Civic Intelligence

Rugby Idaho

EIN 27-2202476 • 501(c)3 • Meridian, ID

Profile

Rugby idaho's mission is to provide quality youth rugby programs and organized activities for youth participants in 1st-12th grade. Our youth programs are dedicated to developing and encouraging good character, while teaching sportsmanship, respect, tolerance and physical fitness through the sport of rugby.

1001 N Rosario St Suite 110Meridian, ID 83642

www.rugbyidaho.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

63rd percentile

0.00x

Higher debt load relative to assets than 63% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Higher debt load relative to revenue than 62% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

19th percentile

-28%

Higher net margin than 19% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$30,000

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 22.4% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

42nd percentile

-6.8%

Faster asset growth than 42% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2024

Revenue Growth

60th percentile

6.5%

Faster revenue growth than 60% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2024

Assets

Down

$39,549

Down $40,127 (-50%) from 2023

Liabilities

Down

$126

Down $2,077 (-94%) from 2023

Net Assets

Down

$39,423

Down $38,050 (-49%) from 2023

Revenue

Down

$134,111

Down $29,936 (-18%) from 2023

Expenses

Up

$172,160

Up $21,965 (+15%) from 2023

Net Income

Down

-$38,049

Down $51,901 (-375%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2014: $30,668Liabilities 2014: $3,331Net Assets 2014: $27,3372014Assets 2015: $42,502Liabilities 2015: $572Net Assets 2015: $41,9302015Assets 2018: $14,712Liabilities 2018: $0Net Assets 2018: $14,7122018Assets 2019: $56,461Liabilities 2019: $0Net Assets 2019: $56,4612019Assets 2020: $55,917Liabilities 2020: $0Net Assets 2020: $55,9172020Assets 2021: $48,923Liabilities 2021: $1,115Net Assets 2021: $47,8082021Assets 2022: $64,839Liabilities 2022: $1,218Net Assets 2022: $63,6212022Assets 2023: $79,676Liabilities 2023: $2,203Net Assets 2023: $77,4732023Assets 2024: $39,549Liabilities 2024: $126Net Assets 2024: $39,4232024

Highlighted filing

2024

Assets$39,549
Liabilities$126
Net Assets$39,423

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $84,988Expenses 2014: $88,734Net Income 2014: -$3,7462014Revenue 2015: $112,359Expenses 2015: $97,766Net Income 2015: $14,5932015Revenue 2018: $228,270Expenses 2018: $247,583Net Income 2018: -$19,3132018Revenue 2019: $215,586Expenses 2019: $173,837Net Income 2019: $41,7492019Revenue 2020: $79,822Expenses 2020: $80,365Net Income 2020: -$5432020Revenue 2021: $111,073Expenses 2021: $119,182Net Income 2021: -$8,1092021Revenue 2022: $150,071Expenses 2022: $134,259Net Income 2022: $15,8122022Revenue 2023: $164,047Expenses 2023: $150,195Net Income 2023: $13,8522023Revenue 2024: $134,111Expenses 2024: $172,160Net Income 2024: -$38,0492024

Highlighted filing

2024

Revenue$134,111
Expenses$172,160
Net Income-$38,049

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 5, 2025
Return Version
2024v5.0
Gross Receipts
$134,111
Mission and Program Overview

Mission

To play and encourage the sport of rugby

Rugby idaho's mission is to provide quality youth rugby programs and organized activities for youth participants in 1st-12th grade. Our youth programs are dedicated to developing and encouraging good character, while teaching sportsmanship, respect, tolerance and physical fitness through the sport of rugby.

Program Services

DescriptionGrantsExpenses
HIGH SCHOOL LEAGUES - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS-$66,337
ROOKIE RUGBY AND OUTREACH PROGRAMS - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS-$40,516
SPRING YOUTH - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS-$5,211
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ERIN BREENExecutive DiFT$30,000-$30,000
MEGAN FOSTERPresident-$0--
BERNIE WATSONSecretary-$0--
JOHN VOGTDirector-$0--
DONNIE DWYERDirector-$0--
JOHN IBARRADirector-$0--
Filing and Contact Details

Filer

Filer Name
Rugby Idaho
EIN
27-2202476
Phone
9182376900
Address
1001 N ROSARIO ST SUITE 110, MERIDIAN, ID 83642

Signing Officer

Name
Megan Foster
Title
President
Phone
2083153169
Signed
2025-11-05
Discuss with paid preparer
Yes

