Civic Intelligence

Project 82 Kenya Inc.

990 • Fiscal year 2018 • EIN 27-0824704

Jan 01, 2018 to Dec 31, 2018 • Filed on Oct 23, 2019

Organization ProfileWWW.PROJECT82KENYA.COM
PO Box 680003Marietta, GA 30068

(770) 977-7114

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

49th percentile

0.03x

Higher debt load relative to assets than 49% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Liabilities / Revenue

44th percentile

0.02x

Higher debt load relative to revenue than 44% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Net Margin

67th percentile

12%

Higher net margin than 67% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Top Officer Pay

79th percentile

$75,093

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 8.9% of source-year revenue.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Asset Growth

81st percentile

25%

Faster asset growth than 81% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Revenue Growth

27th percentile

-7.8%

Faster revenue growth than 27% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets49th percentile

Assets

Up

$534,562

Up $106,046 (+25%) from 2017

Net Assets

Up

$518,875

Up $99,049 (+24%) from 2017

Liabilities

Up

$15,687

Up $6,997 (+81%) from 2017

Revenue And Expenses
Liabilities / Revenue44th percentileNet Margin67th percentile

Revenue

Down

$839,132

Down $70,939 (-7.8%) from 2017

Expenses

Down

$739,735

Down $25,569 (-3.3%) from 2017

Net Income

Down

$99,397

Down $45,370 (-31%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth81st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $123,266Liabilities 2011: $8,729Net Assets 2011: $114,5372011Assets 2012: $312,444Liabilities 2012: $893Net Assets 2012: $311,5512012Assets 2013: $184,482Liabilities 2013: $8,216Net Assets 2013: $176,2662013Assets 2014: $191,336Liabilities 2014: $10,387Net Assets 2014: $180,9492014Assets 2015: $261,814Liabilities 2015: $6,328Net Assets 2015: $255,4862015Assets 2016: $300,714Liabilities 2016: $25,655Net Assets 2016: $275,0592016Assets 2017: $428,516Liabilities 2017: $8,690Net Assets 2017: $419,8262017Assets 2018: $534,562Liabilities 2018: $15,687Net Assets 2018: $518,8752018Assets 2019: $606,919Liabilities 2019: $4,246Net Assets 2019: $602,6732019Assets 2020: $519,428Liabilities 2020: $3,343Net Assets 2020: $516,0852020Assets 2021: $580,433Liabilities 2021: $11,196Net Assets 2021: $569,2372021Assets 2022: $507,521Liabilities 2022: $3,897Net Assets 2022: $503,6242022Assets 2023: $622,428Liabilities 2023: $25,802Net Assets 2023: $596,6262023Assets 2024: $639,391Liabilities 2024: $78,391Net Assets 2024: $561,0002024

Highlighted filing

2018

Assets$534,562
Liabilities$15,687
Net Assets$518,875
Open 2018 Filing

Operations Trend

Revenue Growth27th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2011: $333,7382011Expenses 2012: $595,0452012Revenue 2013: $422,139Expenses 2013: $557,424Net Income 2013: -$135,2852013Revenue 2014: $522,785Expenses 2014: $518,102Net Income 2014: $4,6832014Revenue 2015: $617,379Expenses 2015: $542,842Net Income 2015: $74,5372015Revenue 2016: $714,120Expenses 2016: $694,547Net Income 2016: $19,5732016Revenue 2017: $910,071Expenses 2017: $765,304Net Income 2017: $144,7672017Revenue 2018: $839,132Expenses 2018: $739,735Net Income 2018: $99,3972018Revenue 2019: $780,332Expenses 2019: $696,860Net Income 2019: $83,4722019Revenue 2020: $630,166Expenses 2020: $716,754Net Income 2020: -$86,5882020Revenue 2021: $727,708Expenses 2021: $674,556Net Income 2021: $53,1522021Revenue 2022: $634,174Expenses 2022: $699,787Net Income 2022: -$65,6132022Revenue 2023: $718,009Expenses 2023: $649,883Net Income 2023: $68,1262023Revenue 2024: $733,063Expenses 2024: $768,689Net Income 2024: -$35,6262024

Highlighted filing

2018

Revenue$839,132
Expenses$739,735
Net Income$99,397
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 23, 2019
Return Version
2018v3.1
Gross Receipts
$897,305
Mission and Program Overview

Mission

Project 82 kenya exists in response to god's call to love and care for orphans in kenya by developing sustainable solutions, which empower local leadership to disciple, feed, clothe and educate the orphans in their community.

