Civic Intelligence

Missouri Budget Project

990 • Fiscal year 2019 • EIN 26-0062334

Jan 01, 2019 to Dec 31, 2019 • Filed on Sep 14, 2020

Organization ProfileWWW.MOBUDGET.ORG
One Campbell Plaza No 101 ASaint Louis, MO 63139

(314) 833-5111

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

15th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

15th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

71st percentile

14%

Higher net margin than 71% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

70th percentile

$102,480

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 8.4% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

6th percentile

-22%

Faster asset growth than 6% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

82nd percentile

32%

Faster revenue growth than 82% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets15th percentile

Assets

Down

$512,525

Down $142,778 (-22%) from 2018

Net Assets

Down

$512,525

Down $12,794 (-2.4%) from 2018

Liabilities

Down

$0

Down $129,984 (-100%) from 2018

Revenue And Expenses
Liabilities / Revenue15th percentileNet Margin71st percentile

Revenue

Up

$1,220,706

Up $294,784 (+32%) from 2018

Expenses

Up

$1,053,506

Up $102,433 (+11%) from 2018

Net Income

Up

$167,200

Up $192,351 (+765%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth6th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2011: $207,944Liabilities 2011: $0Net Assets 2011: $207,9442011Assets 2012: $141,630Liabilities 2012: $0Net Assets 2012: $141,6302012Assets 2013: $149,066Liabilities 2013: $0Net Assets 2013: $149,0662013Assets 2014: $85,273Liabilities 2014: $0Net Assets 2014: $85,2732014Assets 2015: $76,714Liabilities 2015: $0Net Assets 2015: $76,7142015Assets 2016: $234,251Liabilities 2016: $0Net Assets 2016: $234,2512016Assets 2017: $442,283Liabilities 2017: $0Net Assets 2017: $442,2832017Assets 2018: $655,303Liabilities 2018: $129,984Net Assets 2018: $525,3192018Assets 2019: $512,525Liabilities 2019: $0Net Assets 2019: $512,5252019Assets 2020: $701,833Liabilities 2020: $0Net Assets 2020: $701,8332020Assets 2021: $1,085,046Liabilities 2021: $0Net Assets 2021: $1,085,0462021Assets 2022: $1,204,401Liabilities 2022: $0Net Assets 2022: $1,204,4012022Assets 2024: $1,182,740Liabilities 2024: $0Net Assets 2024: $1,182,7402024

Highlighted filing

2019

Assets$512,525
Liabilities$0
Net Assets$512,525
Open 2019 Filing

Operations Trend

Revenue Growth82nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2011: $509,0152011Expenses 2012: $442,0132012Revenue 2013: $488,458Expenses 2013: $481,022Net Income 2013: $7,4362013Revenue 2014: $406,364Expenses 2014: $470,157Net Income 2014: -$63,7932014Revenue 2015: $542,883Expenses 2015: $551,442Net Income 2015: -$8,5592015Revenue 2016: $646,234Expenses 2016: $488,697Net Income 2016: $157,5372016Revenue 2017: $1,038,447Expenses 2017: $830,415Net Income 2017: $208,0322017Revenue 2018: $925,922Expenses 2018: $951,073Net Income 2018: -$25,1512018Revenue 2019: $1,220,706Expenses 2019: $1,053,506Net Income 2019: $167,2002019Revenue 2020: $1,063,417Expenses 2020: $874,109Net Income 2020: $189,3082020Revenue 2021: $1,256,585Expenses 2021: $873,372Net Income 2021: $383,2132021Revenue 2022: $1,210,512Expenses 2022: $1,091,157Net Income 2022: $119,3552022Revenue 2024: $1,365,186Expenses 2024: $1,310,414Net Income 2024: $54,7722024

Highlighted filing

2019

Revenue$1,220,706
Expenses$1,053,506
Net Income$167,200
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Sep 14, 2020
Return Version
2019v5.1
Gross Receipts
$1,220,706
Mission and Program Overview

Mission

Missouri budget project's (mbp) mission is to improve the quality of life for all missourians by informing public policy decisions through objective research and analysis of state budget, tax and economic issues.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$345,325$512,525▲ $167,200
Pledges and Grants Receivable$305,741$0▼ $305,741
Prepaid Expenses and Deferred Charges$4,237$0▼ $4,237
Total Assets$655,303$512,525▼ $142,778
Liabilities
Other Liabilities$124,334$0▼ $124,334
Accounts Payable and Accrued Expenses$5,650$0▼ $5,650
Total Liabilities$129,984$0▼ $129,984
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$201,233$358,175▲ $156,942
Net Assets With Donor Restrictions$324,086$154,350▼ $169,736
Total Net Assets Fund Balance$525,319$512,525▼ $12,794
Total Liabilities and Net Assets / Fund Balance$655,303$512,525▼ $142,778
Compensation and Service Providers
Top Officer Pay70th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Amy BlouinExecutive DirectorFT$93,402$9,078$102,480

