Civic Intelligence

Llano Band Boosters

990EZ • Fiscal year 2014 • EIN 26-3137555

Jan 01, 2014 to Dec 31, 2014 • Filed on Jul 30, 2015

Organization ProfileNONE
PO Box 804Llano, TX 78643

(512) 627-2212

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2014

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2014

Net Margin

14th percentile

-22%

Higher net margin than 14% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

27th percentile

-11%

Faster asset growth than 27% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

9th percentile

-49%

Faster revenue growth than 9% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$29,765

Down $3,677 (-11%) from 2013

Net Assets

Down

$29,765

Down $3,677 (-11%) from 2013

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin14th percentile

Revenue

Down

$16,640

Down $16,123 (-49%) from 2013

Expenses

Up

$20,317

Up $1,537 (+8.2%) from 2013

Net Income

Down

-$3,677

Down $17,660 (-126%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth27th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $33,442Net Assets 2013: $33,4422013Assets 2014: $29,765Net Assets 2014: $29,7652014Assets 2022: $48,513Net Assets 2022: $48,5132022Assets 2023: $34,175Net Assets 2023: $34,1752023Assets 2024: $34,537Net Assets 2024: $34,5372024

Highlighted filing

2014

Assets$29,765
Liabilities-
Net Assets$29,765
Open 2014 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2013: $32,763Expenses 2013: $18,780Net Income 2013: $13,9832013Revenue 2014: $16,640Expenses 2014: $20,317Net Income 2014: -$3,6772014Revenue 2022: $70,003Expenses 2022: $92,000Net Income 2022: -$21,9972022Revenue 2023: $25,251Expenses 2023: $39,589Net Income 2023: -$14,3382023Revenue 2024: $25,951Expenses 2024: $25,589Net Income 2024: $3622024

Highlighted filing

2014

Revenue$16,640
Expenses$20,317
Net Income-$3,677
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Jul 30, 2015
Return Version
2014v5.0
Gross Receipts
$26,949
Mission and Program Overview

Mission

The specific purpose of the corporation is to provide supplemental funds for the educational and extracurricular needs of the band program of the llano independent school district.

Program Services

DescriptionGrantsExpenses
HELD FUNDRAISERS TO PROVIDE SUPPLEMENTAL SUPPLIES TO LLANO INDEPENDENT SCHOOL DISTRICT BAND SUCH AS UNIFORMS, MEALS, AND OTHER ITEMS.$17,158-
HELD FUNDRAISERS TO SUPPORT LLANO INDEPENDENT SCHOOL DISTRICT BAND BY PROVIDING SCHOLARSHIPS TO BAND MEMBERS.$2,250-
HELD FUNDRAISERS TO HELP THE LLANO INDEPENDENT SCHOOL DISTRICT BAND FUND THE BAND TRAVEL.$272-
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KELLY MCINTOSHPresident-$0--
CLIFF GILLIAM3rd Vice Pres-$0--
CHRISTI JOHNSONSecretary-$0--
KIM BEASLEY1st Co VP-$0--
KATHLEEN RILEYCharperson-$0--
JANICE OWEN2nd Vice Pres-$0--
YVONNE SHAWTreasurer-$0--
SHELLY KIZER4th VP-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Concession Stand$26,496$26,496$10,221$16,275
Total Events$26,496$26,496$10,221$16,275
Filing and Contact Details

Filer

Filer Name
Llano Band Boosters
EIN
26-3137555
Phone
5126272212
Address
PO BOX 804, LLANO, TX 78643

Signing Officer

Name
Yvonne Shaw
Title
Treasurer
Signed
2015-07-30
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643-2320
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $115”

Other Expenses.1005

“Travel $272”

Other Expenses.1

“SUPPLIES FOR BAND $16572”

Other Expenses.2

“SCHOLARSHIP $2250”

Other Expenses.3

“STUDENT MEALS $300”

Other Expenses.4

“BAND WEAR $251”