Project 82 kenya exists in response to god's call to love, protect and care for orphans in kenya by developing sustainable solutions which empower families and local leadership to provide for the physical, emotional and spiritual health of these vulnerable children.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$312,460$354,198▲ $41,738
Land, Buildings, and Equipment, Net$112,954$136,373▲ $23,419
Accounts Receivable-$32,766-
Prepaid Expenses and Deferred Charges$3,102$11,225▲ $8,123
Total Assets$428,516$534,562▲ $106,046
Liabilities
Accounts Payable and Accrued Expenses$7,540$14,687▲ $7,147
Deferred Revenue$1,150$1,000▼ $150
Total Liabilities$8,690$15,687▲ $6,997
Net Assets / Fund Balance
Temporarily Rstr Net Assets$347,777$272,528▼ $75,249
Unrestricted Net Assets$72,049$246,347▲ $174,298
Total Net Assets Fund Balance$419,826$518,875▲ $99,049
Total Liabilities and Net Assets / Fund Balance$428,516$534,562▲ $106,046

Asset Categories

AssetBook ValueDepreciationBasis
Land$118,178-$118,178
Other Land Buildings$16,708$37,692$54,400
Equipment$1,487$24,325$25,812
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Anita ColleyExecutive DirectorFT$75,093$75,093

Board Members and Trustees

NameTitle
Ferrell CoppedgeChairman
Ben HornsbyDirector
Bob RoseDirector
Brandon DasingerDirector
Claire MosleyDirector
Denise IveyDirector
Elizabeth CoppedgeDirector
Jody RayDirector
Michelle HillisDirector
Ron HooverDirector
Stan HodgesDirector
Scott MostellerSecretary
Mark SmithTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$841,996
Program Service Revenue
$0
Investment Income
$3,675
Other Revenue
$-6,539
All Other Contributions
$799,193
Change in Net Assets
$99,397

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Securities Publicly Traded1$42,063Fair Market Value (FMV)
Total Noncash Contributions1$42,063-

Audited Revenue Reconciliation

Revenue per Audited Statements
$855,242
Revenue Not Reported on Financial Statements
$-16,110
Revenue Not Reported on Form 990
$5,021
Other Revenue Adjustments
$-16,110
Total Revenue per Audited Statements
$860,263
Total Revenue per Form 990
$839,132
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$324,913
Salaries, Compensation, and Employee Benefits$306,010
Grants and Similar Amounts Paid$108,812
Total Fundraising Expense$21,567
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$163,411$21,032$7,314$191,757
Travel$170,123$454$239$170,816
Foreign Grants$108,812--$108,812
Current Officers, Directors, Trustees, and Key Employees$71,338-$3,755$75,093
Payroll Taxes$27,433$2,458$1,293$31,184
Fees for Services Accounting-$24,511-$24,511
Conferences and Meetings$22,241$939-$23,180
Occupancy$20,909$644$338$21,891
Fees for Services Other$14,186$206$4,277$18,669
Depreciation Depletion$12,201$2,163$1,138$15,502
Office Expenses$12,196$689$713$13,598
Insurance$6,597$1,041$548$8,186
Other Employee Benefits$4,379$392$206$4,977
Other Expenses$2,518$352$992$3,862
Pension Plan Contributions$2,639$236$124$2,999
Fees for Services Legal-$1,228-$1,228
Total Functional Expenses$660,025$58,143$21,567$739,735

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$761,214
Expenses per Audited Statements$739,735
Total Expenses per Form 990$739,735
Expenses Not Reported on Form 990$21,479
Expenses Not Reported on Financial Statements$0
International Activity