Board Members and Trustees

NameTitle
Bill RickerPresident
Caroline BattlesVice President
Bill MckennaDirector
Dayna StockDirector
Earl ShreckengastDirector
Jay HardenbrookDirector
Jerry Jones JrDirector
Linda Summlin AitchDirector
Sarah StarnesDirector
Susan StepletonDirector
Drsarah MartinSecretary
Jeanne JarrettTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,203,414
Program Service Revenue
$0
Investment Income
$1,003
Other Revenue
$16,289
All Other Contributions
$1,203,414
Change in Net Assets
$167,200

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,220,706
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$1,220,706
Total Revenue per Form 990
$1,220,706
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$517,800
Other Expenses$336,650
Grants and Similar Amounts Paid$199,056
Total Fundraising Expense$18,523
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$304,325$24,253$9,551$338,129
Fees for Services Other$196,585$16,475$4,721$217,781
Grants to Domestic Orgs$199,056--$199,056
Current Officers, Directors, Trustees, and Key Employees$93,402$9,078-$102,480
Other Employee Benefits$37,022$3,103$889$41,014
Payroll Taxes$32,656$2,737$784$36,177
Travel$32,621$2,734$783$36,138
Information Technology$15,356$1,287$369$17,012
Fees for Services Accounting$12,186$1,021$293$13,500
Office Expenses$9,765$818$235$10,818
Conferences and Meetings$5,675$476$136$6,287
Occupancy$4,739$397$114$5,250
Insurance$4,196$352$101$4,649
Other Expenses$861$72$21$954
All Other Expenses$604$51$15$670
Total Functional Expenses$970,345$64,638$18,523$1,053,506

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,053,506
Total Expenses per Audited Statements$1,053,506
Total Expenses per Form 990$1,053,506
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Kids Win MissouriSt Louis, MO501(c)(3)THE ORGAINZATION WAS ACTING AS A FISCAL AGENT FOR KIDS WIN MISSOURI PRIOR TO KIDS WIN MISSOURI APPLYING FOR EXEMPT STATUS. THE FUNDS THAT WERE GRANTED TO KIDS WIN WERE THE CROSS OVER FOR GRANTS RECEIVED IN MISSOURI BUDGET'S NAME THAT WERE FOR KIDS WIN PROGRAMS.$199,056
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“Line 11a explanation - a copy of the form 990 is circulated to each board member for review and approval before it is filed.”

Form 990, Part VI, Section B, Line 12C

“Policies require an annual disclosure statement to be filed by board members and employees.”

Form 990, Part VI, Section B, Line 15

“The executive director proposes salary changes for the other staff to the board of directors who reviews and approves. The executive committee of the board performs an annual performance evaluation for the executive director. The full board approves the compensation package for the executive director based upon the results of the performance evaluation.”

Form 990, Part VI, Section C, Line 19

“The organization makes its governing documents, policies, and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Missouri Budget Project
EIN
26-0062334
Phone
3148335111
Address
ONE CAMPBELL PLAZA NO 101 A, SAINT LOUIS, MO 63139

Signing Officer

Name
Amy Blouin
Title
Executive Director
Phone
3148335111
Signed
2020-09-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Amy Blouin
Formed
2003
Legal Domicile
Mo
Voting Board Members
12
Independent Board Members
12
Employees
10
Volunteers
15

Preparer

Firm
Sfw Partners LLC
Address
1610 DES PERES RD SUITE 300, SAINT LOUIS, MO 63131-1891
Preparer
Scott Gabel
Phone
3145693333
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Outside consultants: program service expenses 196,335. Management and general expenses 16,454. Fundraising expenses 4,715. Total expenses 217,504. Bank fees: program service expenses 250. Management and general expenses 21. Fundraising expenses 6. Total expenses 277.”

FORM 990, PART XI, LINE 9:

“Change in accounting principle -179,994.”

