Civic Intelligence

All American Grappling Academy Inc.

990EZ • Fiscal year 2016 • EIN 27-2465690

Sep 01, 2015 to Aug 31, 2016 • Filed on Jan 09, 2017

10041 Mcwain RdGrand Blanc, MI 48439

(586) 484-7334

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.04x

Higher debt load relative to assets than 70% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

61st percentile

0.01x

Higher debt load relative to revenue than 61% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

24th percentile

-9.7%

Higher net margin than 24% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

25th percentile

-14%

Faster asset growth than 25% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2016

Revenue Growth

55th percentile

3.5%

Faster revenue growth than 55% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2016

Assets

Down

$7,316

Down $4,115 (-36%) from 2013

Net Assets

Down

$7,039

Down $3,765 (-35%) from 2013

Liabilities

Down

$277

Down $350 (-56%) from 2013

Revenue

Up

$45,227

Up $4,481 (+11%) from 2013

Expenses

Up

$49,627

Up $4,375 (+9.7%) from 2013

Net Income

Up

-$4,400

Up $106 (+2.4%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0Assets 2012: $18,116Liabilities 2012: $2,807Net Assets 2012: $15,3092012Assets 2013: $11,431Liabilities 2013: $627Net Assets 2013: $10,8042013Assets 2016: $7,316Liabilities 2016: $277Net Assets 2016: $7,0392016Assets 2017: $15,786Liabilities 2017: $1,199Net Assets 2017: $14,5872017Assets 2018: $20,676Liabilities 2018: $978Net Assets 2018: $19,6982018Assets 2019: $19,675Liabilities 2019: $300Net Assets 2019: $19,3752019Assets 2020: $12,340Net Assets 2020: $12,3402020Assets 2021: $7,569Net Assets 2021: $7,5692021Assets 2022: $6,985Net Assets 2022: $6,9852022

Highlighted filing

2016

Assets$7,316
Liabilities$277
Net Assets$7,039

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2012: $48,097Expenses 2012: $37,331Net Income 2012: $10,7662012Revenue 2013: $40,746Expenses 2013: $45,252Net Income 2013: -$4,5062013Revenue 2016: $45,227Expenses 2016: $49,627Net Income 2016: -$4,4002016Revenue 2017: $54,430Expenses 2017: $46,881Net Income 2017: $7,5492017Revenue 2018: $54,428Expenses 2018: $49,317Net Income 2018: $5,1112018Revenue 2019: $39,776Expenses 2019: $39,920Net Income 2019: -$1442019Revenue 2020: $26,360Expenses 2020: $33,396Net Income 2020: -$7,0362020Revenue 2021: $21,957Expenses 2021: $26,724Net Income 2021: -$4,7672021Revenue 2022: $25,675Expenses 2022: $26,259Net Income 2022: -$5842022

Highlighted filing

2016

Revenue$45,227
Expenses$49,627
Net Income-$4,400
Jump To
Filing Snapshot
Filing Period
Sep 1, 2015 to Aug 31, 2016
Signed
Jan 9, 2017
Return Version
2015v3.0
Gross Receipts
$47,926
Mission and Program Overview

Mission

To train, coach and advance youth in the sport of wrestling.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION HAD 50 YOUTH MEMBERS WHO WERE TRAINED AND COACHED IN THE SPORT OF WRESTLING. THESE YOUTH PRACTICED 2-4 NIGHTS A WEEK AND ATTENDED WEEKEND TOURNAMENTS FROM NOVEMBER THROUGH MARCH. 9 OF THEM COMPETED AT THE MID MICHIGAN WRESTLING ASSOCIATION STATE FINALS.-$46,926
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WAYNE MILLERPresidentPT$0--
LORI MILLERTreasurerPT$0--
BRIAN STUARTCoaching Director-$0--
TIM BIRCHMEIERParent Membe-$0--
Filing and Contact Details

Filer

Filer Name
All American Grappling Academy Inc
EIN
27-2465690
Address
10041 MCWAIN RD, GRAND BLANC, MI 48439

Signing Officer

Name
Lori Miller
Title
Treasurer
Signed
2017-01-09

Preparer

Firm
Fitzpatrick Financial Services Inc
Address
4625 WEST WALTON BOULEVARD, WATERFORD, MI 48329
Preparer
Lori L Miller CPA
Phone
2486733578
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Storage unit refund 174 total 174

Form 990-ez, Part I, Line 16

Expenses 159 231 262 1,795 awards 114 bad debt 15 bank charges 322 league dues 1,579 cash shortage 23 licenses and fees 10 repairs & maintenance 1,308 supplies 887 practice gear 980 tournament fees 20 wrestler scholarships 750 utilities 4,207 non-investment depreciation 905 total 13,567

Form 990-ez, Part II, Line 24

Accounts receivable 190 140 inventories for sale or use 1,767 1,443 prepaid expenses and deferred charges 1,453 1,298 9,626 13,226 less accumulated depreciation 9,304 10,209 security deposit 95 0 total 3,827 5,898