International Summary

Offices
1
Employees
3
Spending
$497,358

International Compliance

Foreign grant records maintained
Yes
Activity in boycott countries
No
Foreign corporation ownership
No
Foreign partnership interest
No
Interest in foreign trust
No
Passive foreign investment company interest
No
Transfers to foreign corporations
No

International Activities

RegionActivityServicesOfficesEmployeesSpending
Sub-saharan Africa - Angola, Benin, Botswana, Burkina Faso,Program ServicesRelief/empowerment13$458,437
Sub-saharan AfricaProgram Related Investment---$38,921
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$16,110
Fundraising Gross Income$9,571
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Here for Good Dinner$14,500$6,150$695$5,455
Race for Good 5k$37,874$3,421$3,137$284
Total Events$52,374$9,571$16,110$-6,539
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

“Ferrell and elizabeth coppedge have a family relationship.”

Form 990, Part VI, Section B, Line 11B

“The form 990 is reviewed by the board of directors prior to filing.”

Form 990, Part VI, Section B, Line 12C

“The conflict of interest policy is reviewed annually with all directors. During the months of january/february, which immediately follows the board rotation in january of each year. Each director is required to sign and acknowledge the conflict of interest form annually along with the executive director. These documents are retained in a locked file cabinet at the project 82 kenya office in marietta, georgia.”

Form 990, Part VI, Section B, Line 15

“Comparative data was used in determination of the executive director's compensation and for other staff positions.”

Form 990, Part VI, Section C, Line 19

“All financial statements and governing documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Project 82 Kenya Inc
EIN
27-0824704
Phone
7709777114
Address
PO BOX 680003, MARIETTA, GA 30068

Signing Officer

Name
Ferrell Coppedge
Title
Board Chair
Phone
4048391084
Signed
2019-10-23
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Anita Colley
Formed
2009
Legal Domicile
Ga
Voting Board Members
13
Independent Board Members
13
Employees
6
Volunteers
60

Preparer

Firm
Mauldin & Jenkins LLC
Address
200 GALLERIA PKWY SE STE 1700, ATLANTA, GA 30339-5946
Preparer
Mary Jo Alexander
Phone
7709558600
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

“There have been no changes in the methods for auditor selection or review of financial statements.”

Financial Statement Notes

PART X, LINE 2:

“Management has considered the tax positions in its tax returns and believes that all of the positions taken by the organization in its federal and state exempt organization tax returns are more likely-than-not to be sustained upon examination.”

PART XI, LINE 4B - OTHER ADJUSTMENTS:

“Reclass fundraising expenses against revenue -16,110.”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Reclass fundraising expenses against revenue 16,110.”

