Civic Intelligence

Cabin 10 Inc.

990EZ • Fiscal year 2024 • EIN 27-0088244

Jan 01, 2024 to Dec 31, 2024 • Filed on May 06, 2025

Organization ProfileWWW.CABIN10.COM
25 Antelope TrailKerrville, TX 78028

(830) 739-6986

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.20x

Higher debt load relative to assets than 83% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2024

Net Margin

100th percentile

372%

Higher net margin than 100% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

74th percentile

21%

Faster asset growth than 74% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Up

$51,860

Up $9,089 (+21%) from 2023

Net Assets

Up

$41,649

Up $9,089 (+28%) from 2023

Liabilities

Flat

$10,211

Flat from 2023

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin100th percentile

Revenue

Down

-$31,336

Down $88,241 (-155%) from 2023

Expenses

Up

$85,170

Up $56,655 (+199%) from 2023

Net Income

Down

-$116,506

Down $144,896 (-510%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth74th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2010: $27,718Liabilities 2010: $0Net Assets 2010: $27,7182010Assets 2011: $22,252Liabilities 2011: $0Net Assets 2011: $22,2522011Assets 2012: $32,969Liabilities 2012: $0Net Assets 2012: $32,9692012Assets 2013: $18,081Liabilities 2013: $0Net Assets 2013: $18,0812013Assets 2014: $18,265Liabilities 2014: $0Net Assets 2014: $18,2652014Assets 2015: $30,680Liabilities 2015: $0Net Assets 2015: $30,6802015Assets 2016: $42,228Liabilities 2016: $0Net Assets 2016: $42,2282016Assets 2017: $58,504Liabilities 2017: $0Net Assets 2017: $58,5042017Assets 2018: $50,739Liabilities 2018: $358Net Assets 2018: $50,3812018Assets 2019: $54,170Liabilities 2019: $258Net Assets 2019: $53,9122019Assets 2020: $42,899Liabilities 2020: $258Net Assets 2020: $42,6412020Assets 2021: $37,068Liabilities 2021: $258Net Assets 2021: $36,8102021Assets 2022: $22,012Liabilities 2022: $0Net Assets 2022: $22,0122022Assets 2023: $42,771Liabilities 2023: $10,211Net Assets 2023: $32,5602023Assets 2024: $51,860Liabilities 2024: $10,211Net Assets 2024: $41,6492024

Highlighted filing

2024

Assets$51,860
Liabilities$10,211
Net Assets$41,649
Open 2024 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$0-$100K-$200KRevenue 2010: -$3,577Expenses 2010: $3,960Net Income 2010: -$7,5372010Revenue 2011: $637Expenses 2011: $6,103Net Income 2011: -$5,4662011Revenue 2012: $18,952Expenses 2012: $8,235Net Income 2012: $10,7172012Revenue 2013: -$5,529Expenses 2013: $9,359Net Income 2013: -$14,8882013Revenue 2014: $10,965Expenses 2014: $10,781Net Income 2014: $1842014Revenue 2015: $21,933Expenses 2015: $9,518Net Income 2015: $12,4152015Revenue 2016: $20,947Expenses 2016: $9,399Net Income 2016: $11,5482016Revenue 2017: $28,273Expenses 2017: $11,997Net Income 2017: $16,2762017Revenue 2018: $8,655Expenses 2018: $16,778Net Income 2018: -$8,1232018Revenue 2019: $20,924Expenses 2019: $17,393Net Income 2019: $3,5312019Revenue 2020: -$1,095Expenses 2020: $10,176Net Income 2020: -$11,2712020Revenue 2021: $2,492Expenses 2021: $8,323Net Income 2021: -$5,8312021Revenue 2022: $23,967Expenses 2022: $38,765Net Income 2022: -$14,7982022Revenue 2023: $56,905Expenses 2023: $28,515Net Income 2023: $28,3902023Revenue 2024: -$31,336Expenses 2024: $85,170Net Income 2024: -$116,5062024

Highlighted filing

2024

Revenue-$31,336
Expenses$85,170
Net Income-$116,506
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 6, 2025
Return Version
2024v5.0
Gross Receipts
$53,446
Mission and Program Overview

Mission

To fund fine arts scholarships in the name of the late rice harrington.

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
HOSTS ANNUAL NEW FOLK - OLD FOLK MUSIC FESTIVAL IN FISCHER TX, WHOSE PROCEEDS FUND THE RICE HARRINGTON ART SCHOLARSHIP--
SALES FROM THE TERLINGUA MUSIC BASH FUNDS THE MARK KNEESKERN MEMORIAL SCHOLARSHIP--
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JEFFERY GAVINPresident-$0--
RON SAGETreasurer-$0--
THOMAS CHAPMONDSecretary-$0--
JOHN WHIPPLEBoard Member-$0--
BECCA BIGOTTBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Sales----
Filing and Contact Details

Filer

Filer Name
Cabin 10 Inc
EIN
27-0088244
Address
25 ANTELOPE TRAIL, KERRVILLE, TX 78028

Signing Officer

Name
Jeffery P Gavin
Title
Executive Director
Phone
8307396986
Signed
2025-05-06
Discuss with paid preparer
Yes

Preparer

Firm
Tax Check Express
Address
1016-A Junction Hwy, Kerrville, TX 78028
Preparer
James Nowlin
Phone
8308964060
Supplemental Narrative

Additional Explanations

Form 990EZ Part I, Line 10 Grants and Similar Amounts Paid

“Grantee name: mark kneeskern memorial scholarship amount given: grantee name: rice harrington memorial scholarship amount given: 3,000”

990EZ Part I, Line 16 Other Expenses

“SEE DETAIL SHEET”

Form 990EZ Part II, Line 26 Other Liabilities

“ARTISTS PAYABLE: 10,211”

Form 990EZ Part III, Primary Exempt Purpose -

“To fund fine arts appreciation and education awards for both music and art through the rice harrington scholarship and the mark kneeskern memorial scholarship”

Form 990-ez Part V, Personal Benefit Contracts

“Contracts: the organization did not receive funds or pay funds, directly or indirectly, to pay any premiums on a personal benefit contract”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JEFFREY GAVIN
IRS990EZ/BooksInCareOfDetail/PhoneNum08307396986
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt025 ANTELOPE TRAIL
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KERRVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078028
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt084692
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt051860
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-116506
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0388
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt084692
IRS990EZ/Form990TotalAssetsGrp/EOYAmt051860
IRS990EZ/FundraisingGrossIncomeAmt053358
IRS990EZ/GrossReceiptsAmt053446
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt088
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074481
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-42025
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074481
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt041649
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JEFFERY GAVIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RON SAGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THOMAS CHAPMOND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN WHIPPLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BECCA BIGOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt084782
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0HOSTS ANNUAL NEW FOLK - OLD FOLK MUSIC FESTIVAL IN FISCHER TX, WHOSE PROCEEDS FUND THE RICE HARRINGTON ART SCHOLARSHIP
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SALES FROM THE TERLINGUA MUSIC BASH FUNDS THE MARK KNEESKERN MEMORIAL SCHOLARSHIP
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt084782
IRS990EZ/SpecialEventsNetIncomeLossAmt0-31424
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010211
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010211
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085170
IRS990EZ/TotalRevenueAmt0-31336
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0212
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07300
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt07512
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt056693
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt016667
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt073360
IRS990ScheduleA/InvestmentIncomeCYPct00.00160
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt080872
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt056905
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt023967
IRS990ScheduleA/Total509Grp/TotalAmt080872
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt056905
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt023967
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt080872
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SALES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0GRANTEE NAME: MARK KNEESKERN MEMORIAL SCHOLARSHIP AMOUNT GIVEN: GRANTEE NAME: RICE HARRINGTON MEMORIAL SCHOLARSHIP AMOUNT GIVEN: 3,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SEE DETAIL SHEET
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ARTISTS PAYABLE: 10,211
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO FUND FINE ARTS APPRECIATION AND EDUCATION AWARDS FOR BOTH MUSIC AND ART THROUGH THE RICE HARRINGTON SCHOLARSHIP AND THE MARK KNEESKERN MEMORIAL SCHOLARSHIP
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CONTRACTS: THE ORGANIZATION DID NOT RECEIVE FUNDS OR PAY FUNDS, DIRECTLY OR INDIRECTLY, TO PAY ANY PREMIUMS ON A PERSONAL BENEFIT CONTRACT
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990EZ PART I, LINE 10 GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1990EZ PART I, LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990EZ PART II, LINE 26 OTHER LIABILITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990EZ PART III, PRIMARY EXEMPT PURPOSE -
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ PART V, PERSONAL BENEFIT CONTRACTS
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFFERY P GAVIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08307396986
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CABIN 10 INC
ReturnHeader/Filer/BusinessNameControlTxt0CABI
ReturnHeader/Filer/EIN0270088244
ReturnHeader/Filer/USAddress/AddressLine1Txt025 ANTELOPE TRAIL
ReturnHeader/Filer/USAddress/CityNm0KERRVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078028
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0300136781
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Tax Check Express
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01016-A Junction Hwy
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Kerrville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078028
ReturnHeader/PreparerPersonGrp/PhoneNum08308964060
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0James Nowlin
ReturnHeader/ReturnTs02025-05-16T08:38:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$51,860
Liabilities
$10,211
Net assets
$41,649
Revenue
-$31,336
Expenses
$85,170
Net income
-$116,506
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.52$0.10$0.42$0.31$0.85$1.17
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.43$0.10$0.33$0.57$0.29$0.28
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.22$0.00$0.22$0.24$0.39$0.15
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.00$0.37$0.02$0.08$0.06
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.43$0.00$0.43$0.01$0.10$0.11
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.54$0.00$0.54$0.21$0.17$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.51$0.00$0.50$0.09$0.17$0.08
2017Detailed filing. Detailed filing data is available for this year.$0.59$0.00$0.59$0.28$0.12$0.16
2016Detailed filing. Detailed filing data is available for this year.$0.42$0.00$0.42$0.21$0.09$0.12
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.00$0.31$0.22$0.10$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.18$0.00$0.18$0.11$0.11$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.18$0.00$0.18$0.06$0.09$0.15
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.00$0.33$0.19$0.08$0.11
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.00$0.22$0.01$0.06$0.05
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.00$0.28$0.04$0.04$0.08