSolicitationsInd0X
IRS990ScheduleG/LicensedStatesCd0OH
IRS990ScheduleG/LicensedStatesCd1IN
IRS990ScheduleG/LicensedStatesCd2KY

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,187,370
Liabilities
$0
Net assets
$1,187,370
Revenue
$1,506,673
Expenses
$1,252,521
Net income
$254,152
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.48$0.02$1.46$1.62$1.54$0.08
2023Detailed filing. Detailed filing data is available for this year.$1.19$0.00$1.19$1.51$1.25$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.00$0.78$1.00$0.76$0.24
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.61$0.06$0.54$0.91$0.65$0.26
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.17$0.00$0.17$0.58$0.55$0.04
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.00$0.13$0.41$0.35$0.06
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.08$0.00$0.08$0.24$0.18$0.07
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.01$0.00$0.01$0.12$0.13$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.02$0.00$0.02$0.15$0.14$0.01