Civic Intelligence

Rugby Idaho Inc.

990EZ • Fiscal year 2022 • EIN 27-2202476

Jan 01, 2022 to Dec 31, 2022 • Filed on Jan 22, 2023

PO Box 1158Boise, ID 83701

(661) 394-0548

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.02x

Higher debt load relative to assets than 69% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

59th percentile

11%

Higher net margin than 59% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

90th percentile

$38,462

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 25.6% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

78th percentile

33%

Faster asset growth than 78% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

67th percentile

35%

Faster revenue growth than 67% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$64,839

Up $15,916 (+33%) from 2021

Net Assets

Up

$63,621

Up $15,813 (+33%) from 2021

Liabilities

Up

$1,218

Up $103 (+9.2%) from 2021

Revenue

Up

$150,071

Up $38,998 (+35%) from 2021

Expenses

Up

$134,259

Up $15,077 (+13%) from 2021

Net Income

Up

$15,812

Up $23,921 (+295%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $30,668Liabilities 2014: $3,331Net Assets 2014: $27,3372014Assets 2015: $42,502Liabilities 2015: $572Net Assets 2015: $41,9302015Assets 2018: $14,712Liabilities 2018: $0Net Assets 2018: $14,7122018Assets 2019: $56,461Liabilities 2019: $0Net Assets 2019: $56,4612019Assets 2020: $55,917Liabilities 2020: $0Net Assets 2020: $55,9172020Assets 2021: $48,923Liabilities 2021: $1,115Net Assets 2021: $47,8082021Assets 2022: $64,839Liabilities 2022: $1,218Net Assets 2022: $63,6212022Assets 2023: $79,676Liabilities 2023: $2,203Net Assets 2023: $77,4732023Assets 2024: $39,549Liabilities 2024: $126Net Assets 2024: $39,4232024

Highlighted filing

2022

Assets$64,839
Liabilities$1,218
Net Assets$63,621

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $84,988Expenses 2014: $88,734Net Income 2014: -$3,7462014Revenue 2015: $112,359Expenses 2015: $97,766Net Income 2015: $14,5932015Revenue 2018: $228,270Expenses 2018: $247,583Net Income 2018: -$19,3132018Revenue 2019: $215,586Expenses 2019: $173,837Net Income 2019: $41,7492019Revenue 2020: $79,822Expenses 2020: $80,365Net Income 2020: -$5432020Revenue 2021: $111,073Expenses 2021: $119,182Net Income 2021: -$8,1092021Revenue 2022: $150,071Expenses 2022: $134,259Net Income 2022: $15,8122022Revenue 2023: $164,047Expenses 2023: $150,195Net Income 2023: $13,8522023Revenue 2024: $134,111Expenses 2024: $172,160Net Income 2024: -$38,0492024

Highlighted filing

2022

Revenue$150,071
Expenses$134,259
Net Income$15,812
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jan 22, 2023
Return Version
2022v5.0
Gross Receipts
$150,071
Mission and Program Overview

Mission

To play and encourage the sport of rugby

Rugby idaho's mission is to provide quality youth rugby programs and organized activities for youth participants in 1st-12th grade. Our youth programs are dedicated to developing and encouraging good character, while teaching sportsmanship, respect, tolerance and physical fitness through the sport of rugby.

Program Services

DescriptionGrantsExpenses
HIGH SCHOOL LEAGUES - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS-$63,263
ROOKIE RUGBY AND OUTREACH PROGRAMS - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS-$20,549
SPRING YOUTH - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS-$3,922
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MITCHELL CASTROExecutive DiPT$38,462-$38,462
ROB FRADURESecretary-$0--
VINCENT SPAGNOLOPresident-$0--
JADE MILLINGTONTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Rugby Idaho
EIN
27-2202476
Phone
6613940548
Address
PO BOX 1158, BOISE, ID 83701

Signing Officer

Name
Jade Millington
Title
Treasurer
Phone
2082291040
Signed
2023-01-22
Discuss with paid preparer
Yes

Preparer

Firm
Millington & Company
Address
1001 N ROSARIO ST STE 110, MERIDIAN, ID 83642
Preparer
Dallas Millington
Phone
2082291040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses stationery and office supplie 1,538 travel and subsistence 767 insurance 550 total 2,855

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 75 0 payroll liabilities 1,039 1,218

Form 990-ez, Part III

Rugby idaho's mission is to provide quality youth rugby programs and organized activities for youth participants in 1st-12th grade. Our youth programs are dedicated to developing and encouraging good character, while teaching sportsmanship, respect, tolerance and physical fitness through the sport of rugby.

