Civic Intelligence

Larlen Communications Inc.

990EZ • Fiscal year 2013 • EIN 26-0126826

Jan 01, 2013 to Dec 31, 2013 • Filed on May 15, 2014

Organization Profilewww.power919.org
640 Eastern Avenue SE49503-5555

(616) 698-1267

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.63x

Higher debt load relative to assets than 90% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

92nd percentile

0.49x

Higher debt load relative to revenue than 92% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

76th percentile

19%

Higher net margin than 76% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

80th percentile

$14,231

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 10.8% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets90th percentile

Assets

$103,375

No earlier filing loaded for comparison.

Net Assets

$38,375

No earlier filing loaded for comparison.

Liabilities

$65,000

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue92nd percentileNet Margin76th percentile

Revenue

$131,852

No earlier filing loaded for comparison.

Expenses

$106,963

No earlier filing loaded for comparison.

Net Income

$24,889

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2013: $103,375Liabilities 2013: $65,000Net Assets 2013: $38,3752013Assets 2020: $169,760Liabilities 2020: $39,555Net Assets 2020: $130,2052020Assets 2021: $216,711Liabilities 2021: $42,218Net Assets 2021: $174,4932021Assets 2022: $259,749Liabilities 2022: $22,951Net Assets 2022: $236,7982022Assets 2023: $237,930Liabilities 2023: $4,908Net Assets 2023: $233,0222023Assets 2024: $331,578Liabilities 2024: $75,000Net Assets 2024: $256,5782024

Highlighted filing

2013

Assets$103,375
Liabilities$65,000
Net Assets$38,375
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $131,852Expenses 2013: $106,963Net Income 2013: $24,8892013Revenue 2020: $113,717Expenses 2020: $73,755Net Income 2020: $39,9622020Revenue 2021: $171,523Expenses 2021: $127,235Net Income 2021: $44,2882021Revenue 2022: $190,849Expenses 2022: $128,544Net Income 2022: $62,3052022Revenue 2023: $108,642Expenses 2023: $112,418Net Income 2023: -$3,7762023Revenue 2024: $488,142Expenses 2024: $469,494Net Income 2024: $18,6482024

Highlighted filing

2013

Revenue$131,852
Expenses$106,963
Net Income$24,889
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 15, 2014
Return Version
2013v3.1
Gross Receipts
$131,852
Mission and Program Overview

Mission

Music ministry broadcast on 91.9fm with 4000 watt signal

Christian gospel music broadcast

Program Services

DescriptionGrantsExpenses
MUSIC MINISTRY BROADCAST ON 91.9FM WITH A 4000 WATT SIGNAL-$70,076
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DIONNE BOLESPresidentFT$14,231-$14,231
LARRY HARPChairmanFT$5,769-$5,769
HELEN HARPVice ChairmanFT$0--
MARY WILSONVice President-$0--
JANICE WILLIAMSSecretary-$0--
DANIELLE BECKLEYTreasurer-$0--
Filing and Contact Details

Filer

EIN
26-0126826
Phone
6166981267

Signing Officer

Name
Helen Harp
Title
Trustee
Phone
6166981267
Signed
2014-05-15

Preparer

Preparer
Michael S Hawkins
Phone
6162411110
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Insurance 4121. Bmi/sesac fees 567. Engineering 3042. Production 16030. Payroll service 1102. Auto expense 2529. Miscellaneous 2035. Depreciation 482.”

Raw XML Appendix142 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0HELEN HARP
IRS990EZ/BooksInCareOfDetail/PhoneNum06166981267
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10640 EASTERN AVENUE SE
IRS990EZ/BooksInCareOfDetail/USAddress/City0GRAND RAPIDS
IRS990EZ/BooksInCareOfDetail/USAddress/State0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode0495035555
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt013486
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013571
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt060900
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024889
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010411
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013486
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0103375
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0131852
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt089804
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013486
IRS990EZ/NetAssetsOrFundBalancesEOYAmt038375
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013486
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt038375
IRS990EZ/OccupancyRentUtltsAndMaintAmt038330
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt240.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt05769
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt214231
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LARRY HARP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1HELEN HARP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DIONNE BOLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARY WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JANICE WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DANIELLE BECKLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt029908
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHRISTIAN GOSPEL MUSIC BROADCAST
IRS990EZ/PrintingPublicationsPostageAmt06295
IRS990EZ/ProgramServiceRevenueAmt070952
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MUSIC MINISTRY BROADCAST ON 91.9FM WITH A 4000 WATT SIGNAL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt070076
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt022019
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt065000
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106963
IRS990EZ/TotalProgramServiceExpensesAmt070076
IRS990EZ/TotalRevenueAmt0131852
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.power919.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt060900
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010715
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt071615
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt070952
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt083235
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt092545
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0246732
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0318347
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0131852
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt093950
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt092545
IRS990ScheduleA/Total509Grp/TotalAmt0318347
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0318347
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE 4121. BMI/SESAC FEES 567. ENGINEERING 3042. PRODUCTION 16030. PAYROLL SERVICE 1102. AUTO EXPENSE 2529. MISCELLANEOUS 2035. DEPRECIATION 482.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0HELEN HARP
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TRUSTEE
ReturnHeader/BusinessOfficerGrp/PhoneNum06166981267
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine10LARLEN COMMUNICATIONS INC
ReturnHeader/Filer/BusinessNameControlTxt0LARL
ReturnHeader/Filer/EIN0260126826
ReturnHeader/Filer/PhoneNum06166981267
ReturnHeader/Filer/USAddress/AddressLine10640 EASTERN AVENUE SE
ReturnHeader/Filer/USAddress/City0GRAND RAPIDS
ReturnHeader/Filer/USAddress/State0MI
ReturnHeader/Filer/USAddress/ZIPCode0495035555
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10HAWKINS & CO CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10824 Burton St SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Grand Rapids
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode049507
ReturnHeader/PreparerPersonGrp/PhoneNum06162411110
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL S HAWKINS
ReturnHeader/ReturnTs02014-05-15T10:15:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$103,375
Liabilities
$65,000
Net assets
$38,375
Revenue
$131,852
Expenses
$106,963
Net income
$24,889
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.32$0.75$2.57$4.88$4.69$0.19
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.38$0.05$2.33$1.09$1.12$0.04
2022Detailed filing. Detailed filing data is available for this year.$2.60$0.23$2.37$1.91$1.29$0.62
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.17$0.42$1.74$1.72$1.27$0.44
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.70$0.40$1.30$1.14$0.74$0.40
2013Detailed filing. Detailed filing data is available for this year.$1.03$0.65$0.38$1.32$1.07$0.25