Preparer

Firm
Millington & Company
Address
1001 N ROSARIO ST STE 110, MERIDIAN, ID 83642
Preparer
Dallas Millington
Phone
2082291040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses stationery and office supplie 7,539 website development 1,420 travel and subsistence 249 d&o insurance 533 total 9,741

Form 990-ez, Part II, Line 24

Grants receivable 3,560 0 total 3,560 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,108 88 payroll liabilities 1,096 38

Form 990-ez, Part III

Rugby idaho's mission is to provide quality youth rugby programs and organized activities for youth participants in 1st-12th grade. Our youth programs are dedicated to developing and encouraging good character, while teaching sportsmanship, respect, tolerance and physical fitness through the sport of rugby.

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt0112064
IRS990EZ/BooksInCareOfDetail/PersonNm0MEGAN FOSTER
IRS990EZ/BooksInCareOfDetail/PhoneNum09182376900
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01001 N ROSARIO ST STE 110
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MERIDIAN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt076116
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039549
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt043737
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-38049
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0652
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt079676
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039549
IRS990EZ/GrossReceiptsAmt0134111
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt090372
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt077472
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039423
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt077472
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039423
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt535.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt530000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MEGAN FOSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BERNIE WATSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN VOGT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DONNIE DWYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN IBARRA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ERIN BREEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03560
IRS990EZ/OtherExpensesTotalAmt09741
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RUGBY IDAHO'S MISSION IS TO PROVIDE QUALITY YOUTH RUGBY PROGRAMS AND ORGANIZED ACTIVITIES FOR YOUTH PARTICIPANTS IN 1ST-12TH GRADE. OUR YOUTH PROGRAMS ARE DEDICATED TO DEVELOPING AND ENCOURAGING GOOD CHARACTER, WHILE TEACHING SPORTSMANSHIP, RESPECT, TOLERANCE AND PHYSICAL FITNESS THROUGH THE SPORT OF RUGBY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0HIGH SCHOOL LEAGUES - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SPRING YOUTH - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2ROOKIE RUGBY AND OUTREACH PROGRAMS - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt066337
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt15211
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt240516
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049703
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02204
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0126
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0172160
IRS990EZ/TotalProgramServiceExpensesAmt0112064
IRS990EZ/TotalRevenueAmt0134111
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.RUGBYIDAHO.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt043737
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt053313
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt069060
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt057987
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt079822
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0303919
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt090374
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0110734
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt081011
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt053086
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0335205
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0639124
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0134111
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0164047
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0150071
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0111073
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt079822
IRS990ScheduleA/Total509Grp/TotalAmt0639124
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0134111
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0164047
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0150071
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0111073
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt079822
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0639124
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES STATIONERY AND OFFICE SUPPLIE 7,539 WEBSITE DEVELOPMENT 1,420 TRAVEL AND SUBSISTENCE 249 D&O INSURANCE 533 TOTAL 9,741
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GRANTS RECEIVABLE 3,560 0 TOTAL 3,560 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,108 88 PAYROLL LIABILITIES 1,096 38
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3RUGBY IDAHO'S MISSION IS TO PROVIDE QUALITY YOUTH RUGBY PROGRAMS AND ORGANIZED ACTIVITIES FOR YOUTH PARTICIPANTS IN 1ST-12TH GRADE. OUR YOUTH PROGRAMS ARE DEDICATED TO DEVELOPING AND ENCOURAGING GOOD CHARACTER, WHILE TEACHING SPORTSMANSHIP, RESPECT, TOLERANCE AND PHYSICAL FITNESS THROUGH THE SPORT OF RUGBY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MEGAN FOSTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02083153169
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RUGBY IDAHO
ReturnHeader/Filer/BusinessNameControlTxt0RUGB
ReturnHeader/Filer/EIN0272202476
ReturnHeader/Filer/PhoneNum09182376900
ReturnHeader/Filer/USAddress/AddressLine1Txt01001 N ROSARIO ST SUITE 110
ReturnHeader/Filer/USAddress/CityNm0MERIDIAN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083642
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823457050
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MILLINGTON & COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01001 N ROSARIO ST STE 110
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MERIDIAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd083642
ReturnHeader/PreparerPersonGrp/PhoneNum02082291040
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DALLAS MILLINGTON
ReturnHeader/ReturnTs02025-11-17T13:25:07-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.