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt087734
IRS990EZ/BooksInCareOfDetail/PersonNm0JADE MILLINGTON
IRS990EZ/BooksInCareOfDetail/PhoneNum06613940548
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01001 N ROSARIO DR STE 110
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MERIDIAN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt048923
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt064839
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt069060
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt015812
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0855
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt048923
IRS990EZ/Form990TotalAssetsGrp/EOYAmt064839
IRS990EZ/GrossReceiptsAmt0150071
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt081011
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt047809
IRS990EZ/NetAssetsOrFundBalancesEOYAmt063621
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt047809
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt063621
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt038462
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MITCHELL CASTRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROB FRADURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VINCENT SPAGNOLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JADE MILLINGTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt02855
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RUGBY IDAHO'S MISSION IS TO PROVIDE QUALITY YOUTH RUGBY PROGRAMS AND ORGANIZED ACTIVITIES FOR YOUTH PARTICIPANTS IN 1ST-12TH GRADE. OUR YOUTH PROGRAMS ARE DEDICATED TO DEVELOPING AND ENCOURAGING GOOD CHARACTER, WHILE TEACHING SPORTSMANSHIP, RESPECT, TOLERANCE AND PHYSICAL FITNESS THROUGH THE SPORT OF RUGBY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0HIGH SCHOOL LEAGUES - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SPRING YOUTH - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2ROOKIE RUGBY AND OUTREACH PROGRAMS - REGISTRATION FEES, TOURNAMENTS, TRAININGS AND CLINICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt063263
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13922
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt220549
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt042815
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01114
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01218
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0134259
IRS990EZ/TotalProgramServiceExpensesAmt087734
IRS990EZ/TotalRevenueAmt0150071
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.RUGBYIDAHO.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt069060
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt057987
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt079822
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0215582
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0228267
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0650718
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt03
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt081011
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt053086
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0134097
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt03
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0784815
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0150071
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0111073
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt079822
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0215582
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0228267
IRS990ScheduleA/Total509Grp/TotalAmt0784815
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0150071
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0111073
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt079822
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0215585
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0228267
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0784818
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES STATIONERY AND OFFICE SUPPLIE 1,538 TRAVEL AND SUBSISTENCE 767 INSURANCE 550 TOTAL 2,855
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS PAYABLE AND ACCRUED EXPENSES 75 0 PAYROLL LIABILITIES 1,039 1,218
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2RUGBY IDAHO'S MISSION IS TO PROVIDE QUALITY YOUTH RUGBY PROGRAMS AND ORGANIZED ACTIVITIES FOR YOUTH PARTICIPANTS IN 1ST-12TH GRADE. OUR YOUTH PROGRAMS ARE DEDICATED TO DEVELOPING AND ENCOURAGING GOOD CHARACTER, WHILE TEACHING SPORTSMANSHIP, RESPECT, TOLERANCE AND PHYSICAL FITNESS THROUGH THE SPORT OF RUGBY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY, OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JADE MILLINGTON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum02082291040
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-01-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RUGBY IDAHO
ReturnHeader/Filer/BusinessNameControlTxt0RUGB
ReturnHeader/Filer/EIN0272202476
ReturnHeader/Filer/PhoneNum06613940548
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1158
ReturnHeader/Filer/USAddress/CityNm0BOISE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083701
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823457050
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MILLINGTON & COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01001 N ROSARIO ST STE 110
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MERIDIAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd083642
ReturnHeader/PreparerPersonGrp/PhoneNum02082291040
ReturnHeader/PreparerPersonGrp/PreparationDt02024-02-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DALLAS MILLINGTON
ReturnHeader/ReturnTs02024-11-15T16:49:00-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings