Liabilities / Assets
70th percentile
Higher debt load relative to assets than 70% of similar nonprofits.
Old Crozet School Arts
990EZ • Fiscal year 2014 • EIN 27-0576714
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.04x
Liabilities / Revenue
59th percentile
Higher debt load relative to revenue than 59% of similar nonprofits.
Net Margin
62nd percentile
Higher net margin than 62% of similar nonprofits.
Top Officer Pay
84th percentile
Higher top officer pay than 84% of similar nonprofits.
Top officer pay equals 26.1% of source-year revenue.
Asset Growth
92nd percentile
Faster asset growth than 92% of similar nonprofits.
Revenue Growth
45th percentile
Faster revenue growth than 45% of similar nonprofits.
Balance Sheet
Assets
Up$10,089
Up $5,296 (+110%) from 2013
Net Assets
Up$9,639
Up $8,406 (+682%) from 2013
Liabilities
Down$450
Down $3,110 (-87%) from 2013
Revenue And Expenses
Revenue
Down$97,046
Down $1,245 (-1.3%) from 2013
Expenses
Up$88,640
Up $8,934 (+11%) from 2013
Net Income
Down$8,406
Down $10,179 (-55%) from 2013
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2014 to Dec 31, 2014
- Signed
- Oct 5, 2015
- Return Version
- 2014v5.0
- Gross Receipts
- $97,046
Mission and Program Overview
Mission
Old crozet school arts promotes life-long engagement in the arts through high quality, affordable arts instruction for all ages and abilities.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| BALLET, YOGA, MUSIC, THEATER, ART, SEWING AND SUMMER WORKSHOP CLASSES. | $4,668 | $75,336 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| SHARON D TOLZCYK | Artistic Director | FT | $25,361 | - | $25,361 |
| SCOTT NEISSER | Director & T | PT | $5,032 | - | $5,032 |
| KACIE-LINN ENGLE | Director & T | PT | $2,010 | - | $2,010 |
| MOLLIE WASHBURNE | Treasurer & | PT | $1,900 | - | $1,900 |
| LEE ANN BARBER | Secretary & | - | $0 | - | - |
| MELISSA MORRISON | Chair & Dire | PT | $0 | - | - |
| CAROLYN LAWLOR | Chair & Dire | PT | $0 | - | - |
| EMILY MORA | Director | - | $0 | - | - |
| VASANTHA REDDI | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Old Crozet School Arts
- EIN
- 27-0576714
- Address
- 1408 CROZET AVENUE SUITE 102, CROZET, VA 22932
Signing Officer
- Name
- Sharon Tolczyk
- Title
- Artistic Director
- Signed
- 2015-10-05
Preparer
- Firm
- Jones & Company CPA LLC
- Address
- PO BOX 1150, CROZET, VA 22932-0803
- Preparer
- Victoria Jones
- Phone
- 4348235559
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 8
“Rental income -music classes 3,812 supplies sales 238 total 4,050”
Form 990-ez, Part I, Line 16
“Expenses advertising 1,196 liability insurance 1,038 bad debts 3 business registration fee 55 memberships and dues 100 office supplies 208 class materials 274 board expenses, workshops 608 dance props 742 program supplies 765 refunds/voids 835 total 5,824”
Form 990-ez, Part II, Line 24
“Accounts receivable 4,371 9,497 total 4,371 9,497”
Form 990-ez, Part II, Line 26
“Accounts payable and accrued expenses 0 450 bank overdraft 3,560 0”
Form 990-ez, Part III
“Old crozet school arts promotes life-long engagement in the arts through high quality, affordable arts instruction for all ages and abilities.”
Form 990-ez, Part V, Line 34
“The organization adopted revised bylaws effective 2-15-2015 which have been electronically attached and submitted with form 990-ez.”
Raw XML Appendix174 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | SHARON TOLCZYK |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 4349874891 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 1408 CROZET AVENUE SUITE 102 |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | CROZET |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | VA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 22932 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 422 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 592 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | true |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 4703 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 8406 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 26740 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 4793 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 10089 |
| IRS990EZ/GrantsAndSimilarAmountsPaidAmt | 0 | 4668 |
| IRS990EZ/GrossReceiptsAmt | 0 | 97046 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/InvestmentIncomeAmt | 0 | 9 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 1233 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 9639 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 1233 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 9639 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 25515 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 7.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 7.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 6.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 5 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 6 | 40.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 7 | 8.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 8 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 1900 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 2010 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 5 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 6 | 25361 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 7 | 5032 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 8 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | LEE ANN BARBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | MELISSA MORRISON |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | CAROLYN LAWLOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | MOLLIE WASHBURNE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | KACIE-LINN ENGLE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 5 | EMILY MORA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 6 | SHARON D TOLZCYK |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 7 | SCOTT NEISSER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 8 | VASANTHA REDDI |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | SECRETARY & |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | CHAIR & DIRE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | CHAIR & DIRE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | TREASURER & |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | DIRECTOR & T |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 5 | DIRECTOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 6 | ARTISTIC DIR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 7 | DIRECTOR & T |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 8 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 4371 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 9497 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 5824 |
| IRS990EZ/OtherRevenueTotalAmt | 0 | 4050 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | OLD CROZET SCHOOL ARTS PROMOTES LIFE-LONG ENGAGEMENT IN THE ARTS THROUGH HIGH QUALITY, AFFORDABLE ARTS INSTRUCTION FOR ALL AGES AND ABILITIES. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 30 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 88284 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | BALLET, YOGA, MUSIC, THEATER, ART, SEWING AND SUMMER WORKSHOP CLASSES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 4668 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 75336 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 25863 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | VA |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 3560 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 450 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 88640 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 75336 |
| IRS990EZ/TotalRevenueAmt | 0 | 97046 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.CROZETARTS.ORG |
| IRS990ScheduleA/First5Years509Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 4703 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 14505 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 3503 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 22711 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt | 0 | 3821 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt | 0 | 2686 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 2579 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 9086 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 88522 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 81100 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 33650 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 203272 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt | 0 | 3821 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt | 0 | 2686 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt | 0 | 2579 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt | 0 | 9086 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 222983 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt | 0 | 3000 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt | 0 | 3000 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt | 0 | 3000 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 3000 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 93225 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 95605 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 37153 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 225983 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 97046 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 98291 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 39732 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 235069 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | RENTAL INCOME -MUSIC CLASSES 3,812 SUPPLIES SALES 238 TOTAL 4,050 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | EXPENSES ADVERTISING 1,196 LIABILITY INSURANCE 1,038 BAD DEBTS 3 BUSINESS REGISTRATION FEE 55 MEMBERSHIPS AND DUES 100 OFFICE SUPPLIES 208 CLASS MATERIALS 274 BOARD EXPENSES, WORKSHOPS 608 DANCE PROPS 742 PROGRAM SUPPLIES 765 REFUNDS/VOIDS 835 TOTAL 5,824 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ACCOUNTS RECEIVABLE 4,371 9,497 TOTAL 4,371 9,497 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 450 BANK OVERDRAFT 3,560 0 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | OLD CROZET SCHOOL ARTS PROMOTES LIFE-LONG ENGAGEMENT IN THE ARTS THROUGH HIGH QUALITY, AFFORDABLE ARTS INSTRUCTION FOR ALL AGES AND ABILITIES. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | THE ORGANIZATION ADOPTED REVISED BYLAWS EFFECTIVE 2-15-2015 WHICH HAVE BEEN ELECTRONICALLY ATTACHED AND SUBMITTED WITH FORM 990-EZ. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | FORM 990-EZ, PART V, LINE 34 |
| ReturnHeader/BuildTS | 0 | 2016-02-25 16:41:14Z |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | SHARON TOLCZYK |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | ARTISTIC DIRECTOR |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2015-10-05 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | OLD CROZET SCHOOL ARTS |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | OLDC |
| ReturnHeader/Filer/EIN | 0 | 270576714 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 1408 CROZET AVENUE SUITE 102 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | CROZET |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | VA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 22932 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 463577749 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | JONES & COMPANY CPA LLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | PO BOX 1150 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | CROZET |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | VA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 229320803 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4348235559 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2015-10-24 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | VICTORIA JONES |
| ReturnHeader/ReturnTs | 0 | 2015-10-24T07:16:42-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2014-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2014-12-31 |
| ReturnHeader/TaxYr | 0 | 2014 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $10,089
- Liabilities
- $450
- Net assets
- $9,639
- Revenue
- $97,046
- Expenses
- $88,640
- Net income
- $8,406