Raw XML AppendixShowing 400 of 569 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt07540
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt014687
IRS990/AccountsReceivableGrp/EOYAmt032766
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROJECT 82 KENYA EXISTS IN RESPONSE TO GOD'S CALL TO LOVE, PROTECT AND CARE FOR ORPHANS IN KENYA BY DEVELOPING SUSTAINABLE SOLUTIONS WHICH EMPOWER FAMILIES AND LOCAL LEADERSHIP TO PROVIDE FOR THE PHYSICAL, EMOTIONAL AND SPIRITUAL HEALTH OF THESE VULNERABLE CHILDREN.
IRS990/AllOtherContributionsAmt0799193
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0FERRELL COPPEDGE
IRS990/BooksInCareOfDetail/PhoneNum07709777114
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 680003
IRS990/BooksInCareOfDetail/USAddress/CityNm0MARIETTA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd030068
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0312460
IRS990/CashNonInterestBearingGrp/EOYAmt0354198
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt03755
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt071338
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt075093
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0939
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt022241
IRS990/ConferencesMeetingsGrp/TotalAmt023180
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt042803
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0841996
IRS990/CYGrantsAndSimilarPaidAmt0108812
IRS990/CYInvestmentIncomeAmt03675
IRS990/CYOtherExpensesAmt0324913
IRS990/CYOtherRevenueAmt0-6539
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt099397
IRS990/CYSalariesCompEmpBnftPaidAmt0306010
IRS990/CYTotalExpensesAmt0739735
IRS990/CYTotalFundraisingExpenseAmt021567
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0839132
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DeferredRevenueGrp/BOYAmt01150
IRS990/DeferredRevenueGrp/EOYAmt01000
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt01138
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02163
IRS990/DepreciationDepletionGrp/ProgramServicesAmt012201
IRS990/DepreciationDepletionGrp/TotalAmt015502
IRS990/Desc0NEEMA HOUSE BABY RESCUE, LOCATED IN NANYUKI, KENYA, IS A MINISTRY THAT FOCUSES PRIMARILY ON THE RESCUE OF ABANDONED INFANTS THAT GENERALLY RANGE IN AGE FROM BIRTH TO SEVERAL YEARS OLD. THE GOAL OF THE MINISTRY IS TO RETURN THE INFANTS TO FULL HEALTH AND TO THEN ACCOMPLISH THEIR REUNIFICATION INTO EITHER THEIR BIOLOGICAL FAMILY OR AN ADOPTIVE FAMILY. VARIOUS FORMS OF SUPPORT AND MONITORING ARE PROVIDED TO THE FAMILIES AS NEEDED. THROUGH 12/31/2018, OVER 160 BABIES HAD BEEN RESCUED AND REUNITED OR ADOPTED INTO FAMILIES OR WERE IN THE PROCESS OF ONE OR THE OTHER.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0363014
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt024511
IRS990/FeesForServicesAccountingGrp/TotalAmt024511
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01228
IRS990/FeesForServicesLegalGrp/TotalAmt01228
IRS990/FeesForServicesOtherGrp/FundraisingAmt04277
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0206
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt014186
IRS990/FeesForServicesOtherGrp/TotalAmt018669
IRS990/ForeignActivitiesInd01
IRS990/ForeignCountryCd0KE
IRS990/ForeignFinancialAccountInd01
IRS990/ForeignGrantsGrp/ProgramServicesAmt0108812
IRS990/ForeignGrantsGrp/TotalAmt0108812
IRS990/ForeignOfficeInd01
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1350.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0FERRELL COPPEDGE
IRS990/Form990PartVIISectionAGrp/PersonNm1JODY RAY
IRS990/Form990PartVIISectionAGrp/PersonNm2SCOTT MOSTELLER
IRS990/Form990PartVIISectionAGrp/PersonNm3ELIZABETH COPPEDGE
IRS990/Form990PartVIISectionAGrp/PersonNm4BRANDON DASINGER
IRS990/Form990PartVIISectionAGrp/PersonNm5MICHELLE HILLIS
IRS990/Form990PartVIISectionAGrp/PersonNm6STAN HODGES
IRS990/Form990PartVIISectionAGrp/PersonNm7RON HOOVER
IRS990/Form990PartVIISectionAGrp/PersonNm8BEN HORNSBY
IRS990/Form990PartVIISectionAGrp/PersonNm9DENISE IVEY
IRS990/Form990PartVIISectionAGrp/PersonNm10BOB ROSE
IRS990/Form990PartVIISectionAGrp/PersonNm11CLAIRE MOSLEY
IRS990/Form990PartVIISectionAGrp/PersonNm12MARK SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm13ANITA COLLEY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1375093
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt13EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02009
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt042803
IRS990/FundraisingDirectExpensesAmt016110
IRS990/FundraisingGrossIncomeAmt09571
IRS990/GainOrLossGrp/SecuritiesAmt0271
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GrantAmt059847
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt042334
IRS990/GrossReceiptsAmt0897305
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt013
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/FundraisingAmt0548
IRS990/InsuranceGrp/ManagementAndGeneralAmt01041
IRS990/InsuranceGrp/ProgramServicesAmt06597
IRS990/InsuranceGrp/TotalAmt08186
IRS990/InvestmentIncomeGrp/ExclusionAmt03404
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03404
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt062017
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0112954
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0136373
IRS990/LandBldgEquipCostOrOtherBssAmt0198390
IRS990/LegalDomicileStateCd0GA
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt042063
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PROJECT 82 KENYA EXISTS IN RESPONSE TO GOD'S CALL TO LOVE, PROTECT AND CARE FOR ORPHANS IN KENYA BY DEVELOPING SUSTAINABLE SOLUTIONS WHICH EMPOWER FAMILIES AND LOCAL LEADERSHIP TO PROVIDE FOR THE PHYSICAL, EMOTIONAL AND SPIRITUAL HEALTH OF THESE VULNERABLE CHILDREN.
IRS990/MoreThan5000KToIndividualsInd01
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0419826
IRS990/NetAssetsOrFundBalancesEOYAmt0518875
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0271
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0271
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-6539
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-6539
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-348
IRS990/NoncashContributionsAmt042063
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt0338
IRS990/OccupancyGrp/ManagementAndGeneralAmt0644
IRS990/OccupancyGrp/ProgramServicesAmt020909
IRS990/OccupancyGrp/TotalAmt021891
IRS990/OfficeExpensesGrp/FundraisingAmt0713
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0689
IRS990/OfficeExpensesGrp/ProgramServicesAmt012196
IRS990/OfficeExpensesGrp/TotalAmt013598
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0206
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0392
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt04379
IRS990/OtherEmployeeBenefitsGrp/TotalAmt04977
IRS990/OtherExpensesGrp/Desc0MISCELLANEOUS
IRS990/OtherExpensesGrp/Desc1BANK FEES
IRS990/OtherExpensesGrp/Desc2PRINTING
IRS990/OtherExpensesGrp/FundraisingAmt0630
IRS990/OtherExpensesGrp/FundraisingAmt1992
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0600
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11198
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2352
IRS990/OtherExpensesGrp/ProgramServicesAmt012082
IRS990/OtherExpensesGrp/ProgramServicesAmt18960
IRS990/OtherExpensesGrp/ProgramServicesAmt22518
IRS990/OtherExpensesGrp/TotalAmt012682
IRS990/OtherExpensesGrp/TotalAmt110788
IRS990/OtherExpensesGrp/TotalAmt23862
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07314
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt021032
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0163411
IRS990/OtherSalariesAndWagesGrp/TotalAmt0191757
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt01293
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02458
IRS990/PayrollTaxesGrp/ProgramServicesAmt027433
IRS990/PayrollTaxesGrp/TotalAmt031184
IRS990/PensionPlanContributionsGrp/FundraisingAmt0124
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0236
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt02639
IRS990/PensionPlanContributionsGrp/TotalAmt02999
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03102
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt011225
IRS990/PrincipalOfficerNm0ANITA COLLEY
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0MOLO VULNERABLE CHILDREN'S MINISTRY IS LOCATED IN MOLO, KENYA AND IS PRIMARILY FOCUSED ON NON- INFANT ORPHANS AND VULNERABLE CHILDREN WITH PRIMARY EMPHASIS ON THE CHILDREN'S PHYSICAL, EMOTIONAL, AND SPIRITUAL HEALTH WITH STRONG EMPHASIS ON THEIR EDUCATION AND PREPARATION TO HAVE LIFE SKILLS THAT WILL ENABLE THEM TO BE SELF SUSTAINING ADULTS. OUTCOMES ARE MOST LIKELY TO BE MAXIMIZED WHEN THE CHILD CAN BE SAFELY REUNITED INTO THEIR BIOLOGICAL FAMILIES (AS ADOPTION IS NOT A LIKELY OPTION FOR NON -INFANTS). THE MOST VULNERABLE CHILDREN ARE CARED FOR AT HOUSE OF HOPE THOUGH EFFORTS CONTINUE WHERE POSSIBLE TO REUNITE THE CHILDREN WITH THEIR BIOLOGICAL FAMILY. PROGRAMS/TRAINING DIRECTED AT GUARDIAN SELF SUSTAINABILITY IS EMPHASIZED. YE 2018, THERE WERE 148 CHILDREN & 50 SELF SUSTAINABLE GUARDIANS.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0297011
IRS990/ProgSrvcAccomActy2Grp/GrantAmt048965
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0875492
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0112234
IRS990/PYInvestmentIncomeAmt01391
IRS990/PYOtherExpensesAmt0362240
IRS990/PYOtherRevenueAmt033188
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0144767
IRS990/PYSalariesCompEmpBnftPaidAmt0290830
IRS990/PYTotalExpensesAmt0765304
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0910071
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt099397
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0805793
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0875492
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0677402
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0652197
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0522741
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03533625
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt03404
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01603
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0225
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0106
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt05382
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0150
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0150
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.84620
IRS990ScheduleA/PublicSupportPY170Pct00.95270
IRS990ScheduleA/PublicSupportTotal170Amt02994846
IRS990ScheduleA/SubstantialContributorsTotAmt0538779
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0805793
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0875492
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0677402
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0652197
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0522741
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03533625
IRS990ScheduleA/TotalSupportAmt03539157
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt05369
IRS990ScheduleD/DonatedServicesUseFcltsAmt05369
IRS990ScheduleD/EquipmentGrp/BookValueAmt01487
IRS990ScheduleD/EquipmentGrp/DepreciationAmt024325
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt025812
IRS990ScheduleD/ExpensesNotReportedAmt021479
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0739735
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0118178
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0118178
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-348
IRS990ScheduleD/OtherExpensesIncludedAmt016110
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt016708
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt037692
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt054400
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0-16110
IRS990ScheduleD/RevenueNotReportedAmt05021
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0-16110
IRS990ScheduleD/RevenueSubtotalAmt0855242
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0MANAGEMENT HAS CONSIDERED THE TAX POSITIONS IN ITS TAX RETURNS AND BELIEVES THAT ALL OF THE POSITIONS TAKEN BY THE ORGANIZATION IN ITS FEDERAL AND STATE EXEMPT ORGANIZATION TAX RETURNS ARE MORE LIKELY-THAN-NOT TO BE SUSTAINED UPON EXAMINATION.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1RECLASS FUNDRAISING EXPENSES AGAINST REVENUE -16,110.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2RECLASS FUNDRAISING EXPENSES AGAINST REVENUE 16,110.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 4B - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0136373
IRS990ScheduleD/TotalExpensesPerForm990Amt0739735
IRS990ScheduleD/TotalRevenuePerForm990Amt0839132
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0860263
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0761214
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/EmployeeCnt03
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/OfficesCnt01
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt0458437

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$534,562
Liabilities
$15,687
Net assets
$518,875
Revenue
$839,132
Expenses
$739,735
Net income
$99,397
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.39$0.78$5.61$7.33$7.69$0.36
2023Detailed filing. Detailed filing data is available for this year.$6.22$0.26$5.97$7.18$6.50$0.68
2022Detailed filing. Detailed filing data is available for this year.$5.08$0.04$5.04$6.34$7.00$0.66
2021Detailed filing. Detailed filing data is available for this year.$5.80$0.11$5.69$7.28$6.75$0.53
2020Detailed filing. Detailed filing data is available for this year.$5.19$0.03$5.16$6.30$7.17$0.87
2019Detailed filing. Detailed filing data is available for this year.$6.07$0.04$6.03$7.80$6.97$0.83
2018Detailed filing. Detailed filing data is available for this year.$5.35$0.16$5.19$8.39$7.40$0.99
2017Detailed filing. Detailed filing data is available for this year.$4.29$0.09$4.20$9.10$7.65$1.45
2016Detailed filing. Detailed filing data is available for this year.$3.01$0.26$2.75$7.14$6.95$0.20
2015Detailed filing. Detailed filing data is available for this year.$2.62$0.06$2.55$6.17$5.43$0.75
2014Detailed filing. Detailed filing data is available for this year.$1.91$0.10$1.81$5.23$5.18$0.05
2013Detailed filing. Detailed filing data is available for this year.$1.84$0.08$1.76$4.22$5.57$1.35
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.12$0.01$3.12$5.95
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.23$0.09$1.15$3.34