Civic Intelligence

Khoi Fm

990EZ • Fiscal year 2013 • EIN 27-1365272

Jul 01, 2012 to Jun 30, 2013 • Filed on Oct 18, 2013

410 Douglas Ave50010
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.23x

Higher debt load relative to assets than 83% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

89th percentile

0.29x

Higher debt load relative to revenue than 89% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

91st percentile

47%

Higher net margin than 91% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

86th percentile

58%

Faster asset growth than 86% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

87th percentile

56%

Faster revenue growth than 87% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$133,652

Up $49,053 (+58%) from 2012

Net Assets

Up

$103,106

Up $48,507 (+89%) from 2012

Liabilities

Up

$30,546

Up $546 (+1.8%) from 2012

Revenue

Up

$104,083

Up $37,227 (+56%) from 2012

Expenses

Up

$55,576

Up $36,119 (+186%) from 2012

Net Income

Up

$48,507

Up $1,108 (+2.3%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $84,599Liabilities 2012: $30,000Net Assets 2012: $54,5992012Assets 2013: $133,652Liabilities 2013: $30,546Net Assets 2013: $103,1062013Assets 2014: $125,091Liabilities 2014: $29,872Net Assets 2014: $95,2192014Assets 2015: $99,858Liabilities 2015: $28,323Net Assets 2015: $71,5352015Assets 2016: $89,239Liabilities 2016: $25,036Net Assets 2016: $64,2032016Assets 2017: $89,500Liabilities 2017: $24,140Net Assets 2017: $65,3602017Assets 2018: $74,345Liabilities 2018: $21,657Net Assets 2018: $52,6882018Assets 2019: $72,580Liabilities 2019: $22,417Net Assets 2019: $50,1632019Assets 2020: $98,661Liabilities 2020: $15,976Net Assets 2020: $82,6852020Assets 2021: $259,110Liabilities 2021: $13,935Net Assets 2021: $245,1752021Assets 2022: $466,569Liabilities 2022: $198,463Net Assets 2022: $268,1062022Assets 2024: $456,158Liabilities 2024: $347Net Assets 2024: $455,8112024Assets 2025: $453,312Net Assets 2025: $453,3122025

Highlighted filing

2013

Assets$133,652
Liabilities$30,546
Net Assets$103,106

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $66,856Expenses 2012: $19,457Net Income 2012: $47,3992012Revenue 2013: $104,083Expenses 2013: $55,576Net Income 2013: $48,5072013Revenue 2014: $75,523Expenses 2014: $83,410Net Income 2014: -$7,8872014Revenue 2015: $89,118Expenses 2015: $112,802Net Income 2015: -$23,6842015Revenue 2016: $89,164Expenses 2016: $96,496Net Income 2016: -$7,3322016Revenue 2017: $119,472Expenses 2017: $118,315Net Income 2017: $1,1572017Revenue 2018: $132,076Expenses 2018: $144,748Net Income 2018: -$12,6722018Revenue 2019: $126,620Expenses 2019: $129,145Net Income 2019: -$2,5252019Revenue 2020: $163,286Expenses 2020: $130,764Net Income 2020: $32,5222020Revenue 2021: $305,333Expenses 2021: $142,843Net Income 2021: $162,4902021Revenue 2022: $169,296Expenses 2022: $146,365Net Income 2022: $22,9312022Revenue 2024: $122,961Expenses 2024: $139,547Net Income 2024: -$16,5862024Revenue 2025: $137,343Expenses 2025: $139,713Net Income 2025: -$2,3702025

Highlighted filing

2013

Revenue$104,083
Expenses$55,576
Net Income$48,507
Jump To
Filing Snapshot
Filing Period
Jul 1, 2012 to Jun 30, 2013
Signed
Oct 18, 2013
Return Version
2012v2.2
Mission and Program Overview

Mission

Public radio programming & broadcasting

Filing and Contact Details

Filer

EIN
27-1365272
Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY034615
IRS990EZ/CashSavingsAndInvestments/EOY066348
IRS990EZ/ContributionsGiftsGrantsEtc0104037
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear048507
IRS990EZ/FeesAndOthPymtToIndContractors02595
IRS990EZ/FiledScheduleA0true
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/GrossReceipts0104083
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/InvestmentIncome046
IRS990EZ/LandAndBuildings/BOY044714
IRS990EZ/LandAndBuildings/EOY061268
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY054599
IRS990EZ/NetAssetsOrFundBalancesBOY054599
IRS990EZ/NetAssetsOrFundBalances/EOY0103106
IRS990EZ/NetAssetsOrFundBalancesEOY0103106
IRS990EZ/OccupancyRentUtilitiesAndMaint026038
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition0040.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition1018.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition2008.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition3008.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition4040.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition5025.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition6008.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition7008.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition8020.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition9030.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition10010.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation60
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation70
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation80
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation90
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation100
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0URSULA RUEDENBERG
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1JOE LYNCH
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2TOM BEELL
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3KAY PUTTOCK
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4DEBORAH BUNKA
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName5ELLIOTT THOMPSON
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName6NATE LOGSDON
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName7LINDA MANATT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName8JO MYERS WALKER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName9PAUL NELSON
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName10RUTH WIEDEMEIER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2SECRETARY
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title10TREASURER
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY05270
IRS990EZ/OtherAssetsTotal/EOY06036
IRS990EZ/OtherExpensesTotal016648
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0PUBLIC RADIO PROGRAM BROADCASTING
IRS990EZ/PrintingPublicationsPostage03843
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0PUBLIC RADIO BROADCASTING AND PROGRAMMING FOR STORY COUNTY.
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses049809
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/SalariesOtherCompEmplBenefits06452
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY030000
IRS990EZ/SumOfTotalLiabilities/EOY030546
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TaxImposedUnderIRC491100
IRS990EZ/TaxImposedUnderIRC491200
IRS990EZ/TaxImposedUnderIRC495500
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine10410 DOUGLAS AVE
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0AMES
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0IA
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode050010
IRS990EZ/TheBooksAreInCareOf/NamePerson0KHOI STUDIOS
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber05152922878
IRS990EZ/TotalAssets/BOY084599
IRS990EZ/TotalAssets/EOY0133652
IRS990EZ/TotalExpenses055576
IRS990EZ/TotalProgramServiceExpenses049809
IRS990EZ/TotalRevenue0104083
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990EZ/WebSite0www.khoifm.org
IRS990ScheduleA/First5Years1700X
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYear0104037
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus1Year065406
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus2Years024921
IRS990ScheduleA/GiftsGrantsContribReceived170/Total0194364
IRS990ScheduleA/GrossInvestmentIncome170/CurrentTaxYear046
IRS990ScheduleA/GrossInvestmentIncome170/Total046
IRS990ScheduleA/GrossReceiptsFromAdmissionsEtc0194959
IRS990ScheduleA/InvestmentIncomePercentage00.00000
IRS990ScheduleA/OtherIncome170/CurrentTaxYearMinus1Year0549
IRS990ScheduleA/OtherIncome170/Total0549
IRS990ScheduleA/PubliclySupportedOrg170b1Avi0X
IRS990ScheduleA/PublicSupportPercentage50900.00000
IRS990ScheduleA/PublicSupportPertcentage17000.00000
IRS990ScheduleA/PublicSupportTotal1700194364
IRS990ScheduleA/Total170/CurrentTaxYear0104037
IRS990ScheduleA/Total170/CurrentTaxYearMinus1Year065406
IRS990ScheduleA/Total170/CurrentTaxYearMinus2Years024921
IRS990ScheduleA/Total170/Total0194364
IRS990ScheduleA/TotalSupport0194959
IRS990ScheduleB/ContributorInfo/AggregateContributions0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/City0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/State0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNameBusiness/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNumber0RESTRICTED
IRS990ScheduleO/GeneralExplanation/Explanation0Form 990-EZ, Part I, Line 16, Other Expenses PROMOTION 1,501
IRS990ScheduleO/GeneralExplanation/Explanation1Form 990-EZ, Part I, Line 16, Other Expenses AFFILIATES EXPENSE 1,200
IRS990ScheduleO/GeneralExplanation/Explanation2Form 990-EZ, Part I, Line 16, Other Expenses MISC 762
IRS990ScheduleO/GeneralExplanation/Explanation3Form 990-EZ, Part II, Line 24, Other Assets INVENTORY Beginning of year 1,670, End of year 1,653
IRS990ScheduleO/GeneralExplanation/Explanation4Form 990-EZ, Part II, Line 24, Other Assets SECURITY DEPOSIT Beginning of year 3,600, End of year 3,600
IRS990ScheduleO/GeneralExplanation/Explanation5Form 990-EZ, Part II, Line 24, Other Assets PREPAID PAYROLL - DIR DEP Beginning of year 0, End of year 783
IRS990ScheduleO/GeneralExplanation/Explanation6Form 990-EZ, Part II, Line 26, Liabilities THRID PARTY UNSECURED LOAN Beginning of year 30,000, End of year 30,000
IRS990ScheduleO/GeneralExplanation/Explanation7Form 990-EZ, Part II, Line 26, Liabilities ACCRUED PAYROLL TAXES PAYABLE Beginning of year 0, End of year 546
ReturnHeader/BuildTS02016-02-24 21:20:13Z
ReturnHeader/Filer/EIN0271365272
ReturnHeader/Filer/Name/BusinessNameLine10KHOI FM
ReturnHeader/Filer/NameControl0KHOI
ReturnHeader/Filer/Phone05152922878
ReturnHeader/Filer/USAddress/AddressLine10410 DOUGLAS AVE
ReturnHeader/Filer/USAddress/City0AMES
ReturnHeader/Filer/USAddress/State0IA
ReturnHeader/Filer/USAddress/ZIPCode050010
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02013-10-18
ReturnHeader/Officer/Name0URSULA RUEDENBERG
ReturnHeader/Officer/Phone05152922878
ReturnHeader/Officer/Title0PRESIDENT
ReturnHeader/Preparer/DatePrepared02013-10-21
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10NEWMAN ACCOUNTING SOLUTIONS LLC
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10PO BOX 672
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0SLATER
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0IA
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode050244
ReturnHeader/Preparer/Name0STEPHANIE NEWMAN
ReturnHeader/Preparer/Phone05156853600
ReturnHeader/Preparer/SelfEmployed0X
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-07-01
ReturnHeader/TaxPeriodEndDate02013-06-30
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02013-10-21T09:04:52-00:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.53$4.53$1.37$1.40$0.02
2024Detailed filing. Detailed filing data is available for this year.$4.56$0.00$4.56$1.23$1.40$0.17
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.67$1.98$2.68$1.69$1.46$0.23
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.59$0.14$2.45$3.05$1.43$1.62
2020Detailed filing. Detailed filing data is available for this year.$0.99$0.16$0.83$1.63$1.31$0.33
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.73$0.22$0.50$1.27$1.29$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.74$0.22$0.53$1.32$1.45$0.13
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.90$0.24$0.65$1.19$1.18$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.89$0.25$0.64$0.89$0.96$0.07
2015Detailed filing. Detailed filing data is available for this year.$1.00$0.28$0.72$0.89$1.13$0.24
2014Detailed filing. Detailed filing data is available for this year.$1.25$0.30$0.95$0.76$0.83$0.08
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.34$0.31$1.03$1.04$0.56$0.49
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.85$0.30$0.55$0.67$0.19$0.47