Civic Intelligence

Grafton Hillers Inc

990EZ • Fiscal year 2015 • EIN 26-4217606

Jul 01, 2014 to Jun 30, 2015 • Filed on Sep 24, 2015

205 Weatherstone DriveWorcester, MA 01604

(508) 633-0051

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.20x

Higher debt load relative to assets than 82% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

77th percentile

0.05x

Higher debt load relative to revenue than 77% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

37th percentile

-1.3%

Higher net margin than 37% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

60th percentile

7.8%

Faster asset growth than 60% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

18th percentile

-29%

Faster revenue growth than 18% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$6,257

Up $452 (+7.8%) from 2014

Net Assets

Down

$5,008

Down $297 (-5.6%) from 2014

Liabilities

Up

$1,249

Up $749 (+150%) from 2014

Revenue

Down

$23,077

Down $9,369 (-29%) from 2014

Expenses

Down

$23,374

Down $11,730 (-33%) from 2014

Net Income

Up

-$297

Up $2,361 (+89%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0-$5.0KAssets 2011: $16,140Liabilities 2011: $5,900Net Assets 2011: $10,2402011Assets 2012: $16,932Liabilities 2012: $8,300Net Assets 2012: $8,6322012Assets 2013: $12,063Liabilities 2013: $4,100Net Assets 2013: $7,9632013Assets 2014: $5,805Liabilities 2014: $500Net Assets 2014: $5,3052014Assets 2015: $6,257Liabilities 2015: $1,249Net Assets 2015: $5,0082015Assets 2016: $4,417Liabilities 2016: $4,452Net Assets 2016: -$352016Assets 2017: $0Net Assets 2017: $02017

Highlighted filing

2015

Assets$6,257
Liabilities$1,249
Net Assets$5,008

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$20K$0-$20KRevenue 2011: $23,612Expenses 2011: $27,355Net Income 2011: -$3,7432011Revenue 2012: $26,864Expenses 2012: $28,472Net Income 2012: -$1,6082012Revenue 2013: $30,928Expenses 2013: $31,597Net Income 2013: -$6692013Revenue 2014: $32,446Expenses 2014: $35,104Net Income 2014: -$2,6582014Revenue 2015: $23,077Expenses 2015: $23,374Net Income 2015: -$2972015Revenue 2016: $20,378Expenses 2016: $25,420Net Income 2016: -$5,0422016Revenue 2017: $1,978Expenses 2017: $1,945Net Income 2017: $332017

Highlighted filing

2015

Revenue$23,077
Expenses$23,374
Net Income-$297
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Sep 24, 2015
Return Version
2014v5.0
Gross Receipts
$53,112
Mission and Program Overview

Mission

Raised funds to donate to worcester county charitable organizations.

Program Services

DescriptionGrantsExpenses
RAISED FUNDS TO DONATE TO WORCESTER COUNTY CHARITABLE ORGANIZATIONS.$19,100$19,224
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MERRILL WYMANPresident-$0--
EDWARD BYRNESVice Preside-$0--
TERRENCE DOHERTYSecretary-$0--
SEAN P LYONSTreasurer-$0--
EDWARD MONAHANDirector-$0--
KEVIN J LYONSDirector-$0--
MICHAEL O'CONNELLDirector-$0--
KEVIN BRENNERDirector-$0--
ROBERT MANZELLODirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$47,002$47,002-$47,002
Total Events$47,002$47,002$30,035$16,967
Filing and Contact Details

Filer

Filer Name
Grafton Hillers Inc
EIN
26-4217606
Phone
5086330051
Address
205 WEATHERSTONE DRIVE, WORCESTER, MA 01604

Signing Officer

Name
Sean P Lyons
Title
Treasurer
Phone
5086330051
Signed
2015-09-24
Discuss with paid preparer
Yes

Preparer

Firm
Goulet Salvidio & Associates Pc
Address
324 GROVE ST, WORCESTER, MA 01605
Preparer
James R Dube CPA
Phone
5087575957
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Friendly house community service 06/16/2015 36 wall street worcester, ma 01604 11,000 0 0

Form 990-ez, Part I, Line 16

Expenses office exp. 267 non-investment depreciation 124 total 391

Form 990-ez, Part II, Line 24

1,077 1,077 less accumulated depreciation 767 891 total 310 186

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 500 1,249

Raw XML Appendix176 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SEAN P LYONS
IRS990EZ/BooksInCareOfDetail/PhoneNum05086330051
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0205 WEATHERSTONE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WORCESTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001604
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05495
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06071
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06110
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-297
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03883
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05805
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06257
IRS990EZ/FundraisingGrossIncomeAmt047002
IRS990EZ/GrantsAndSimilarAmountsPaidAmt019100
IRS990EZ/GrossReceiptsAmt053112
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt05305
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05008
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt05305
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05008
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MERRILL WYMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1EDWARD BYRNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TERRENCE DOHERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SEAN P LYONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4EDWARD MONAHAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KEVIN J LYONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MICHAEL O'CONNELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7KEVIN BRENNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8ROBERT MANZELLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0310
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0186
IRS990EZ/OtherExpensesTotalAmt0391
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RAISED FUNDS TO DONATE TO WORCESTER COUNTY CHARITABLE ORGANIZATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RAISED FUNDS TO DONATE TO WORCESTER COUNTY CHARITABLE ORGANIZATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt019100
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt019224
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt030035
IRS990EZ/SpecialEventsNetIncomeLossAmt016967
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0500
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01249
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt023374
IRS990EZ/TotalProgramServiceExpensesAmt019224
IRS990EZ/TotalRevenueAmt023077
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt06110
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt017208
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011995
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt011510
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt046823
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt047002
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt049929
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt048649
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt043815
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt050560
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0239955
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0286778
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt053112
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt067137
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt060644
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt055325
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt050560
IRS990ScheduleA/Total509Grp/TotalAmt0286778
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt053112
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt067137
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt060644
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt055325
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt050560
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0286778
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt030035
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt047002
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt047002
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt047002
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt047002
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt016967
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt030035
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt030035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FRIENDLY HOUSE COMMUNITY SERVICE 06/16/2015 36 WALL STREET WORCESTER, MA 01604 11,000 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE EXP. 267 NON-INVESTMENT DEPRECIATION 124 TOTAL 391
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21,077 1,077 LESS ACCUMULATED DEPRECIATION 767 891 TOTAL 310 186
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 500 1,249
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SEAN P LYONS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05086330051
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-09-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GRAFTON HILLERS INC
ReturnHeader/Filer/BusinessNameControlTxt0GRAF
ReturnHeader/Filer/EIN0264217606
ReturnHeader/Filer/PhoneNum05086330051
ReturnHeader/Filer/USAddress/AddressLine1Txt0205 WEATHERSTONE DRIVE
ReturnHeader/Filer/USAddress/CityNm0WORCESTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001604
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0042623065
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GOULET SALVIDIO & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0324 GROVE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WORCESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001605
ReturnHeader/PreparerPersonGrp/PhoneNum05087575957
ReturnHeader/PreparerPersonGrp/PreparationDt02015-09-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES R DUBE CPA
ReturnHeader/ReturnTs02015-10-14T09:31:37-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings