Civic Intelligence

Imagination Station of Marshfield

990EZ • Fiscal year 2013 • EIN 27-0723264

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 13, 2014

110 Commercial65706

(417) 859-6055

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

56th percentile

5.4%

Higher net margin than 56% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

76th percentile

$6,497

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 7.4% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

86th percentile

58%

Faster asset growth than 86% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

44th percentile

-1.5%

Faster revenue growth than 44% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$12,821

Up $4,715 (+58%) from 2012

Net Assets

Up

$12,821

Up $4,715 (+58%) from 2012

Liabilities

Flat

$0

Flat from 2012

Revenue

Down

$88,062

Down $1,356 (-1.5%) from 2012

Expenses

Up

$83,347

Up $239 (+0.3%) from 2012

Net Income

Down

$4,715

Down $1,595 (-25%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2012: $8,106Liabilities 2012: $0Net Assets 2012: $8,1062012Assets 2013: $12,821Liabilities 2013: $0Net Assets 2013: $12,8212013Assets 2014: $12,043Liabilities 2014: $0Net Assets 2014: $12,0432014Assets 2015: $13,345Liabilities 2015: $0Net Assets 2015: $13,3452015Assets 2016: $15,431Liabilities 2016: $0Net Assets 2016: $15,4312016Assets 2017: $20,682Liabilities 2017: $0Net Assets 2017: $20,6822017Assets 2018: $22,953Liabilities 2018: $0Net Assets 2018: $22,9532018Assets 2019: $33,970Liabilities 2019: $0Net Assets 2019: $33,9702019Assets 2020: $34,055Liabilities 2020: $0Net Assets 2020: $34,0552020Assets 2021: $18,051Liabilities 2021: $0Net Assets 2021: $18,0512021Assets 2022: $18,011Liabilities 2022: $0Net Assets 2022: $18,0112022Assets 2023: $54,987Liabilities 2023: $0Net Assets 2023: $54,9872023Assets 2024: $67,291Liabilities 2024: $0Net Assets 2024: $67,2912024

Highlighted filing

2013

Assets$12,821
Liabilities$0
Net Assets$12,821

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $89,418Expenses 2012: $83,108Net Income 2012: $6,3102012Revenue 2013: $88,062Expenses 2013: $83,347Net Income 2013: $4,7152013Revenue 2014: $73,320Expenses 2014: $74,098Net Income 2014: -$7782014Revenue 2015: $76,755Expenses 2015: $75,453Net Income 2015: $1,3022015Revenue 2016: $106,362Expenses 2016: $104,276Net Income 2016: $2,0862016Revenue 2017: $114,097Expenses 2017: $108,846Net Income 2017: $5,2512017Revenue 2018: $113,036Expenses 2018: $110,765Net Income 2018: $2,2712018Revenue 2019: $119,741Expenses 2019: $105,074Net Income 2019: $14,6672019Revenue 2020: $101,211Expenses 2020: $101,126Net Income 2020: $852020Revenue 2021: $173,273Expenses 2021: $189,277Net Income 2021: -$16,0042021Revenue 2022: $197,635Expenses 2022: $197,675Net Income 2022: -$402022Revenue 2023: $265,998Expenses 2023: $223,193Net Income 2023: $42,8052023Revenue 2024: $281,818Expenses 2024: $269,514Net Income 2024: $12,3042024

Highlighted filing

2013

Revenue$88,062
Expenses$83,347
Net Income$4,715
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 13, 2014
Return Version
2013v3.1
Gross Receipts
$88,062
Mission and Program Overview

Mission

CHILD CARE SERVICES

Program Services

DescriptionGrantsExpenses
TO PROVIDE CHILD CARE SERVICES FOR THE COMMUNITY-$85,031
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MELANIE FRAKERPresidentFT$6,497-$6,497
Filing and Contact Details

Filer

EIN
27-0723264

Signing Officer

Name
Melanie Fraker
Title
President
Phone
4178596055
Signed
2014-08-13
Discuss with paid preparer
No

Preparer

Preparer
John R Tackett Jr
Phone
4174685922
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountadvertising 496insurance 2,854auto expense 1,633bank fees 736meals and entertainment 6,601supplies 10,486dues 2,801donations 266payroll taxes 2,927depreciation 3,177interest 344

Description of other assets Part II line 24

Category beginning of year end of yearplayground equipment 7,566 5,563

Raw XML Appendix118 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MELANIE FRAKER
IRS990EZ/BooksInCareOfDetail/PhoneNum04178596055
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10110 COMMERCIAL
IRS990EZ/BooksInCareOfDetail/USAddress/City0MARSHFIELD
IRS990EZ/BooksInCareOfDetail/USAddress/State0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode065706
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0540
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07258
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04715
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01850
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08106
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012821
IRS990EZ/GrossReceiptsAmt088062
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08106
IRS990EZ/NetAssetsOrFundBalancesEOYAmt012821
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08106
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012821
IRS990EZ/OccupancyRentUtltsAndMaintAmt017541
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt06497
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MELANIE FRAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07566
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05563
IRS990EZ/OtherExpensesTotalAmt032321
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHILD CARE SERVICES
IRS990EZ/ProgramServiceRevenueAmt088062
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE CHILD CARE SERVICES FOR THE COMMUNITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt085031
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031635
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt083347
IRS990EZ/TotalProgramServiceExpensesAmt085031
IRS990EZ/TotalRevenueAmt088062
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTADVERTISING 496INSURANCE 2,854AUTO EXPENSE 1,633BANK FEES 736MEALS AND ENTERTAINMENT 6,601SUPPLIES 10,486DUES 2,801DONATIONS 266PAYROLL TAXES 2,927DEPRECIATION 3,177INTEREST 344
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARPLAYGROUND EQUIPMENT 7,566 5,563
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0MELANIE FRAKER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04178596055
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-08-13
ReturnHeader/Filer/BusinessName/BusinessNameLine10IMAGINATION STATION OF MARSHFIELD
ReturnHeader/Filer/BusinessNameControlTxt0IMAG
ReturnHeader/Filer/EIN0270723264
ReturnHeader/Filer/USAddress/AddressLine10110 COMMERCIAL
ReturnHeader/Filer/USAddress/City0MARSHFIELD
ReturnHeader/Filer/USAddress/State0MO
ReturnHeader/Filer/USAddress/ZIPCode065706
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0273778656
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10TACKETT AND TACKETT INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO BOX 86
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Marshfield
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode065706
ReturnHeader/PreparerPersonGrp/PhoneNum04174685922
ReturnHeader/PreparerPersonGrp/PreparationDt02014-11-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN R TACKETT JR
ReturnHeader/ReturnTs02014-11-17T13:41:35-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.67$0.00$0.67$2.82$2.70$0.12
2023Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.55$2.66$2.23$0.43
2022Detailed filing. Detailed filing data is available for this year.$0.18$0.00$0.18$1.98$1.98$0.00
2021Detailed filing. Detailed filing data is available for this year.$0.18$0.00$0.18$1.73$1.89$0.16
2020Detailed filing. Detailed filing data is available for this year.$0.34$0.00$0.34$1.01$1.01$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.34$0.00$0.34$1.20$1.05$0.15
2018Detailed filing. Detailed filing data is available for this year.$0.23$0.00$0.23$1.13$1.11$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$1.14$1.09$0.05
2016Detailed filing. Detailed filing data is available for this year.$0.15$0.00$0.15$1.06$1.04$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$0.77$0.75$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.12$0.00$0.12$0.73$0.74$0.01
2013Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$0.88$0.83$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.00$0.08$0.89$0.83$0.06