Civic Intelligence

Mercy Crew Inc.

990EZ • Fiscal year 2014 • EIN 26-3195746

Jul 01, 2013 to Jun 30, 2014 • Filed on Mar 01, 2015

PO Box 1058214610

(585) 743-7954

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

1.12x

Higher debt load relative to assets than 98% of similar nonprofits.

2014 filings • NTEE B112 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

97th percentile

0.88x

Higher debt load relative to revenue than 97% of similar nonprofits.

2014 filings • NTEE B112 • <$500k nonprofits • Source year 2014

Net Margin

19th percentile

-26%

Higher net margin than 19% of similar nonprofits.

2014 filings • NTEE B112 • <$500k nonprofits • Source year 2014

Top Officer Pay

83rd percentile

$0

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • NTEE B • <$500k nonprofits • Source year 2014

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Assets

$55,846

No earlier filing loaded for comparison.

Net Assets

-$6,567

No earlier filing loaded for comparison.

Liabilities

$62,413

No earlier filing loaded for comparison.

Revenue

$71,051

No earlier filing loaded for comparison.

Expenses

$89,304

No earlier filing loaded for comparison.

Net Income

-$18,253

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0-$50KAssets 2014: $55,846Liabilities 2014: $62,413Net Assets 2014: -$6,5672014Assets 2015: $67,632Liabilities 2015: $66,763Net Assets 2015: $8692015Assets 2016: $66,694Liabilities 2016: $46,052Net Assets 2016: $20,6422016Assets 2017: $80,711Liabilities 2017: $26,841Net Assets 2017: $53,8702017Assets 2018: $129,507Liabilities 2018: $45,867Net Assets 2018: $83,6402018Assets 2019: $134,969Liabilities 2019: $34,747Net Assets 2019: $100,2222019Assets 2020: $87,951Liabilities 2020: $16,620Net Assets 2020: $71,3312020Assets 2021: $62,125Liabilities 2021: $14,524Net Assets 2021: $47,6012021Assets 2022: $42,847Liabilities 2022: $8,576Net Assets 2022: $34,2712022Assets 2023: $35,716Net Assets 2023: $35,7162023Assets 2024: $53,237Net Assets 2024: $53,2372024Assets 2025: $43,571Liabilities 2025: $0Net Assets 2025: $43,5712025

Highlighted filing

2014

Assets$55,846
Liabilities$62,413
Net Assets-$6,567

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $71,051Expenses 2014: $89,304Net Income 2014: -$18,2532014Revenue 2015: $108,185Expenses 2015: $100,587Net Income 2015: $7,5982015Revenue 2016: $107,544Expenses 2016: $87,771Net Income 2016: $19,7732016Revenue 2017: $135,432Expenses 2017: $102,204Net Income 2017: $33,2282017Revenue 2018: $133,008Expenses 2018: $103,238Net Income 2018: $29,7702018Revenue 2019: $124,233Expenses 2019: $107,651Net Income 2019: $16,5822019Revenue 2020: $74,379Expenses 2020: $81,160Net Income 2020: -$6,7812020Revenue 2021: $21,930Expenses 2021: $47,555Net Income 2021: -$25,6252021Revenue 2022: $61,512Expenses 2022: $74,842Net Income 2022: -$13,3302022Revenue 2023: $76,445Expenses 2023: $75,000Net Income 2023: $1,4452023Revenue 2024: $104,934Expenses 2024: $81,552Net Income 2024: $23,3822024Revenue 2025: $60,939Expenses 2025: $70,605Net Income 2025: -$9,6662025

Highlighted filing

2014

Revenue$71,051
Expenses$89,304
Net Income-$18,253
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Mar 1, 2015
Return Version
2013v4.0
Gross Receipts
$72,198
Mission and Program Overview

Mission

Mercy crew inc. Is a 501c3 not-for-profit organization whose mission is to promote the sport of rowing and to provide equipment and resources to mercy crew team. The athletes are young women attending our lady of mercy high school in grades 8-12. The team was founded in 2005 and as interest in the sport of rowing has grown so has the team. We currently have approximately 40 girls actively involved in this sport making it one of the largest teams at mercy. The sport is considered a varsity level sport at mercy.

High school scholastic crew program

Program Services

DescriptionGrantsExpenses
OUR LADY OF MERCY HIGH SCHOOL SCHOLASTIC CREW PROGRAM ENABLES OVER 40 PARTICIPANTS TO TRAIN AND COMPETE AT THE LOCAL, STATE, AND NATIONAL LEVEL.-$89,304
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TOM KOSANKEPresidentPT$0--
BARRY LAFLERVice Preside-$0--
SUSAN STOEVTreasurerPT$0--
LORI IOELESecretary-$0--
BRYAN HODGEAt Large-$0--
DOUG ROSEAt Large-$0--
Filing and Contact Details

Filer

EIN
26-3195746

Signing Officer

Name
Tom Kosanke
Title
President
Signed
2015-03-01
Discuss with paid preparer
Yes

Preparer

Preparer
Ben Guerrera Ea
Phone
5855382501
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Hospitality 1,612 equipment sale 500 boat rental 440 bottle/can returns 120 total 2,672