Financial Statement Notes

PART X, LINE 2:

“The organization accounts for uncertain tax positions in accordance with the income taxes topic of the fasb asc. The topic prescribes a recognition threshold and measurement process for financial statement recognition of uncertain tax positions taken or expected to be taken in a tax return. In evaluating the organization's exempt status, interpretations and tax planning strategies are considered. The organization believes it is not exposed to any current or future tax liability based on its current operations.”

Raw XML AppendixShowing 400 of 528 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05650
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0MISSOURI BUDGET PROJECT'S (MBP) MISSION IS TO IMPROVE THE QUALITY OF LIFE FOR ALL MISSOURIANS BY INFORMING PUBLIC POLICY DECISIONS THROUGH OBJECTIVE RESEARCH AND ANALYSIS OF STATE BUDGET, TAX AND ECONOMIC ISSUES.
IRS990/AllAffiliatesIncludedInd01
IRS990/AllOtherContributionsAmt01203414
IRS990/AllOtherExpensesGrp/FundraisingAmt015
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt051
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0604
IRS990/AllOtherExpensesGrp/TotalAmt0670
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0AMY BLOUIN
IRS990/BooksInCareOfDetail/PhoneNum03148335111
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0ONE CAMPBELL PLAZA STE 101 BLDG A
IRS990/BooksInCareOfDetail/USAddress/CityNm0ST LOUIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd063139
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0345325
IRS990/CashNonInterestBearingGrp/EOYAmt0512525
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt09078
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt093402
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0102480
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/FundraisingAmt0136
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0476
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt05675
IRS990/ConferencesMeetingsGrp/TotalAmt06287
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01203414
IRS990/CYGrantsAndSimilarPaidAmt0199056
IRS990/CYInvestmentIncomeAmt01003
IRS990/CYOtherExpensesAmt0336650
IRS990/CYOtherRevenueAmt016289
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0167200
IRS990/CYSalariesCompEmpBnftPaidAmt0517800
IRS990/CYTotalExpensesAmt01053506
IRS990/CYTotalFundraisingExpenseAmt018523
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01220706
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc0RESEARCH: THE MISSOURI BUDGET PROJECT (MBP) STAFF CONDUCTED RESEARCH AND ANALYSIS, PRODUCING 28 UNIQUE ANALYSES IN 2019. THESE ANALYSES EXAMINED AN ARRAY OF ISSUES INCLUDING THE IMPACT OF STATE BUDGET AND TAX POLICY PROPOSALS ON PUBLIC SERVICES, FACT SHEETS ON THE IMPACT OF SAFETY NET SERVICES ON MISSOURIANS AND A SERIES OF "BUDGET PRIMERS", WHICH ARE INTENDED TO HELP MISSOURIANS UNDERSTAND THE STATE BUDGET AND BUDGET PRIORITIES. THE REPORTS ARE AVAILABLE TO THE PUBLIC, POLICYMAKERS, BUSINESS AND CIVIC LEADERS AND THE MEDIA. THEY ROUTINELY REACH 132,000 MISSOURIANS THROUGH DISTRIBUTION BY PARTNER ORGANIZATIONS.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0324086
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0154350
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt010
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0477151
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0293
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01021
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt012186
IRS990/FeesForServicesAccountingGrp/TotalAmt013500
IRS990/FeesForServicesOtherGrp/FundraisingAmt04721
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt016475
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0196585
IRS990/FeesForServicesOtherGrp/TotalAmt0217781
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt129078
IRS990/Form990PartVIISectionAGrp/PersonNm0CAROLINE BATTLES
IRS990/Form990PartVIISectionAGrp/PersonNm1JERRY JONES JR
IRS990/Form990PartVIISectionAGrp/PersonNm2DRSARAH MARTIN
IRS990/Form990PartVIISectionAGrp/PersonNm3EARL SHRECKENGAST
IRS990/Form990PartVIISectionAGrp/PersonNm4DAYNA STOCK
IRS990/Form990PartVIISectionAGrp/PersonNm5JEANNE JARRETT
IRS990/Form990PartVIISectionAGrp/PersonNm6BILL RICKER
IRS990/Form990PartVIISectionAGrp/PersonNm7JAY HARDENBROOK
IRS990/Form990PartVIISectionAGrp/PersonNm8BILL MCKENNA
IRS990/Form990PartVIISectionAGrp/PersonNm9SUSAN STEPLETON
IRS990/Form990PartVIISectionAGrp/PersonNm10SARAH STARNES
IRS990/Form990PartVIISectionAGrp/PersonNm11LINDA SUMMLIN AITCH
IRS990/Form990PartVIISectionAGrp/PersonNm12AMY BLOUIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1293402
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt6PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02003
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0199056
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0199056
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01220706
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0369
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01287
IRS990/InformationTechnologyGrp/ProgramServicesAmt015356
IRS990/InformationTechnologyGrp/TotalAmt017012
IRS990/InsuranceGrp/FundraisingAmt0101
IRS990/InsuranceGrp/ManagementAndGeneralAmt0352
IRS990/InsuranceGrp/ProgramServicesAmt04196
IRS990/InsuranceGrp/TotalAmt04649
IRS990/InvestmentIncomeGrp/ExclusionAmt01003
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01003
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0MISSOURI BUDGET PROJECT'S (MBP) MISSION IS TO IMPROVE THE QUALITY OF LIFE FOR ALL MISSOURIANS BY INFORMING PUBLIC POLICY DECISIONS THROUGH OBJECTIVE RESEARCH AND ANALYSIS OF STATE BUDGET, TAX AND ECONOMIC ISSUES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0525319
IRS990/NetAssetsOrFundBalancesEOYAmt0512525
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0201233
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0358175
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt0114
IRS990/OccupancyGrp/ManagementAndGeneralAmt0397
IRS990/OccupancyGrp/ProgramServicesAmt04739
IRS990/OccupancyGrp/TotalAmt05250
IRS990/OfficeExpensesGrp/FundraisingAmt0235
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0818
IRS990/OfficeExpensesGrp/ProgramServicesAmt09765
IRS990/OfficeExpensesGrp/TotalAmt010818
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt0-179994
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0889
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03103
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt037022
IRS990/OtherEmployeeBenefitsGrp/TotalAmt041014
IRS990/OtherExpensesGrp/Desc0MEDIA
IRS990/OtherExpensesGrp/Desc1TELEPHONE
IRS990/OtherExpensesGrp/Desc2PRINTING AND COPYING
IRS990/OtherExpensesGrp/Desc3POSTAGE
IRS990/OtherExpensesGrp/FundraisingAmt0219
IRS990/OtherExpensesGrp/FundraisingAmt1206
IRS990/OtherExpensesGrp/FundraisingAmt286
IRS990/OtherExpensesGrp/FundraisingAmt321
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0765
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1718
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2301
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt372
IRS990/OtherExpensesGrp/ProgramServicesAmt09128
IRS990/OtherExpensesGrp/ProgramServicesAmt18572
IRS990/OtherExpensesGrp/ProgramServicesAmt23596
IRS990/OtherExpensesGrp/ProgramServicesAmt3861
IRS990/OtherExpensesGrp/TotalAmt010112
IRS990/OtherExpensesGrp/TotalAmt19496
IRS990/OtherExpensesGrp/TotalAmt23983
IRS990/OtherExpensesGrp/TotalAmt3954
IRS990/OtherLiabilitiesGrp/BOYAmt0124334
IRS990/OtherLiabilitiesGrp/EOYAmt00
IRS990/OtherRevenueMiscGrp/BusinessCd0561000
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/Desc0ADMIN WORK-KIDS WIN
IRS990/OtherRevenueMiscGrp/Desc1MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt016017
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt1272
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt016017
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1272
IRS990/OtherRevenueTotalAmt016289
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt09551
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt024253
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0304325
IRS990/OtherSalariesAndWagesGrp/TotalAmt0338129
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0784
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02737
IRS990/PayrollTaxesGrp/ProgramServicesAmt032656
IRS990/PayrollTaxesGrp/TotalAmt036177
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0305741
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt04237
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0AMY BLOUIN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0OUTREACH: MBP PROVIDED PRESENTATIONS AT 60 COMMUNITY FORUMS IN 2019,REACHING DIVERSE AUDIENCES THROUGHOUT THE STATE. THE PRESENTATIONS WEREPROVIDED AT CONFERENCES, COMMUNITY FORUMS AND MEETINGS. IN ADDITION TO PUBLIC OUTREACH THROUGH COMMUNITY MEETINGS AND PUBLIC FORUMS, THE MBP PROVIDES MEDIA OUTREACH THROUGH TRADITIONAL AND SOCIAL MEDIA OUTLETS TO FOSTER BROADER PUBLIC AWARENESS OF ISSUES. DURING 2019 MBP'S OUTREACH TO TRADITIONAL MEDIA RESULTED IN 1,216 MEDIA CLIPS. MBP'S SOCIAL MEDIA PLATFORMS REACH AS MANY AS 73,046 EACH MONTH.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0294138
IRS990/ProgSrvcAccomActy3Grp/Desc0COVER OUR KIDS: MBP PARTNERED WITH KIDS WIN MISSOURI AND THE MISSOURI COALITION OF CHILDREN'S AGENCIES TO CONDUCT ANALYSIS AND OUTREACH TO RAISE AWARENESS OF POLICY ISSUES IMPACTING CHILD HEALTH COVERAGE.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0199056
IRS990/ProgSrvcAccomActy3Grp/GrantAmt0199056
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0924693
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt063406
IRS990/PYInvestmentIncomeAmt0988
IRS990/PYOtherExpensesAmt0262563
IRS990/PYOtherRevenueAmt0241
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0-25151
IRS990/PYSalariesCompEmpBnftPaidAmt0625104
IRS990/PYTotalExpensesAmt0951073
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0925922
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0167200
