Civic Intelligence

Mercy Spring Ranch

990EZ • Fiscal year 2014 • EIN 27-2879928

Jan 01, 2014 to Dec 31, 2014 • Filed on May 09, 2015

4013 Beckwith RoadModesto, CA 95358

(209) 401-4251

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.02x

Higher debt load relative to assets than 64% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

70th percentile

0.03x

Higher debt load relative to revenue than 70% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

15th percentile

-20%

Higher net margin than 15% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

82nd percentile

$0

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

29th percentile

-9.9%

Faster asset growth than 29% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

59th percentile

8.0%

Faster revenue growth than 59% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$32,224

Down $3,538 (-9.9%) from 2013

Net Assets

Down

$31,577

Down $4,185 (-12%) from 2013

Liabilities

Up

$647

Up $647 from 2013

Revenue

Up

$23,593

Up $1,738 (+8.0%) from 2013

Expenses

Up

$28,335

Up $6,523 (+30%) from 2013

Net Income

Down

-$4,742

Down $4,785 (-11128%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $35,820Liabilities 2012: $0Net Assets 2012: $35,8202012Assets 2013: $35,762Liabilities 2013: $0Net Assets 2013: $35,7622013Assets 2014: $32,224Liabilities 2014: $647Net Assets 2014: $31,5772014Assets 2015: $53,358Liabilities 2015: $142Net Assets 2015: $53,2162015Assets 2016: $46,823Liabilities 2016: $353Net Assets 2016: $46,4702016Assets 2017: $44,527Liabilities 2017: $1,499Net Assets 2017: $43,0282017Assets 2019: $78,617Liabilities 2019: $2,708Net Assets 2019: $75,9092019Assets 2020: $110,525Liabilities 2020: $1,394Net Assets 2020: $109,1312020Assets 2021: $130,159Liabilities 2021: $4,876Net Assets 2021: $125,2832021Assets 2022: $112,364Liabilities 2022: $1,635Net Assets 2022: $110,7292022Assets 2023: $134,143Liabilities 2023: $2,214Net Assets 2023: $131,9292023Assets 2024: $144,049Liabilities 2024: $1,930Net Assets 2024: $142,1192024

Highlighted filing

2014

Assets$32,224
Liabilities$647
Net Assets$31,577

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2012: $35,083Expenses 2012: $15,466Net Income 2012: $19,6172012Revenue 2013: $21,855Expenses 2013: $21,812Net Income 2013: $432013Revenue 2014: $23,593Expenses 2014: $28,335Net Income 2014: -$4,7422014Revenue 2015: $48,535Expenses 2015: $26,896Net Income 2015: $21,6392015Revenue 2016: $29,246Expenses 2016: $35,992Net Income 2016: -$6,7462016Revenue 2017: $24,254Expenses 2017: $27,697Net Income 2017: -$3,4432017Revenue 2019: $68,739Expenses 2019: $27,606Net Income 2019: $41,1332019Revenue 2020: $69,212Expenses 2020: $35,990Net Income 2020: $33,2222020Revenue 2021: $85,832Expenses 2021: $56,373Net Income 2021: $29,4592021Revenue 2022: $60,493Expenses 2022: $75,047Net Income 2022: -$14,5542022Revenue 2023: $95,667Expenses 2023: $74,467Net Income 2023: $21,2002023Revenue 2024: $87,484Expenses 2024: $77,294Net Income 2024: $10,1902024

Highlighted filing

2014

Revenue$23,593
Expenses$28,335
Net Income-$4,742
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 9, 2015
Return Version
2014v5.0
Gross Receipts
$24,391
Mission and Program Overview

Mission

Help children and rescue horses

Program Services

DescriptionGrantsExpenses
Provided opportunities for 40 children to interact with horses through 188 sessions Sponsored other activities for 21 families to experience aspects of ranch life-$1,493
Provided scholarships for children to attend summer camp$1,380-
Provided spiritual training for 3 students--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John BlackPresident-$0--
Monique BlackDirectorPT$0--
David OzmentDirector-$0--
Terri OzmentDirector-$0--
Derek WiseDirector-$0--
Filing and Contact Details

Filer

Filer Name
Mercy Spring Ranch
EIN
27-2879928
Address
4013 Beckwith Road, Modesto, CA 95358

Signing Officer

Name
John Black
Title
President
Phone
2095238832
Signed
2015-05-09
Discuss with paid preparer
Yes