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 152 277 punch cards 1,290 0 pre-paid dues 800 0

Form 990-ez, Part III, Line 28

The organization had 50 youth members who were trained and coached in the sport of wrestling. These youth practiced 2-4 nights a week and attended weekend tournaments from november through march. 9 of them competed at the mid michigan wrestling association state finals.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LORI L MILLER
IRS990EZ/BooksInCareOfDetail/PhoneNum05864847334
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02111 BRISTOL RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BURTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048529
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09854
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01418
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08788
IRS990EZ/CostOfGoodsSoldAmt01211
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4400
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt022805
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013681
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07316
IRS990EZ/FundraisingGrossIncomeAmt02505
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0123
IRS990EZ/GrossReceiptsAmt047926
IRS990EZ/GrossSalesOfInventoryAmt01334
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt020
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt029100
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011439
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07039
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011439
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07039
IRS990EZ/OccupancyRentUtltsAndMaintAmt013170
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WAYNE MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LORI MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRIAN STUART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TIM BIRCHMEIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2COACHING DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PARENT MEMBE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03827
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05898
IRS990EZ/OtherExpensesTotalAmt013567
IRS990EZ/OtherRevenueTotalAmt0174
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO TRAIN, COACH AND ADVANCE YOUTH IN THE SPORT OF WRESTLING.
IRS990EZ/PrintingPublicationsPostageAmt085
IRS990EZ/ProgramServiceRevenueAmt06005
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION HAD 50 YOUTH MEMBERS WHO WERE TRAINED AND COACHED IN THE SPORT OF WRESTLING. THESE YOUTH PRACTICED 2-4 NIGHTS A WEEK AND ATTENDED WEEKEND TOURNAMENTS FROM NOVEMBER THROUGH MARCH. 9 OF THEM COMPETED AT THE MID MICHIGAN WRESTLING ASSOCIATION STATE FINALS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt046926
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt01488
IRS990EZ/SpecialEventsNetIncomeLossAmt01017
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02242
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0277
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt049627
IRS990EZ/TotalProgramServiceExpensesAmt046926
IRS990EZ/TotalRevenueAmt045227
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08788
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010054
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt013116
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt010861
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt015085
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt057904
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt035125
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt045882
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt032489
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt024035
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt020339
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0157870
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt04013
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt09067
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt026866
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt015649
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt034347
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt089942
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.95460
IRS990ScheduleA/PublicSupportTotal509Amt0305716
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt047926
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt065003
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt072471
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt050545
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt069771
IRS990ScheduleA/Total509Grp/TotalAmt0305716
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt047926
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt065003
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt072471
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt050545
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt069771
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0305716
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0STORAGE UNIT REFUND 174 TOTAL 174
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES 159 231 262 1,795 AWARDS 114 BAD DEBT 15 BANK CHARGES 322 LEAGUE DUES 1,579 CASH SHORTAGE 23 LICENSES AND FEES 10 REPAIRS & MAINTENANCE 1,308 SUPPLIES 887 PRACTICE GEAR 980 TOURNAMENT FEES 20 WRESTLER SCHOLARSHIPS 750 UTILITIES 4,207 NON-INVESTMENT DEPRECIATION 905 TOTAL 13,567
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 190 140 INVENTORIES FOR SALE OR USE 1,767 1,443 PREPAID EXPENSES AND DEFERRED CHARGES 1,453 1,298 9,626 13,226 LESS ACCUMULATED DEPRECIATION 9,304 10,209 SECURITY DEPOSIT 95 0 TOTAL 3,827 5,898
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 152 277 PUNCH CARDS 1,290 0 PRE-PAID DUES 800 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION HAD 50 YOUTH MEMBERS WHO WERE TRAINED AND COACHED IN THE SPORT OF WRESTLING. THESE YOUTH PRACTICED 2-4 NIGHTS A WEEK AND ATTENDED WEEKEND TOURNAMENTS FROM NOVEMBER THROUGH MARCH. 9 OF THEM COMPETED AT THE MID MICHIGAN WRESTLING ASSOCIATION STATE FINALS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LORI MILLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-01-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ALL AMERICAN GRAPPLING ACADEMY INC
ReturnHeader/Filer/BusinessNameControlTxt0ALLA
ReturnHeader/Filer/EIN0272465690
ReturnHeader/Filer/USAddress/AddressLine1Txt010041 MCWAIN RD
ReturnHeader/Filer/USAddress/CityNm0GRAND BLANC
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd048439
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0382363176
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FITZPATRICK FINANCIAL SERVICES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04625 WEST WALTON BOULEVARD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WATERFORD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd048329
ReturnHeader/PreparerPersonGrp/PhoneNum02486733578
ReturnHeader/PreparerPersonGrp/PreparationDt02017-01-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LORI L MILLER CPA
ReturnHeader/ReturnTs02017-01-16T09:57:56-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-09-01
ReturnHeader/TaxPeriodEndDt02016-08-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)3 • <$500k nonprofits