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd00
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01203414
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0924719
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01037477
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0645349
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0542381
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04353340
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01003
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0988
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0755
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0457
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0328
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt03531
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt016289
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0215
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0215
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0428
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0174
IRS990ScheduleA/OtherIncome170Grp/TotalAmt017321
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.39710
IRS990ScheduleA/PublicSupportPY170Pct00.38830
IRS990ScheduleA/PublicSupportTotal170Amt01737040
IRS990ScheduleA/SubstantialContributorsTotAmt02616300
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01203414
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0924719
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01037477
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0645349
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0542381
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04353340
IRS990ScheduleA/TotalSupportAmt04374192
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleC/AvgGrassrootsLobbyingExpendGrp/CurrentYearAmt010286
IRS990ScheduleC/AvgGrassrootsLobbyingExpendGrp/CurrentYearMinus1Amt019921
IRS990ScheduleC/AvgGrassrootsLobbyingExpendGrp/CurrentYearMinus2Amt04702
IRS990ScheduleC/AvgGrassrootsLobbyingExpendGrp/CurrentYearMinus3Amt0120
IRS990ScheduleC/AvgGrassrootsLobbyingExpendGrp/TotalAmt035029
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearAmt045088
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearMinus1Amt041915
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearMinus2Amt037391
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearMinus3Amt024435
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/TotalAmt0148829
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearAmt0180351
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearMinus1Amt0167661
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearMinus2Amt0149562
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearMinus3Amt097739
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/TotalAmt0595313
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearAmt030586
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearMinus1Amt025155
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearMinus2Amt016226
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearMinus3Amt01758
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/TotalAmt073725
IRS990ScheduleC/GrassrootsCeilingAmt0223244
IRS990ScheduleC/GrassrootsNontaxableGrp/FilingOrganizationsTotalAmt045088
IRS990ScheduleC/LobbyingCeilingAmt0892970
IRS990ScheduleC/LobbyingNontaxableAmountGrp/FilingOrganizationsTotalAmt0180351
IRS990ScheduleC/OtherExemptPurposeExpendGrp/FilingOrganizationsTotalAmt01022920
IRS990ScheduleC/TotalDirectLobbyingGrp/FilingOrganizationsTotalAmt020300
IRS990ScheduleC/TotalExemptPurposeExpendGrp/FilingOrganizationsTotalAmt01053506
IRS990ScheduleC/TotalGrassrootsLobbyingGrp/FilingOrganizationsTotalAmt010286
IRS990ScheduleC/TotalLobbyingExpendGrp/FilingOrganizationsTotalAmt030586
IRS990ScheduleC/TotLbbyExpendMnsLbbyngNonTxGrp/FilingOrganizationsTotalAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$512,525
Liabilities
$0
Net assets
$512,525
Revenue
$1,220,706
Expenses
$1,053,506
Net income
$167,200
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.18$0.00$1.18$1.37$1.31$0.05
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.00$1.20$1.21$1.09$0.12
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.00$1.09$1.26$0.87$0.38
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.70$0.00$0.70$1.06$0.87$0.19
2019Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$1.22$1.05$0.17
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.66$0.13$0.53$0.93$0.95$0.03
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.00$0.44$1.04$0.83$0.21
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.23$0.00$0.23$0.65$0.49$0.16
2015Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.54$0.55$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.09$0.00$0.09$0.41$0.47$0.06
2013Detailed filing. Detailed filing data is available for this year.$0.15$0.00$0.15$0.49$0.48$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.14$0.00$0.14$0.44
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.00$0.21$0.51