Preparer

Firm
Veritas Business & Tax Service
Address
1456 Titleist Way, Manteca, CA 95337
Preparer
Kristin Sampayan
Phone
2094014251
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Camp Scholarships Grantee Crossroads Grace Community Church Street 1505 Moffat Blvd City, State, Zip Manteca, CA 95337Amount 1,380Activity Mutual Support Grantee Crystal Peaks Youth Ranch Street 19344 Innes Market Road City, State, Zip Bend, OR 97701Amount 2,311

Description of other expenses Part I line 16

Description AmountGovernment Fees 20Depreciation 2,578Animal Care 12,193Recreational Equipment 866Volunteer Expenses 239Travel 2,072Fundraising 1,643Bank Charges and fees 58Insurance 2,690LiveScan 89Misc. Activities 935Office Expense 611

Description of other assets Part II line 24

Category Beginning of Year End of YearRiding Tack 7,280 7,318Livestock 7,554 7,054Equipment 11,789 10,958

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCredit Card 0 647

Other program services Part III line 31

990-EZ line 31Provided boarding and care for three horses, two of them rescued from situations of neglect and abuse. Expenses - $12,193Provided support for other organizations operating similar nonprofit programs. Grants - $2,311

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kristin Sampayan
IRS990EZ/BooksInCareOfDetail/PhoneNum02094014251
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01456 Titleist Way
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Manteca
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095337
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07375
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02737
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt013684
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4742
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0360
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt036319
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032224
IRS990EZ/FundraisingGrossIncomeAmt010707
IRS990EZ/GrantsAndSimilarAmountsPaidAmt03691
IRS990EZ/GrossReceiptsAmt024391
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt02321
IRS990EZ/LandAndBuildingsGrp/EOYAmt04157
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036319
IRS990EZ/NetAssetsOrFundBalancesEOYAmt031577
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036319
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt031577
IRS990EZ/OccupancyRentUtltsAndMaintAmt0290
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0John Black
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Monique Black
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2David Ozment
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Terri Ozment
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Derek Wise
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt026623
IRS990EZ/OtherAssetsTotalDetail/EOYAmt025330
IRS990EZ/OtherExpensesTotalAmt023994
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Help children and rescue horses
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided scholarships for children to attend summer camp
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provided opportunities for 40 children to interact with horses through 188 sessions Sponsored other activities for 21 families to experience aspects of ranch life
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Provided spiritual training for 3 students
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01380
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01493
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0798
IRS990EZ/SpecialEventsNetIncomeLossAmt09909
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0647
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt028335
IRS990EZ/TotalProgramServiceExpensesAmt01493
IRS990EZ/TotalRevenueAmt023593
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.mercyspringranch.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt08500
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt08500
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt013684
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt013354
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028765
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015718
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt06304
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt077825
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt010707
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt010088
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt07823
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt07539
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt036157
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0105482
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt08500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt08500
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt024391
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt023442
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt036588
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt023257
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt06304
IRS990ScheduleA/Total509Grp/TotalAmt0113982
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt024391
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt023442
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt036588
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt023257
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt06304
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0113982
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Camp Scholarships Grantee Crossroads Grace Community Church Street 1505 Moffat Blvd City, State, Zip Manteca, CA 95337Amount 1,380Activity Mutual Support Grantee Crystal Peaks Youth Ranch Street 19344 Innes Market Road City, State, Zip Bend, OR 97701Amount 2,311
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountGovernment Fees 20Depreciation 2,578Animal Care 12,193Recreational Equipment 866Volunteer Expenses 239Travel 2,072Fundraising 1,643Bank Charges and fees 58Insurance 2,690LiveScan 89Misc. Activities 935Office Expense 611
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearRiding Tack 7,280 7,318Livestock 7,554 7,054Equipment 11,789 10,958
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearCredit Card 0 647
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4990-EZ line 31Provided boarding and care for three horses, two of them rescued from situations of neglect and abuse. Expenses - $12,193Provided support for other organizations operating similar nonprofit programs. Grants - $2,311
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other program services Part III line 31
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0John Black
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum02095238832
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mercy Spring Ranch
ReturnHeader/Filer/BusinessNameControlTxt0MERC
ReturnHeader/Filer/EIN0272879928
ReturnHeader/Filer/USAddress/AddressLine1Txt04013 Beckwith Road
ReturnHeader/Filer/USAddress/CityNm0Modesto
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095358
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0460841055
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Veritas Business & Tax Service
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01456 Titleist Way
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Manteca
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095337
ReturnHeader/PreparerPersonGrp/PhoneNum02094014251
ReturnHeader/PreparerPersonGrp/PreparationDt02015-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kristin Sampayan
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-05-09T09:58:30-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings