Civic Intelligence

Camp Change

990EZ • Fiscal year 2017 • EIN 27-0924118

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization ProfileN/A
855 Pocahontas TrailWichita Falls, TX 76310

(817) 403-3237

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Higher debt load relative to assets than 58% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

29th percentile

-6.0%

Higher net margin than 29% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

31st percentile

-8.1%

Faster asset growth than 31% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

12th percentile

-40%

Faster revenue growth than 12% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets58th percentile

Assets

Down

$30,439

Down $2,686 (-8.1%) from 2016

Net Assets

Down

$30,311

Down $2,671 (-8.1%) from 2016

Liabilities

Down

$128

Down $15 (-10%) from 2016

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin29th percentile

Revenue

Down

$44,155

Down $28,947 (-40%) from 2016

Expenses

Down

$46,826

Down $20,112 (-30%) from 2016

Net Income

Down

-$2,671

Down $8,835 (-143%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth31st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2015: $27,277Liabilities 2015: $459Net Assets 2015: $26,8182015Assets 2016: $33,125Liabilities 2016: $143Net Assets 2016: $32,9822016Assets 2017: $30,439Liabilities 2017: $128Net Assets 2017: $30,3112017Assets 2018: $20,857Liabilities 2018: $153Net Assets 2018: $20,7042018

Highlighted filing

2017

Assets$30,439
Liabilities$128
Net Assets$30,311
Open 2017 Filing

Operations Trend

Revenue Growth12th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $84,181Expenses 2015: $73,827Net Income 2015: $10,3542015Revenue 2016: $73,102Expenses 2016: $66,938Net Income 2016: $6,1642016Revenue 2017: $44,155Expenses 2017: $46,826Net Income 2017: -$2,6712017Revenue 2018: $54,955Expenses 2018: $64,562Net Income 2018: -$9,6072018

Highlighted filing

2017

Revenue$44,155
Expenses$46,826
Net Income-$2,671
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.2
Gross Receipts
$44,355
Mission and Program Overview

Mission

a Christian camp offering kids biblical teaching, thrilling activities, relevant music, magical nite-life activities, and the time of their lives.

Program Services

DescriptionGrantsExpenses
We successfully hosted a Christian camp for boys and girls, ages 6-12. There were 5 salvations and 3 rededications. Camp Change hosts camp at Lake Lavon Baptist Encampment.$34,327-
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
Frances Anne ManningBoard MemberPT$2,000-$2,000
William HysmithBoard President-$0--
Kristi RushinBoard Treasurer-$0--
LeAnn StetsonBoard Secretary-$0--
Dana BreitkreutzBoard Member-$0--
James ButlerBoard Member-$0--
Jim NewmanBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Camp Change
EIN
27-0924118
Phone
8174033237
Address
855 POCAHONTAS TRAIL, WICHITA FALLS, TX 76310

Signing Officer

Name
Frances Anne Manning
Title
Board Member
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Coburn & Walker Cpas Pc
Address
3115 FORT WORTH HWY, WEATHERFORD, TX 76087-8721
Preparer
Jerry L Walker CPA
Phone
8176130384
Supplemental Narrative

Additional Explanations

Other Revenue.1

“Credit Card Rewards Prog. $153”

Other Expenses.1001

“Advertising and Promotion $1379”

Other Expenses.1002

“Office Expenses $448”

Other Expenses.1003

“Information Technology $2544”

Other Expenses.1005

“Travel $1592”

Other Expenses.1012

“Insurance $1459”

Other Expenses.1

“Camp/Camper Fees $16657”

Other Expenses.2

“Camp Supplies $3726”

Other Expenses.3

“Curriculum $3503”

Other Expenses.4

“Camp Pastor $2325”

Other Expenses.5

“Camp Band $2000”

Other Expenses.6

“Rec. Team Expense $1300”

Other Expenses.7

“Care Packages $700”

Total Liabilities.1

“Payroll Tax Liabilities - Beginning $143 Payroll Tax Liabilities - Ending $128”

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0FRANCES ANNE MANNING
IRS990EZ/BooksInCareOfDetail/PhoneNum08174033237
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0329 SUE LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WICHITA FALLS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076206
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033125
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030439
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt019397
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2671
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02535
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033125
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030439
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt044355
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt025
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt032982
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030311
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt032982
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030311
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt620.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt62000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0William Hysmith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kristi Rushin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LeAnn Stetson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Dana Breitkreutz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4James Butler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Jim Newman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Frances Anne Manning
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt037633
IRS990EZ/OtherRevenueTotalAmt0153
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0a Christian camp offering kids biblical teaching, thrilling activities, relevant music, magical nite-life activities, and the time of their lives.
IRS990EZ/PrintingPublicationsPostageAmt0353
IRS990EZ/ProgramServiceRevenueAmt024780
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We successfully hosted a Christian camp for boys and girls, ages 6-12. There were 5 salvations and 3 rededications. Camp Change hosts camp at Lake Lavon Baptist Encampment.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt034327
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt06305
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0200
IRS990EZ/SpecialEventsNetIncomeLossAmt0-200
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0143
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0128
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt046826
IRS990EZ/TotalProgramServiceExpensesAmt034327
IRS990EZ/TotalRevenueAmt044155
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt044177
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt045531
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt072445
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0162153
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0178
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0178
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0162153
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt044177
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt045531
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt072445
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0162153
IRS990ScheduleA/TotalSupportAmt0162331
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Credit Card Rewards Prog. $153
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $1379
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $448
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Information Technology $2544
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Travel $1592
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Insurance $1459
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Camp/Camper Fees $16657
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Camp Supplies $3726
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Curriculum $3503
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Camp Pastor $2325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Camp Band $2000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Rec. Team Expense $1300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Care Packages $700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Payroll Tax Liabilities - Beginning $143 Payroll Tax Liabilities - Ending $128
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Frances Anne Manning
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Board Member
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP CHANGE
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0270924118
ReturnHeader/Filer/PhoneNum08174033237
ReturnHeader/Filer/USAddress/AddressLine1Txt0855 POCAHONTAS TRAIL
ReturnHeader/Filer/USAddress/CityNm0WICHITA FALLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076310
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752795598
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0COBURN & WALKER CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03115 FORT WORTH HWY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WEATHERFORD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0760878721
ReturnHeader/PreparerPersonGrp/PhoneNum08176130384
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jerry L Walker CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-15T15:00:58-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$30,439
Liabilities
$128
Net assets
$30,311
Revenue
$44,155
Expenses
$46,826
Net income
-$2,671
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2018Detailed filing. Detailed filing data is available for this year.$20.9$0.15$20.7$55.0$64.6$9.61
2017Detailed filing. Detailed filing data is available for this year.$30.4$0.13$30.3$44.2$46.8$2.67
2016Detailed filing. Detailed filing data is available for this year.$33.1$0.14$33.0$73.1$66.9$6.16
2015Detailed filing. Detailed filing data is available for this year.$27.3$0.46$26.8$84.2$73.8$10.4