Other Expenses.6

“COMPETITION EXPENSE $35”

Other Assets.1

“LOAN FOR FESTIVAL EXPENSES - Beginning $0 LOAN FOR FESTIVAL EXPENSES - Ending $4137”

Raw XML Appendix188 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0YVONNE SHAW
IRS990EZ/BooksInCareOfDetail/PhoneNum05126272212
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0126 OVERSTREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SUNRISE BEACH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033442
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025628
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3677
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0464
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033442
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029765
IRS990EZ/FundraisingGrossIncomeAmt026949
IRS990EZ/GrossReceiptsAmt026949
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033442
IRS990EZ/NetAssetsOrFundBalancesEOYAmt029765
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033442
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt029765
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KELLY MCINTOSH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CLIFF GILLIAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRISTI JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KIM BEASLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATHLEEN RILEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JANICE OWEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6YVONNE SHAW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7SHELLY KIZER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt13RD VICE PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt31ST CO VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHARPERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt52ND VICE PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt74TH VP
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04137
IRS990EZ/OtherExpensesTotalAmt019795
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE SPECIFIC PURPOSE OF THE CORPORATION IS TO PROVIDE SUPPLEMENTAL FUNDS FOR THE EDUCATIONAL AND EXTRACURRICULAR NEEDS OF THE BAND PROGRAM OF THE LLANO INDEPENDENT SCHOOL DISTRICT.
IRS990EZ/PrintingPublicationsPostageAmt058
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0HELD FUNDRAISERS TO HELP THE LLANO INDEPENDENT SCHOOL DISTRICT BAND FUND THE BAND TRAVEL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1HELD FUNDRAISERS TO PROVIDE SUPPLEMENTAL SUPPLIES TO LLANO INDEPENDENT SCHOOL DISTRICT BAND SUCH AS UNIFORMS, MEALS, AND OTHER ITEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2HELD FUNDRAISERS TO SUPPORT LLANO INDEPENDENT SCHOOL DISTRICT BAND BY PROVIDING SCHOLARSHIPS TO BAND MEMBERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0272
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt117158
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt22250
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt010309
IRS990EZ/SpecialEventsNetIncomeLossAmt016640
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt020317
IRS990EZ/TotalProgramServiceExpensesAmt019680
IRS990EZ/TotalRevenueAmt016640
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0NONE
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt05446
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt05446
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt026949
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt032763
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt088705
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt048018
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt033864
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0230299
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0235745
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt026949
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt032763
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt094151
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt048018
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt033864
IRS990ScheduleA/Total509Grp/TotalAmt0235745
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt026949
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt032763
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt094151
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt048018
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt033864
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0235745
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt010221
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0CONCESSION STAND
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt026496
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt026496
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt026496
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt026496
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt016275
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt010221
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt010221
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $115
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $272
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPLIES FOR BAND $16572
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SCHOLARSHIP $2250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4STUDENT MEALS $300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BAND WEAR $251
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6COMPETITION EXPENSE $35
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7LOAN FOR FESTIVAL EXPENSES - Beginning $0 LOAN FOR FESTIVAL EXPENSES - Ending $4137
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0YVONNE SHAW
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-07-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO BAND BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0263137555
ReturnHeader/Filer/PhoneNum05126272212
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 804
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0786432320
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02015-07-30T07:39:13-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$29,765
Liabilities
-
Net assets
$29,765
Revenue
$16,640
Expenses
$20,317
Net income
-$3,677
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$34.5$34.5$26.0$25.6$0.36
2023Detailed filing. Detailed filing data is available for this year.$34.2$34.2$25.3$39.6$14.3
2022Detailed filing. Detailed filing data is available for this year.$48.5$48.5$70.0$92.0$22.0
2014Detailed filing. Detailed filing data is available for this year.$29.8$29.8$16.6$20.3$3.68
2013Detailed filing. Detailed filing data is available for this year.$33.4$33.4$32.8$18.8$14.0