Form 990-ez, Part I, Line 16

Expenses depreciation 32,665 insurance 4,867 vehicle repair & maint 3,791 vehicle & boat fuel 1,662 dues/membership fees 1,575 training expenses 1,200 regatta fees 6,422 gwc rack fees 8,195 interest - loans 3,428 parts & tools 2,760 equipment maintenance 1,071 filing & registration fee 205 bank fees 87 mileage & meal reimburse 713 books & supplies 370 rower shirts & gifts 1,235 conference fees 350 total 70,596

Form 990-ez, Part II, Line 24

Crew boats (nbv) 37,827 22,182 launches & motors (nbv) 7,672 7,071 ergs (nbv) 1,654 3,220 oars, cox boxes, slings (nbv) 5,612 3,504 2003 ford truck - used (nbv) 2,100 1,500 boat trailer (nbv) 1,400 600 other (nbv) 1,554 273 total 57,819 38,350

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 68,473 62,413

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0TOM KOSANKE
CompensationExplanation/CompensationExplanationGrp/PersonNm1BARRY LAFLER
CompensationExplanation/CompensationExplanationGrp/PersonNm2SUSAN STOEV
CompensationExplanation/CompensationExplanationGrp/PersonNm3LORI IOELE
CompensationExplanation/CompensationExplanationGrp/PersonNm4BRYAN HODGE
CompensationExplanation/CompensationExplanationGrp/PersonNm5DOUG ROSE
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SUSAN STOEV
IRS990EZ/BooksInCareOfDetail/PhoneNum05857437954
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1083 COBBLEFIELD WAY
IRS990EZ/BooksInCareOfDetail/USAddress/City0PITTSFORD
IRS990EZ/BooksInCareOfDetail/USAddress/State0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode014534
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022340
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt017496
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010107
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-18253
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt018585
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt080159
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055846
IRS990EZ/FundraisingGrossIncomeAmt07192
IRS990EZ/GrossReceiptsAmt072198
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt052227
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011686
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-6567
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011686
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-6567
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TOM KOSANKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BARRY LAFLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUSAN STOEV
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LORI IOELE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BRYAN HODGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DOUG ROSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5AT LARGE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt057819
IRS990EZ/OtherAssetsTotalDetail/EOYAmt038350
IRS990EZ/OtherExpensesTotalAmt070596
IRS990EZ/OtherRevenueTotalAmt02672
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HIGH SCHOOL SCHOLASTIC CREW PROGRAM
IRS990EZ/PrintingPublicationsPostageAmt0123
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OUR LADY OF MERCY HIGH SCHOOL SCHOLASTIC CREW PROGRAM ENABLES OVER 40 PARTICIPANTS TO TRAIN AND COMPETE AT THE LOCAL, STATE, AND NATIONAL LEVEL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt089304
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt01147
IRS990EZ/SpecialEventsNetIncomeLossAmt06045
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt068473
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt062413
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt089304
IRS990EZ/TotalProgramServiceExpensesAmt089304
IRS990EZ/TotalRevenueAmt071051
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010107
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt010107
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt052227
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt052227
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt08494
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt08494
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt070828
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt070828
IRS990ScheduleA/Total509Grp/TotalAmt070828
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt070828
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt070828
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HOSPITALITY 1,612 EQUIPMENT SALE 500 BOAT RENTAL 440 BOTTLE/CAN RETURNS 120 TOTAL 2,672
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES DEPRECIATION 32,665 INSURANCE 4,867 VEHICLE REPAIR & MAINT 3,791 VEHICLE & BOAT FUEL 1,662 DUES/MEMBERSHIP FEES 1,575 TRAINING EXPENSES 1,200 REGATTA FEES 6,422 GWC RACK FEES 8,195 INTEREST - LOANS 3,428 PARTS & TOOLS 2,760 EQUIPMENT MAINTENANCE 1,071 FILING & REGISTRATION FEE 205 BANK FEES 87 MILEAGE & MEAL REIMBURSE 713 BOOKS & SUPPLIES 370 ROWER SHIRTS & GIFTS 1,235 CONFERENCE FEES 350 TOTAL 70,596
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CREW BOATS (NBV) 37,827 22,182 LAUNCHES & MOTORS (NBV) 7,672 7,071 ERGS (NBV) 1,654 3,220 OARS, COX BOXES, SLINGS (NBV) 5,612 3,504 2003 FORD TRUCK - USED (NBV) 2,100 1,500 BOAT TRAILER (NBV) 1,400 600 OTHER (NBV) 1,554 273 TOTAL 57,819 38,350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UNSECURED NOTES AND LOANS PAYABLE 68,473 62,413
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TOM KOSANKE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-03-01
ReturnHeader/Filer/BusinessName/BusinessNameLine10MERCY CREW INC
ReturnHeader/Filer/BusinessNameControlTxt0MERC
ReturnHeader/Filer/EIN0263195746
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 10582
ReturnHeader/Filer/USAddress/City0ROCHESTER
ReturnHeader/Filer/USAddress/State0NY
ReturnHeader/Filer/USAddress/ZIPCode014610
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0465347998
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10PADGETT BUSINESS SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine103175 STATE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0CALEDONIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode014423
ReturnHeader/PreparerPersonGrp/PhoneNum05855382501
ReturnHeader/PreparerPersonGrp/PreparationDt02015-03-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEN GUERRERA EA
ReturnHeader/ReturnTs02015-03-15T12:26:27-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings