Civic Intelligence

Brigadoon Service Dogs

990EZ • Fiscal year 2017 • EIN 27-0100385

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

4759 Mission RoadBellingham, WA 98226

(036) 073-3538

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.06x

Higher debt load relative to assets than 73% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

77th percentile

0.05x

Higher debt load relative to revenue than 77% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

8th percentile

-49%

Higher net margin than 8% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

88th percentile

$35,577

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 20.8% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

13th percentile

-35%

Faster asset growth than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

14th percentile

-36%

Faster revenue growth than 14% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$162,837

Down $87,156 (-35%) from 2016

Net Assets

Down

$153,779

Down $84,484 (-35%) from 2016

Liabilities

Down

$9,058

Down $2,672 (-23%) from 2016

Revenue

Down

$171,313

Down $94,914 (-36%) from 2016

Expenses

Down

$255,747

Down $17,331 (-6.3%) from 2016

Net Income

Down

-$84,434

Down $77,583 (-1132%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $165,847Liabilities 2013: $6,578Net Assets 2013: $159,2692013Assets 2014: $208,402Liabilities 2014: $3,771Net Assets 2014: $204,6312014Assets 2015: $254,547Liabilities 2015: $9,433Net Assets 2015: $245,1142015Assets 2016: $249,993Liabilities 2016: $11,730Net Assets 2016: $238,2632016Assets 2017: $162,837Liabilities 2017: $9,058Net Assets 2017: $153,7792017Assets 2018: $196,781Liabilities 2018: $23,946Net Assets 2018: $172,8352018Assets 2019: $281,897Liabilities 2019: $17,454Net Assets 2019: $264,4432019Assets 2020: $528,366Liabilities 2020: $257,055Net Assets 2020: $271,3112020Assets 2021: $591,287Liabilities 2021: $109,249Net Assets 2021: $482,0382021Assets 2022: $534,018Liabilities 2022: $41,147Net Assets 2022: $492,8712022

Highlighted filing

2017

Assets$162,837
Liabilities$9,058
Net Assets$153,779

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2013: $179,814Expenses 2013: $166,896Net Income 2013: $12,9182013Revenue 2014: $193,072Expenses 2014: $147,710Net Income 2014: $45,3622014Revenue 2015: $187,609Expenses 2015: $147,126Net Income 2015: $40,4832015Revenue 2016: $266,227Expenses 2016: $273,078Net Income 2016: -$6,8512016Revenue 2017: $171,313Expenses 2017: $255,747Net Income 2017: -$84,4342017Revenue 2018: $363,254Expenses 2018: $243,875Net Income 2018: $119,3792018Revenue 2019: $419,557Expenses 2019: $327,950Net Income 2019: $91,6072019Revenue 2020: $432,354Expenses 2020: $425,486Net Income 2020: $6,8682020Revenue 2021: $853,057Expenses 2021: $642,330Net Income 2021: $210,7272021Revenue 2022: $658,259Expenses 2022: $647,425Net Income 2022: $10,8342022

Highlighted filing

2017

Revenue$171,313
Expenses$255,747
Net Income-$84,434
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$171,313
Mission and Program Overview

Mission

To provide trained service dogs for veterans, children, and adults with physcial, developmental, and behavioral health disabilities to promote a more independent and enriched life.

Breeding and training of a varietyof dog breeds for special needs individuals.the dogd are trained to assit people with disabilities to live a fuller life. And to help combat veterans return home.

Program Services

DescriptionGrantsExpenses
BREEDING AND TRAINING OF A VARIETYOF DOG BREEDS FOR SPECIAL NEEDS-$218,614
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DENISE COSTANTENExec DirectoFT$35,577-$35,577
ARIANE DENHAMSecretary-$2,513-$2,513
CAROL WARFIELDDirector-$0--
STEVE WHITEVice Preside-$0--
MARIO BONILLADirector-$0--
LISA DZYBAN DVM DACVIMDirector-$0--
Filing and Contact Details

Filer

Filer Name
Brigadoon Service Dogs
EIN
27-0100385
Phone
0360733538
Address
4759 MISSION ROAD, BELLINGHAM, WA 98226

Signing Officer

Name
Steve White
Title
Vice President
Phone
3607333588
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Mcculloch Accountancy Corporation
Address
1794 LABOUNTY DR, FERNDALE, WA 98248
Preparer
Tim Mcculloch
Phone
3603840088
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising expenses 10,176 administration- office 6,071 travel expenses 3,693 insurance 5,448 dog expenses 293 auto expense 5,929 banquet & auction expense 16,777 other dog expenses 185 professional development 3,122 assistant grant writer 6,960 volunteer reimb. & exp 200 communications 1,801 development/fundraising 100 training materials 772 veterinarian expense 2,630 kennel/dog training facil 15,525 dog expenses 41,370 bank/merchant fees 1,888 total 122,940

Form 990-ez, Part II, Line 26

Payroll taxes payable 3,334 3,739 credit cards payable 8,396 5,319

Form 990-ez, Part III

Breeding and training of a varietyof dog breeds for special needs individuals.the dogd are trained to assit people with disabilities to live a fuller life. And to help combat veterans return home.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DENISE COSTANTEN
IRS990EZ/BooksInCareOfDetail/PhoneNum03607333932
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04759 MISSION ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BELLINGHAM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098226
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0249943
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0162837
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0166164
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-84434
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05637
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0249943
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0162837
IRS990EZ/GrossReceiptsAmt0171313
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt039
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0238213
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0153779
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0238213
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0153779
IRS990EZ/OccupancyRentUtltsAndMaintAmt01249
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt035577
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt32513
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DENISE COSTANTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CAROL WARFIELD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVE WHITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ARIANE DENHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARIO BONILLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LISA DZYBAN DVM DACVIM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXEC DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0122940
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0BREEDING AND TRAINING OF A VARIETYOF DOG BREEDS FOR SPECIAL NEEDS INDIVIDUALS.THE DOGD ARE TRAINED TO ASSIT PEOPLE WITH DISABILITIES TO LIVE A FULLER LIFE. AND TO HELP COMBAT VETERANS RETURN HOME.
IRS990EZ/ProgramServiceRevenueAmt05110
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BREEDING AND TRAINING OF A VARIETYOF DOG BREEDS FOR SPECIAL NEEDS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0218614
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0125921
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt011730
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09058
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0255747
IRS990EZ/TotalProgramServiceExpensesAmt0218614
IRS990EZ/TotalRevenueAmt0171313
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.BRIGADOONDOGS.COM
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 73,444
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0166164
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0212512
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0157285
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0535961
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt05149
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt047987
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt025457
IRS990ScheduleA/OtherIncome170Grp/TotalAmt073444
IRS990ScheduleA/PublicSupportCY170Pct00.87950
IRS990ScheduleA/PublicSupportPY170Pct00.83430
IRS990ScheduleA/PublicSupportTotal170Amt0535961
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0166164
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0212512
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0157285
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0535961
IRS990ScheduleA/TotalSupportAmt0609405
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING EXPENSES 10,176 ADMINISTRATION- OFFICE 6,071 TRAVEL EXPENSES 3,693 INSURANCE 5,448 DOG EXPENSES 293 AUTO EXPENSE 5,929 BANQUET & AUCTION EXPENSE 16,777 OTHER DOG EXPENSES 185 PROFESSIONAL DEVELOPMENT 3,122 ASSISTANT GRANT WRITER 6,960 VOLUNTEER REIMB. & EXP 200 COMMUNICATIONS 1,801 DEVELOPMENT/FUNDRAISING 100 TRAINING MATERIALS 772 VETERINARIAN EXPENSE 2,630 KENNEL/DOG TRAINING FACIL 15,525 DOG EXPENSES 41,370 BANK/MERCHANT FEES 1,888 TOTAL 122,940
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL TAXES PAYABLE 3,334 3,739 CREDIT CARDS PAYABLE 8,396 5,319
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BREEDING AND TRAINING OF A VARIETYOF DOG BREEDS FOR SPECIAL NEEDS INDIVIDUALS.THE DOGD ARE TRAINED TO ASSIT PEOPLE WITH DISABILITIES TO LIVE A FULLER LIFE. AND TO HELP COMBAT VETERANS RETURN HOME.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE WHITE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03607333588
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BRIGADOON SERVICE DOGS
ReturnHeader/Filer/BusinessNameControlTxt0BRIG
ReturnHeader/Filer/EIN0270100385
ReturnHeader/Filer/PhoneNum00360733538
ReturnHeader/Filer/USAddress/AddressLine1Txt04759 MISSION ROAD
ReturnHeader/Filer/USAddress/CityNm0BELLINGHAM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098226
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C98F72FFBD739094DB5B473BDBAC59A7342FDB35
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C98F72FFBD739094DB5B473BDBAC59A7342FDB35
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.78.165.97
ReturnHeader/FilingSecurityInformation/IPDt02018-11-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:00:19
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0814478242
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MCCULLOCH ACCOUNTANCY CORPORATION
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01794 LABOUNTY DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FERNDALE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098248
ReturnHeader/PreparerPersonGrp/PhoneNum03603840088
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIM MCCULLOCH
ReturnHeader/ReturnTs02018-11-13T13:00:19-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings